Concept Introduction:
Eliminated expenses-
These are the expenses that would be eliminated with the closure of the department. The example of eliminated expenses include cost of goods sold, advertising, stores supplies, sales salaries,
Continuing expenses:
These are the expenses that would continue even the closure of any department.
Requirement 1:
We have to determine the three column report.
Answer to Problem 6BPSB
Total expenses ($) | Eliminated expenses($) | Continuing expenses ($) | |
Total expenses | $826,400 | $181,960 | $644,440 |
Explanation of Solution
Esme DÉCOR COMPANY Analysis of expenses under elimination of Department z | |||
Total expenses ($) | Eliminated expenses($) | Continuing expenses ($) | |
Cost of goods sold | $586,400 | $125,100 | $461,300 |
Direct expenses | |||
Advertising | 30,000 | 3,000 | 27,000 |
Store supplies used | 7,000 | 1,400 | 5,600 |
| 21,000 | 21,000 | |
Allocated expenses | |||
Sales salaries | 93,600 | 46,800 | 46,800 |
Rent expense | 27,600 | 27,600 | |
Bad debts expense | 25,000 | 4,000 | 21,000 |
Office salary | 26,000 | 26,000 | |
Insurance expense | 5,600 | 910 | 4,690 |
Miscellaneous office expenses | 4,200 | 750 | 3,450 |
Total expenses | $826,400 | $181,960 | $644,440 |
Concept Introduction:
Eliminated expenses-
These are the expenses that would be eliminated with the closure of the department. The example of eliminated expenses include cost of goods sold, advertising, stores supplies, sales salaries, bad debt expenses, insurance expenses, and the miscellaneous office expenses.
Continuing expenses:
These are the expenses that would continue even the closure of any department.
Requirement 2:
We have to determine the
Answer to Problem 6BPSB
The
Explanation of Solution
ESME COMPANY | |
Forecasted Annual Income Statement | |
Under Plan to Eliminate Department Z | |
Sales | $700,000 |
Cost of goods sold | 461,300 |
Gross profit from sales | 238,700 |
Operating expenses | |
Advertising | 27,000 |
Store supplies used | 5,600 |
Depreciation of store equipment | 21,000 |
Sales salaries | 59,800 |
Rent expense | 27,600 |
Bad debts expense | 21,000 |
Office salary | 13,000 |
Insurance expense | 4,690 |
Miscellaneous office expenses | 3,450 |
Total operating expenses | 183,140 |
Net income | $ 55,560 |
Concept Introduction:
Eliminated expenses-
These are the expenses that would be eliminated with the closure of the department. The example of eliminated expenses include cost of goods sold, advertising, stores supplies, sales salaries, bad debt expenses, insurance expenses, and the miscellaneous office expenses.
Continuing expenses:
These are the expenses that would continue even the closure of any department.
Requirement 3:
We have to determine the
Answer to Problem 6BPSB
Department Z's avoidable expenses of $181,960 are $6,960 greater than its revenues of $175,000. This means the company's annual net income would be $6,960 higher from eliminating Department Z. This analysis suggests management should probably go ahead with the elimination of the department as planned
Explanation of Solution
ESME COMPANY | |
Reconciliation of Combined Income with Forecasted Income | |
Combined net income | $ 48,600 |
Less Dept. Z's lost sales | (175,000) |
Plus Dept. Z's eliminated expenses | 181,960 |
Forecasted net income | $ 55,560 |
Department Z's avoidable expenses of $181,960 are $6,960 greater than its revenues of $175,000. This means the company's annual net income would be $6,960 higher from eliminating Department Z. This analysis suggests management should probably go ahead with the elimination of the department as planned
Want to see more full solutions like this?
Chapter 25 Solutions
Connect Access Card For Fundamental Accounting Principles
- Compute the relationship of net income to net sales?arrow_forwardWhat was the net income reported by Ashley's accessorv shop for the year??arrow_forwardFor this module’s discussion, visit the site, The 75 KPIs Every Manager Needs to KnowLinks to an external site.. This list of 75 KPIs every manager needs to know is also listed in the textbook. After reviewing this list, consider which indicators would be most important for an industry of your choosing. Provide background information on the industry you chose and why you think the KPIs you chose are important. Support your list with resources.arrow_forward
- Please provide this question solution general accountingarrow_forwardAccountingarrow_forwardWhat would a 5-year projection for a startup Accounting Firm business look like with 50 clients? Include units, dollars, and assumptions in the projection. How would a startup Accounting Firm present the sales projection in a narrative that includes the description of the units you plan to sell, the services (amount of them) you plan to provide, and your growth projections of these numbers? When will a startup Accounting Firm start making a profit and have the break-even point?arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education