Loose Leaf for Principles of Taxation for Business and Investment Planning 2019 Edition
Loose Leaf for Principles of Taxation for Business and Investment Planning 2019 Edition
22nd Edition
ISBN: 9781260161472
Author: Sally Jones, Shelley C. Rhoades-Catanach
Publisher: McGraw-Hill Education
Question
Book Icon
Chapter 3, Problem 20AP

a.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

a.

Expert Solution
Check Mark

Explanation of Solution

Opportunity 1:

 Step 1: Calculate present value.

 Year 0Year 1Year 2
Before-tax cash flow$(8,000)$5,000$20,000
Less: Tax cost$(3,200)$(2,000)$(8,000)
After-tax cash flow$4,800$3,000$12,000
Multiply: Discount factor at 5%-× 0.952× 0 .907
Present value$(4,800)$2,856$10,884

Working note:

Calculate tax cost.

 Year 0Year 1Year 2
Taxable income$8,000$5,000$20,000
Multiply: Marginal tax rate× 0.40× 0 .40× 0 .40
Tax cost$3,200$2,000$8,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($4,800+$2,856+$10,884)=$8,940

Opportunity 2:

Step 1: Calculate present value.

 Year 0Year 1Year 2
Before-tax cash flow$6,000$5,000$5,000
Less: Tax cost$(2,400)$(2,000)$(2,000)
After-tax cash flow$3,600$3,000$3,000
Multiply: Discount factor at 5%-× 0.952× 0 .907
Present value$3,600$2,856$2,721

Working note:

Calculate tax cost.

 Year 0Year 1Year 2
Taxable income$6,000$5,000$5,000
Multiply: Marginal tax rate× 0.40× 0 .40× 0 .40
Tax cost$2,400$2,000$2,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$2,856+$2,721)=$9,177

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

b.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

b.

Expert Solution
Check Mark

Explanation of Solution

Opportunity 1:

 Step 1: Calculate present value.

 Year 0Year 1Year 2
Before-tax cash flow$(8,000)$5,000$20,000
Less: Tax cost$(1,200)$(750)$(3,000)
After-tax cash flow$6,800$4,250$17,000
Multiply: Discount factor at 5%-× 0.952× 0 .907
Present value$(6,800)$4,046$15,419

Working note:

Calculate tax cost.

 Year 0Year 1Year 2
Taxable income$8,000$5,000$20,000
Multiply: Marginal tax rate× 0.15× 0 .15× 0 .15
Tax cost$1,200$750$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($6,800+$4,046+$15,419)=$12,665

Opportunity 2:

Step 1: Calculate present value.

 Year 0Year 1Year 2
Before-tax cash flow$6,000$5,000$5,000
Less: Tax cost$(900)$(750)$(750)
After-tax cash flow$5,100$4,250$4,250
Multiply: Discount factor at 5%-× 0.952× 0 .907
Present value$5,100$4,046$3,855

Working note:

Calculate tax cost.

 Year 0Year 1Year 2
Taxable income$6,000$5,000$5,000
Multiply: Marginal tax rate× 0.15× 0 .15× 0 .15
Tax cost$900$750$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($5,100+$4,046+$3,855)=$13,001

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

c.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

c.

Expert Solution
Check Mark

Explanation of Solution

Opportunity 1:

 Step 1: Calculate present value.

 Year 0Year 1Year 2
Before-tax cash flow$(8,000)$5,000$20,000
Less: Tax cost$(3,200)$(750)$(3,000)
After-tax cash flow$4,800$4,250$17,000
Multiply: Discount factor at 5%-× 0.952× 0 .907
Present value$(4,800)$4,046$15,419

Working note:

Calculate tax cost.

 Year 0Year 1Year 2
Taxable income$8,000$5,000$20,000
Multiply: Marginal tax rate× 0.40× 0 .15× 0 .15
Tax cost$3,200$750$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($4,800+$4,046+$15,419)=$14,665

Opportunity 2:

Step 1: Calculate present value.

 Year 0Year 1Year 2
Before-tax cash flow$6,000$5,000$5,000
Less: Tax cost$(2,400)$(750)$(750)
After-tax cash flow$3,600$4,250$4,250
Multiply: Discount factor at 5%-× 0.952× 0 .907
Present value$3,600$4,046$3,855

Working note:

Calculate tax cost.

 Year 0Year 1Year 2
Taxable income$6,000$5,000$5,000
Multiply: Marginal tax rate× 0.40× 0 .15× 0 .15
Tax cost$2,400$750$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$4,046+$3,855)=$11,501

The value of net present value (NPV) of Opportunity 1 is greater than Opportunity 2. Hence, Firm E should choose Opportunity 1.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
What is the standard quantity of pounds of graphite general accounting that is allowed make it?
What amount should the equipment be recorded on these accounting question?
Consider the overall effects general accounting on northstar company of providing services

Chapter 3 Solutions

Loose Leaf for Principles of Taxation for Business and Investment Planning 2019 Edition

Knowledge Booster
Background pattern image
Recommended textbooks for you
Text book image
Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning
Text book image
Principles of Accounting Volume 2
Accounting
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax College
Text book image
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:9780357391266
Author:Nellen
Publisher:Cengage
Text book image
Financial Management: Theory & Practice
Finance
ISBN:9781337909730
Author:Brigham
Publisher:Cengage