The departmental contribution margin income statement

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 24, Problem 7E

Requirement-1

To determine

To Prepare:

The departmental contribution margin income statement

Requirement-1

Expert Solution

Answer to Problem 7E

The departmental contribution margin income statement is as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Concept Introduction:

Contribution Margin Income Statement:

Contribution Margin Income Statement is a format of income statement used for cost volume profit analysis. This statement shows the Variable costs and fixed costs as separate items. It calculates the contribution margin and Net income as well.

Requirement-2

To determine

If the Electric Division should be eliminated

Requirement-2

Expert Solution

Answer to Problem 7E

Electric Division should not be eliminated.

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Based on the above contribution margin income statement, Electric division as positive contribution for the overhead, hence this division should not be eliminated.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

What is the company's net sales for this period?

What is the primary purpose of preparing a trial balance? a) To calculate net profit or lossb) To check the mathematical accuracy of the ledger accountsc) To prepare the income statementd) To report cash flows

Machinery was purchased for $78,500 on January 1, 2018. Shipping costs were $2,200 and installation expenses totaled $4,300. It is estimated that the machinery will have a $15,000 salvage value at the end of its 8-year useful life. What is the amount of accumulated depreciation on December 31, 2020, if the straight-line method of depreciation is used?

Answer 2

Question

Chapter 24, Problem 7E

Requirement-1

To determine

To Prepare:

The departmental contribution margin income statement

Requirement-1

Expert Solution

Answer to Problem 7E

The departmental contribution margin income statement is as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Concept Introduction:

Contribution Margin Income Statement:

Contribution Margin Income Statement is a format of income statement used for cost volume profit analysis. This statement shows the Variable costs and fixed costs as separate items. It calculates the contribution margin and Net income as well.

Requirement-2

To determine

If the Electric Division should be eliminated

Requirement-2

Expert Solution

Answer to Problem 7E

Electric Division should not be eliminated.

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Based on the above contribution margin income statement, Electric division as positive contribution for the overhead, hence this division should not be eliminated.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 24, Problem 7E

Requirement-1

To determine

To Prepare:

The departmental contribution margin income statement

Requirement-1

Expert Solution

Answer to Problem 7E

The departmental contribution margin income statement is as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Concept Introduction:

Contribution Margin Income Statement:

Contribution Margin Income Statement is a format of income statement used for cost volume profit analysis. This statement shows the Variable costs and fixed costs as separate items. It calculates the contribution margin and Net income as well.

Requirement-2

To determine

If the Electric Division should be eliminated

Requirement-2

Expert Solution

Answer to Problem 7E

Electric Division should not be eliminated.

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Based on the above contribution margin income statement, Electric division as positive contribution for the overhead, hence this division should not be eliminated.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 24, Problem 7E

Requirement-1

To determine

To Prepare:

The departmental contribution margin income statement

Requirement-1

Expert Solution

Answer to Problem 7E

The departmental contribution margin income statement is as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Concept Introduction:

Contribution Margin Income Statement:

Contribution Margin Income Statement is a format of income statement used for cost volume profit analysis. This statement shows the Variable costs and fixed costs as separate items. It calculates the contribution margin and Net income as well.

Requirement-2

To determine

If the Electric Division should be eliminated

Requirement-2

Expert Solution

Answer to Problem 7E

Electric Division should not be eliminated.

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Based on the above contribution margin income statement, Electric division as positive contribution for the overhead, hence this division should not be eliminated.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 24, Problem 7E

Requirement-1

To determine

To Prepare:

The departmental contribution margin income statement

Requirement-1

Expert Solution

Answer to Problem 7E

The departmental contribution margin income statement is as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Concept Introduction:

Contribution Margin Income Statement:

Contribution Margin Income Statement is a format of income statement used for cost volume profit analysis. This statement shows the Variable costs and fixed costs as separate items. It calculates the contribution margin and Net income as well.

Requirement-2

To determine

If the Electric Division should be eliminated

Requirement-2

Expert Solution

Answer to Problem 7E

Electric Division should not be eliminated.

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Based on the above contribution margin income statement, Electric division as positive contribution for the overhead, hence this division should not be eliminated.

Answer 6

Chapter 24, Problem 7E

Requirement-1

To determine

To Prepare:

The departmental contribution margin income statement

Requirement-1

Expert Solution

Answer to Problem 7E

The departmental contribution margin income statement is as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Concept Introduction:

Contribution Margin Income Statement:

Contribution Margin Income Statement is a format of income statement used for cost volume profit analysis. This statement shows the Variable costs and fixed costs as separate items. It calculates the contribution margin and Net income as well.

Answer 7

Chapter 24, Problem 7E

Requirement-1

To determine

To Prepare:

The departmental contribution margin income statement

Answer 8

Requirement-1

Expert Solution

Answer to Problem 7E

The departmental contribution margin income statement is as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Answer 9

Requirement-1

Expert Solution

Answer 10

Requirement-1

Expert Solution

Answer 11

Expert Solution

Answer 12

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Concept Introduction:

Contribution Margin Income Statement:

Contribution Margin Income Statement is a format of income statement used for cost volume profit analysis. This statement shows the Variable costs and fixed costs as separate items. It calculates the contribution margin and Net income as well.

Answer 13

Requirement-2

To determine

If the Electric Division should be eliminated

Requirement-2

Expert Solution

Answer to Problem 7E

Electric Division should not be eliminated.

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Based on the above contribution margin income statement, Electric division as positive contribution for the overhead, hence this division should not be eliminated.

Answer 14

Requirement-2

To determine

If the Electric Division should be eliminated

Answer 15

Requirement-2

Expert Solution

Answer to Problem 7E

Electric Division should not be eliminated.

Answer 16

Requirement-2

Expert Solution

Answer 17

Requirement-2

Expert Solution

Answer 18

Expert Solution

Answer 19

Explanation of Solution

The departmental contribution margin income statement is prepared as follows:

Contribution Margin Income Statement
For the year ended Dec. 31, 2019

	Acoustic	Electric
Sales	$ 112,500	$ 105,500
Less: Variable Expenses:
Cost of Goods Sold	$ (55,675)	$ (66,750)
Salaries Expense	$ (17,300)	$ (13,500)
Supplies Expense	$ (2,030)	$ (1,700)
Contribution Margin	$ 37,495	$ 23,550

Less: Overheads (Fixed):
Advertising	$ (8,075)	$ (6,250)
Depreciation expense- Equipment	$ (10,150)	$ (9,000)
Rent	$ (6,105)	$ (5,950)
Utilities	$ (3,045)	$ (2,550)

Net Income (Loss)	$ 10,120	$(200)

Based on the above contribution margin income statement, Electric division as positive contribution for the overhead, hence this division should not be eliminated.