a.
To compute: The net operating working capital of Company B.
Financial Statements: A part of annual report that is attributed to the financials of the company for an accounting period is called financial statements. These include income statement, statement of
Net Operating Working Capital: The difference of current assets and current liabilities is called working capital. When only accounts payable and accruals are considered instead of total current liabilities, the difference is called net operating working capital.
a.
Answer to Problem 14P
The Company B has net operating working capital of $53,725 and $44,000 in 2015 and 2014, respectively
Explanation of Solution
Solution:
Given (for 2015),
Accounts payable are $10,800.
Accruals are $7,600.
Current assets are $72,125.
Formula to compute net operating working capital,
Substitute $10,800 for accounts payable, $7,600 for accruals and $72,125 for current assets.
Given (for 2014),
Accounts payable are $9,000.
Accruals are $6,000.
Current assets are $59,000.
Formula to compute net operating working capital,
Substitute $9,000 for accounts payable, $6,000 for accruals and $59,000 for current assets.
Therefore the Company B has net operating working capital of $53,725 and $44,000 in 2015 and 2014, respectively.
b.
To compute: The
Free Cash Flow: The cash generated over and above required by business operations and capital expenditure is called free cash flow. Statement of cash flow reports the cash flow generated or consumed by the business.
b.
Answer to Problem 14P
The free cash flow in 2015 for Company B is $11,175.
Explanation of Solution
Determine the capital expenditure
Therefore the capital expenditure is $8,000
Determine the free cash flow for 2015
Therefore the free cash flow in 2015 for Company B is $11,175.
c.
To prepare: The statement of
Statement of Stockholders’ Equity: Statement of stockholders’ equity shows the opening and closing balance of stockholder’s equity with the changes occurred during the accounting period.
c.
Answer to Problem 14P
Company B has stockholders’ equity of $82,025 at the end of year 2015.
Explanation of Solution
Statement of stockholders’ equity:
Shares | Amount |
Retained Earnings |
Total Stockholders’ Equity | |
Balances, December 31, 2014 | 5,000 | 50,000 | 20,850 | 70,850 |
Net income, 2015 | 22,350 | |||
Cash dividends | (11,175) | |||
Additional to retained earnings | 11,175 | |||
Balances, December 31, 2015 | 82,025 |
d.
To compute: The economic value added for Company B.
Economic Value Added (EVA): It is a measure along with market value added, to evaluate management’s performance. It considers the
d.
Answer to Problem 14P
The economic value added for Company B is $13,027.50.
Explanation of Solution
Given,
Net operating income is $39,000.
Income tax rate is 40%.
Total invested capital $103,725.
After tax percentage cost of capital is 10%.
Formula to compute economic value added,
Substitute $39,000 for operating income, 40% for tax rate, $97,025 for invested capital and 10% for after tax percentage cost of capital.
Therefore the economic value added for Company B is $13,027.50.
Working note:
Calculation of total invested capital,
e.
To compute: The market value added for Company B in 2015.
Market Value Added: The measure to evaluate management’s performance in a company’s operations and growth, market value added considers the market value of company’s outstanding shares. It reports the market value over and above the book value of those outstanding shares.
e.
Answer to Problem 14P
The market value added for Company B in 2015 is $17,975.
Explanation of Solution
Given,
Book value of common equity is $50,000.
Stock price is $20 per share.
Number of shares outstanding are 5,000.
Formula to compute market value added,
Substitute $50,000 for common book value of equity, $20 for stock price and 5,000 for number of shares outstanding.
Therefore the market value added for Company B in 2015 is $17,975.
Want to see more full solutions like this?
Chapter 3 Solutions
EP FUNDAMENTALS OF FIN.MGMT.-MINDTAP
- What are AIrbnb's Legal Foundations? What are Airbnb's Business Ethics? What are Airbnb's Corporate Social Responsibility?arrow_forwardDiscuss in detail the differences between the Primary Markets versus the Secondary Markets, The Money Market versus the Capital Market AND the Spot Market versus the Futures Market. Additionally, discuss the various Interest Rate Determinants listed in your textbook (such as default-risk premium.....).arrow_forwardHow can the book value still serve as a useful metric for investors despite the dominance of market value?arrow_forward
- How do you think companies can practically ensure that stakeholder interests are genuinely considered, while still prioritizing the financial goal of maximizing shareholder equity? Do you think there’s a way to measure and track this balance effectively?arrow_forward$5,000 received each year for five years on the first day of each year if your investments pay 6 percent compounded annually. $5,000 received each quarter for five years on the first day of each quarter if your investments pay 6 percent compounded quarterly. Can you show me either by hand or using a financial calculator please.arrow_forwardCan you solve these questions on a financial calculator: $5,000 received each year for five years on the last day of each year if your investments pay 6 percent compounded annually. $5,000 received each quarter for five years on the last day of each quarter if your investments pay 6 percent compounded quarterly.arrow_forward
- Now suppose Elijah offers a discount on subsequent rooms for each house, such that he charges $40 for his frist room, $35 for his second, and $25 for each room thereafter. Assume 30% of his clients have only one room cleaned, 25% have two rooms cleaned, 30% have three rooms cleaned, and the remaining 15% have four rooms cleaned. How many houses will he have to clean before breaking even? If taxes are 25% of profits, how many rooms will he have to clean before making $15,000 profit? Answer the question by making a CVP worksheet similar to the depreciation sheets. Make sure it works well, uses cell references and functions/formulas when appropriate, and looks nice.arrow_forward1. Answer the following and cite references. • what is the whole overview of Green Markets (Regional or Sectoral Stock Markets)? • what is the green energy equities, green bonds, and green financing and how is this related in Green Markets (Regional or Sectoral Stock Markets)? Give a detailed explanation of each of them.arrow_forwardCould you help explain “How an exploratory case study could be goodness of work that is pleasing to the Lord?”arrow_forward
- What are the case study types and could you help explain and make an applicable example.What are the 4 primary case study designs/structures (formats)?arrow_forwardThe Fortune Company is considering a new investment. Financial projections for the investment are tabulated below. The corporate tax rate is 24 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. Year 0 Year 1 Year 2 Year 3 Year 4 Investment $ 28,000 Sales revenue $ 14,500 $ 15,000 $ 15,500 $ 12,500 Operating costs 3,100 3,200 3,300 2,500 Depreciation 7,000 7,000 7,000 7,000 Net working capital spending 340 390 440 340 ?arrow_forwardWhat are the six types of alternative case study compositional structures (formats)used for research purposes, such as: 1. Linear-Analytical, 2. Comparative, 3. Chronological, 4. Theory Building, 5. Suspense and 6. Unsequenced. Please explainarrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningFundamentals Of Financial Management, Concise Edi...FinanceISBN:9781337902571Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningPFIN (with PFIN Online, 1 term (6 months) Printed...FinanceISBN:9781337117005Author:Randall Billingsley, Lawrence J. Gitman, Michael D. JoehnkPublisher:Cengage Learning