a.
Calculate
a.
Explanation of Solution
Opportunity 1:
Step 1: Calculate present value.
Year 0 | Year 1 | Year 2 | |
Before-tax | $(8,000) | $5,000 | $20,000 |
Less: Tax cost | $(3,200) | $(2,000) | $(8,000) |
After-tax cash flow | $4,800 | $3,000 | $12,000 |
Multiply: Discount factor at 5% | - | ||
Present value | $(4,800) | $2,856 | $10,884 |
Working note:
Calculate tax cost.
Year 0 | Year 1 | Year 2 | |
Taxable income | $8,000 | $5,000 | $20,000 |
Multiply: Marginal tax rate | |||
Tax cost | $3,200 | $2,000 | $8,000 |
Step 2: Calculate NPV.
Opportunity 2:
Step 1: Calculate present value.
Year 0 | Year 1 | Year 2 | |
Before-tax cash flow | $6,000 | $5,000 | $5,000 |
Less: Tax cost | $(2,400) | $(2,000) | $(2,000) |
After-tax cash flow | $3,600 | $3,000 | $3,000 |
Multiply: Discount factor at 5% | - | ||
Present value | $3,600 | $2,856 | $2,721 |
Working note:
Calculate tax cost.
Year 0 | Year 1 | Year 2 | |
Taxable income | $6,000 | $5,000 | $5,000 |
Multiply: Marginal tax rate | |||
Tax cost | $2,400 | $2,000 | $2,000 |
Step 2: Calculate NPV.
The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.
b.
Calculate net present value (NPV) and identify the opportunity that Firm E should choose.
b.
Explanation of Solution
Opportunity 1:
Step 1: Calculate present value.
Year 0 | Year 1 | Year 2 | |
Before-tax cash flow | $(8,000) | $5,000 | $20,000 |
Less: Tax cost | $(1,200) | $(750) | $(3,000) |
After-tax cash flow | $6,800 | $4,250 | $17,000 |
Multiply: Discount factor at 5% | - | ||
Present value | $(6,800) | $4,046 | $15,419 |
Working note:
Calculate tax cost.
Year 0 | Year 1 | Year 2 | |
Taxable income | $8,000 | $5,000 | $20,000 |
Multiply: Marginal tax rate | |||
Tax cost | $1,200 | $750 | $3,000 |
Step 2: Calculate NPV.
Opportunity 2:
Step 1: Calculate present value.
Year 0 | Year 1 | Year 2 | |
Before-tax cash flow | $6,000 | $5,000 | $5,000 |
Less: Tax cost | $(900) | $(750) | $(750) |
After-tax cash flow | $5,100 | $4,250 | $4,250 |
Multiply: Discount factor at 5% | - | ||
Present value | $5,100 | $4,046 | $3,855 |
Working note:
Calculate tax cost.
Year 0 | Year 1 | Year 2 | |
Taxable income | $6,000 | $5,000 | $5,000 |
Multiply: Marginal tax rate | |||
Tax cost | $900 | $750 | $750 |
Step 2: Calculate NPV.
The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.
c.
Calculate net present value (NPV) and identify the opportunity that Firm E should choose.
c.
Explanation of Solution
Opportunity 1:
Step 1: Calculate present value.
Year 0 | Year 1 | Year 2 | |
Before-tax cash flow | $(8,000) | $5,000 | $20,000 |
Less: Tax cost | $(3,200) | $(750) | $(3,000) |
After-tax cash flow | $4,800 | $4,250 | $17,000 |
Multiply: Discount factor at 5% | - | ||
Present value | $(4,800) | $4,046 | $15,419 |
Working note:
Calculate tax cost.
Year 0 | Year 1 | Year 2 | |
Taxable income | $8,000 | $5,000 | $20,000 |
Multiply: Marginal tax rate | |||
Tax cost | $3,200 | $750 | $3,000 |
Step 2: Calculate NPV.
Opportunity 2:
Step 1: Calculate present value.
Year 0 | Year 1 | Year 2 | |
Before-tax cash flow | $6,000 | $5,000 | $5,000 |
Less: Tax cost | $(2,400) | $(750) | $(750) |
After-tax cash flow | $3,600 | $4,250 | $4,250 |
Multiply: Discount factor at 5% | - | ||
Present value | $3,600 | $4,046 | $3,855 |
Working note:
Calculate tax cost.
Year 0 | Year 1 | Year 2 | |
Taxable income | $6,000 | $5,000 | $5,000 |
Multiply: Marginal tax rate | |||
Tax cost | $2,400 | $750 | $750 |
Step 2: Calculate NPV.
The value of net present value (NPV) of Opportunity 1 is greater than Opportunity 2. Hence, Firm E should choose Opportunity 1.
Want to see more full solutions like this?
Chapter 3 Solutions
Loose Leaf for Principles of Taxation for Business and Investment Planning 2019 Edition
- Subject = General Accountarrow_forwardRoth Inc. has a deferred tax liability of $68,000 at the beginning of 2013. At the end of 2013, it reports accounts receivable on the books at $90,000 and the tax basis at zero (its only temporary difference). If the enacted tax rate is 34% for all periods, and income taxes payable for the period is $230,000, determine the amount of total income tax expense to report for 2013.(Subject:- General Account)arrow_forwardCalculate the selling price solution this questionarrow_forward
- Roth Inc. has a deferred tax liability of $68,000 at the beginning of 2013. At the end of 2013, it reports accounts receivable on the books at $90,000 and the tax basis at zero (its only temporary difference). If the enacted tax rate is 34% for all periods, and income taxes payable for the period is $230,000, determine the amount of total income tax expense to report for 2013.arrow_forwardOxford Corporation began operations in 2012 and reported a pretax financial income of $225,000 for the year. Oxford's tax depreciation exceeded its book depreciation by $40,000. Oxford's tax rate for 2012 and years thereafter is 30%. In its December 31, 2012, balance sheet, what amount of deferred tax liability should be reported?arrow_forwardSub. Accountarrow_forward
- Tag. General Accountarrow_forwardIF THE GOVERNMENT COLLECTS MORE IN TAX REVENUE THAN IT SPENDS, AND HOUSEHOLDS CONSUME MORE THAN THEY GET IN AFTER-TAX INCOME: A. PRIVATE AND PUBLIC SAVING ARE BOTH POSITIVE. B. PRIVATE AND PUBLIC SAVING ARE BOTH NEGATIVE. C. PRIVATE SAVING IS NEGATIVE, BUT PUBLIC SAVING IS POSITIVE. D. PRIVATE SAVING IS POSITIVE, BUT PUBLIC SAVING IS NEGATIVE.arrow_forwardJones Company is preparing the financial statement dated December 31 of the current year. Ending inventory information. Unit Cost When Net Realizable Value Ite Quantity m onHand Acquired (Market) at Year-End A 69 $ 20 $ 23 B 99 48 38 29 60 56 D 89 38 33 E 369 13 18 Required 1. Compute the valuation that should be used the current year ending inventory using the LCM rule applied on an item-by-item basis.arrow_forward
- Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage LearningPrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College