
a)
To compute: The present market value of the equity of the company.
Introduction:
Value of equity is the amount that comprises of the firm’s capital structure as equity shares. It is the total contribution of the equity shareholders to the firm. Value of debt is the amount that comprises of the firm’s capital structure as debt. It is the total contribution of the debt-holders to the firm.
a)

Answer to Problem 20QP
The present market value of the equity is $7,584,629.086.
Explanation of Solution
Given information:
A firm has outstanding single zero coupon bonds with a maturity period of 5 years at $20 million face value. The
Formula to calculate the delta of the call option:
d1=[ln(SE)+(r+σ22)t]σ√t
Where,
S is the stock price
E is the exercise price
r is the risk-free rate
σ is the standard deviation
t is the period of maturity
Calculate the delta of the call option:
d1=ln(SE)+(r+σ22)tσ√t=ln($18,100,000$20,000,000)+(0.06+0.4122)×50.41×√5=−$0.099820335+$0.720250.91678787=0.6767
Hence, d1is 0.6767.
N(d1)=0.75070184
Note: The cumulative frequency distribution value for 0.6767 is 0.75070184.
Hence, the delta for the call option is $0.75070184.
Formula to calculate the delta of the put option:
d2=d1−σ√t
Calculate the delta of the put option:
d2=d1−σ√t=0.6767−0.41×√5=0.6767−0.91678787=−0.2400
Hence, d2 is -0.2400.
N(d2)=0.40516513
Note: The cumulative frequency distribution value for -0.2400 is 0.40516513.
Hence, the delta for the put option is $0.40516513.
Formula to calculate the call price or equity using the black-scholes model:
Equity=C=S×N(d1)−E×e−Rt×N(d2)
Where,
S is the stock price
E is the exercise price
C is the call price
R is the risk-free rate
t is the period of maturity
Calculate the call price or equity:
C=S×N(d1)−E×e−Rt×N(d2)=$18,100,000×(0.75070184)−($20,000,000e−0.06(5))(0.40516513)=$13,587,703.3−$6,003,074.214=$7,584,629.086
Hence, the call price or equity is $7,584,629.086.
b)
To compute: The present value on the debt of the company.
Introduction:
Value of equity is the amount that comprises of the firm’s capital structure as equity shares. It is the total contribution of the equity shareholders to the firm. Value of debt is the amount that comprises of the firm’s capital structure as debt. It is the total contribution of the debt-holders to the firm.
b)

Answer to Problem 20QP
The present value on the debt of the company is $10,515,370.91.
Explanation of Solution
Given information:
A firm has outstanding single zero coupon bonds with a maturity period of 5 years at $20 million face value. The present value on the assets of the company is $18.1 million and the standard deviation is 41% per year. The risk-free rate is 6% per year.
Formula to calculate the value of debt:
Value of debt is the value of the firm minus the value of equity.
Value of debt=Value of firm−Value of equity
Calculate the value of debt:
It is given that the value of firm is $18,100,000 and value of equity is $7,584,629.086.
Value of debt=Value of firm−Value of equity=$18,100,000−$7,584,629.086=$10,515,370.91
Hence, value of debt is $10,515,370.91.
c)
To compute: The cost of debt.
Introduction:
Value of equity is the amount that comprises of the firm’s capital structure as equity shares. It is the total contribution of the equity shareholders to the firm. Value of debt is the amount that comprises of the firm’s capital structure as debt. It is the total contribution of the debt-holders to the firm.
c)

Answer to Problem 20QP
The cost of debt is 12.86%.
Explanation of Solution
Given information:
A firm has outstanding single zero coupon bonds with a maturity period of 5 years at $20 million face value. The present value on the assets of the company is $18.1 million and the standard deviation is 41% per year. The risk-free rate is 6% per year.
Compute the debt value:
Value of debt=Ee−rt$10,515,370.91=$20,000,000e−r(5)$10,515,370.91$20,000,000=e−r(5)0.525768545=e−r(1)
r=−(15)ln(0.525768545)=0.1286 or 12.86%
Hence, the “cost of debt” is 12.86%.
d)
To compute: The new market value of the equity.
Introduction:
Value of equity is the amount that comprises of the firm’s capital structure as equity shares. It is the total contribution of the equity shareholders to the firm. Value of debt is the amount that comprises of the firm’s capital structure as debt. It is the total contribution of the debt-holders to the firm.
d)

Answer to Problem 20QP
The new market value of the equity is $9,201,195.626.
Explanation of Solution
Given information:
A firm has outstanding single zero coupon bonds with a maturity period of 5 years at $20 million face value. The present value on the assets of the company is $18.1 million and the standard deviation is 41% per year. The risk-free rate is 6% per year.
Formula to calculate the delta of the call option:
d1=[ln(SE)+(r+σ22)t]σ√t
Where,
S is the stock price
E is the exercise price
r is the risk-free rate
σ is the standard deviation
t is the period of maturity
Calculate the delta of the call option:
d1=ln(SE)+(r+σ22)tσ√t=ln($20,200,000$20,000,000)+(0.06+0.4122)×50.41×√5=0.009950330853+$0.720250.91678787=0.7965
Hence, d1is 0.7965.
N(d1)=0.78712926
Note: The cumulative frequency distribution value for 0.7965 is 0.78712926.
Hence, the delta for the call option is $0.78712926.
Formula to calculate the delta of the put option:
d2=d1−σ√t
Calculate the delta of the put option:
d2=d1−σ√t=0.7965−0.41×√5=0.6767−0.91678787=−0.1203
Hence, d2 is -0.1203.
N(d2)=0.45212275
Note: The cumulative frequency distribution value for -0.1203 is 0.45212275.
Hence, the delta for the put option is $0.45212275.
Formula to calculate the call price or equity using the black-scholes model:
Equity=C=S×N(d1)−E×e−Rt×N(d2)
Where,
S is the stock price
E is the exercise price
C is the call price
R is the risk-free rate
t is the period of maturity
Calculate the call price or equity:
Equity=C=S×N(d1)−E×e−Rt×N(d2)=$20,200,000×(0.78712926)−($20,000,000e−0.06(5))(0.45212275)=$15,900,011.05−$6,698,815.424=$9,201,195.626
Hence, the call price or equity is $9,201,195.626.
e)
To compute: The new debt cost.
Introduction:
Value of equity is the amount that comprises of the firm’s capital structure as equity shares. It is the total contribution of the equity shareholders to the firm. Value of debt is the amount that comprises of the firm’s capital structure as debt. It is the total contribution of the debt-holders to the firm.
e)

Answer to Problem 20QP
The new cost of debt is 11.96%.
Explanation of Solution
Given information:
A firm has outstanding single zero coupon bonds with a maturity period of 5 years at $20 million face value. The present value on the assets of the company is $18.1 million and the standard deviation is 41% per year. The risk-free rate is 6% per year.
Formula to calculate value of debt:
Value of debt is value of firm minus value of equity.
Value of debt=Value of firm−Value of equity
Calculate the value of debt:
Value of debt=Value of firm−Value of equity=$20,200,000−$9,201,195.626=$10,998,804.37
Hence, value of debt is $10,998,804.37.
Formula to calculate “cost of debt:”
Substitute the “value of debt” formula below to calculate the “cost of debt." “Value of debt” is calculated by multiplying the exercise price and the exponential powered minus an interest rate and time period.
Value of debt=Ee−rt
Calculate the “cost of debt” with the new project:
Value of debt=Ke−rt$10,998,804.37=$20,000,000e−r(5)$10,998,804.37$20,000,000=e−r(5)0.549940218=e−r(5)
r=−(15)ln(0.549940218)=0.1196 or11.96%
Hence, the “cost of debt” is 11.96%.
The impact from the acceptance of a new project on equity value:
The consideration of a new project increases the value of total assets. At same time, it increases the present value of bonds and equity. It makes the company secure and safe (due to an increase of total value of assets). However, the acceptance of a new project reduces the return on bondholders from 12.86% to 11.96%. This reduction of return is only due to the increase of
Want to see more full solutions like this?
Chapter 25 Solutions
Fundamentals of Corporate Finance with Connect Access Card
- Hello tutor this is himlton biotech problem.arrow_forwardYan Yan Corp. has a $2,000 par value bond outstanding with a coupon rate of 4.7 percent paid semiannually and 13 years to maturity. The yield to maturity of the bond is 5.05 percent. What is the dollar price of the bond?arrow_forwardA trip goa quesarrow_forward
- Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage LearningEBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT


