
Concept Introduction:
Eliminated expenses-
These are the expenses that would be eliminated with the closure of the department. The example of eliminated expenses include cost of goods sold, advertising, stores supplies, sales salaries,
Continuing expenses:
These are the expenses that would continue even the closure of any department.
Requirement 1:
We have to determine the three column report.

Answer to Problem 6BPSB
Total expenses ($) | Eliminated expenses($) | Continuing expenses ($) | |
Total expenses | $826,400 | $181,960 | $644,440 |
Explanation of Solution
Esme DÉCOR COMPANY Analysis of expenses under elimination of Department z | |||
Total expenses ($) | Eliminated expenses($) | Continuing expenses ($) | |
Cost of goods sold | $586,400 | $125,100 | $461,300 |
Direct expenses | |||
Advertising | 30,000 | 3,000 | 27,000 |
Store supplies used | 7,000 | 1,400 | 5,600 |
| 21,000 | 21,000 | |
Allocated expenses | |||
Sales salaries | 93,600 | 46,800 | 46,800 |
Rent expense | 27,600 | 27,600 | |
Bad debts expense | 25,000 | 4,000 | 21,000 |
Office salary | 26,000 | 26,000 | |
Insurance expense | 5,600 | 910 | 4,690 |
Miscellaneous office expenses | 4,200 | 750 | 3,450 |
Total expenses | $826,400 | $181,960 | $644,440 |
Concept Introduction:
Eliminated expenses-
These are the expenses that would be eliminated with the closure of the department. The example of eliminated expenses include cost of goods sold, advertising, stores supplies, sales salaries, bad debt expenses, insurance expenses, and the miscellaneous office expenses.
Continuing expenses:
These are the expenses that would continue even the closure of any department.
Requirement 2:
We have to determine the

Answer to Problem 6BPSB
The
Explanation of Solution
ESME COMPANY | |
Forecasted Annual Income Statement | |
Under Plan to Eliminate Department Z | |
Sales | $700,000 |
Cost of goods sold | 461,300 |
Gross profit from sales | 238,700 |
Operating expenses | |
Advertising | 27,000 |
Store supplies used | 5,600 |
Depreciation of store equipment | 21,000 |
Sales salaries | 59,800 |
Rent expense | 27,600 |
Bad debts expense | 21,000 |
Office salary | 13,000 |
Insurance expense | 4,690 |
Miscellaneous office expenses | 3,450 |
Total operating expenses | 183,140 |
Net income | $ 55,560 |
Concept Introduction:
Eliminated expenses-
These are the expenses that would be eliminated with the closure of the department. The example of eliminated expenses include cost of goods sold, advertising, stores supplies, sales salaries, bad debt expenses, insurance expenses, and the miscellaneous office expenses.
Continuing expenses:
These are the expenses that would continue even the closure of any department.
Requirement 3:
We have to determine the

Answer to Problem 6BPSB
Department Z's avoidable expenses of $181,960 are $6,960 greater than its revenues of $175,000. This means the company's annual net income would be $6,960 higher from eliminating Department Z. This analysis suggests management should probably go ahead with the elimination of the department as planned
Explanation of Solution
ESME COMPANY | |
Reconciliation of Combined Income with Forecasted Income | |
Combined net income | $ 48,600 |
Less Dept. Z's lost sales | (175,000) |
Plus Dept. Z's eliminated expenses | 181,960 |
Forecasted net income | $ 55,560 |
Department Z's avoidable expenses of $181,960 are $6,960 greater than its revenues of $175,000. This means the company's annual net income would be $6,960 higher from eliminating Department Z. This analysis suggests management should probably go ahead with the elimination of the department as planned
Want to see more full solutions like this?
Chapter 25 Solutions
Fundamental Accounting Principles
- Please don't use AI And give correct answer .arrow_forwardLouisa Pharmaceutical Company is a maker of drugs for high blood pressure and uses a process costing system. The following information pertains to the final department of Goodheart's blockbuster drug called Mintia. Beginning work-in-process (40% completed) 1,025 units Transferred-in 4,900 units Normal spoilage 445 units Abnormal spoilage 245 units Good units transferred out 4,500 units Ending work-in-process (1/3 completed) 735 units Conversion costs in beginning inventory $ 3,250 Current conversion costs $ 7,800 Louisa calculates separate costs of spoilage by computing both normal and abnormal spoiled units. Normal spoilage costs are reallocated to good units and abnormal spoilage costs are charged as a loss. The units of Mintia that are spoiled are the result of defects not discovered before inspection of finished units. Materials are added at the beginning of the process. Using the weighted-average method, answer the following question: What are the…arrow_forwardQuick answerarrow_forward
- Financial accounting questionarrow_forwardOn November 30, Sullivan Enterprises had Accounts Receivable of $145,600. During the month of December, the company received total payments of $175,000 from credit customers. The Accounts Receivable on December 31 was $98,200. What was the number of credit sales during December?arrow_forwardPaterson Manufacturing uses both standards and budgets. For the year, estimated production of Product Z is 620,000 units. The total estimated cost for materials and labor are $1,512,000 and $1,984,000, respectively. Compute the estimates for: (a) a standard cost per unit (b) a budgeted cost for total production (Round standard costs to 2 decimal places, e.g., $1.25.)arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





