
Income statement with variances
Prepare an income statement through gross profit for Dvorak Company for the month ended July 31 using the variance data in Practice Exercises 25-1B through 23-4B. Assume that Dvorak sold 1,000 units at $90 per unit.

Income statement with variances:
The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement. In the income statement with variances, the balance of each variances account indicates the favorable and unfavorable variance at the end of the period.
Gross Profit:
Gross Profit is the difference between the net sales, and the cost of goods sold. Gross profit usually appears on the income statement of the company.
To prepare: An income statement through gross profit for the month ended July 31.
Explanation of Solution
The income statement through gross profit for the month ended July 31 for Company D is as follows:
Company D Income statement through gross profit For the month ended July 31 | |||
Sales
| 90,000 | ||
Less: Cost of goods sold- at standards (1) | 69,500 | ||
Gross profit- at standards | 20,500 | ||
Unfavorable $ (a) |
Favorable $ (b) | ||
Less: Variances adjustments to gross profit at standards | |||
Direct materials price (5) | 2,250 | ||
Direct materials quantity (6) | (1,250) | ||
Direct labor rate (8) | (1,400) | ||
Direct labor time (9) | (3,400) | ||
Factory overhead controllable (11) | (200) | ||
Factory overhead volume (12) | 300 | ||
Net variances from standard cost – unfavorable (a) – (b) | 3,700 | ||
Gross-profit | 24,200 |
Table (1)
Working notes:
To determine the cost of goods sold-at standards:
(1)
Determine the direct materials:
(2)
Determine the direct labor:
(3)
Determine the direct labor:
(4)
The direct materials price variance is determined as follows:
(5)
The direct materials quantity variance is determined as follows:
(6)
Determine the standard direct labor hours:
(7)
The direct labor rate variance is determined as follows:
(8)
The direct labor time variance is determined as follows:
(9)
Determine the standard direct labor hours:
(10)
Determine the variable factory overhead controllable variance.
(11)
The fixed factory overhead volume variance is determined as follows:
(12)
Standard hours for actual units produced are determined as follows:
(13)
Therefore the gross profit for Company D is $24,200.
Want to see more full solutions like this?
Chapter 23 Solutions
ACCOUNTING (LOOSELEAF)-W/STD.GDE+ACCESS
- If a business pays off a loan, which of the following will occur?A. Assets and liabilities increaseB. Assets and liabilities decreaseC. Only liabilities increaseD. Equity decreasesarrow_forwardWhich financial statement lists revenues and expenses?A. Balance SheetB. Cash Flow StatementC. Income StatementD. Retained Earnings Statementneedarrow_forwardNo chatgpt! Which financial statement lists revenues and expenses?A. Balance SheetB. Cash Flow StatementC. Income StatementD. Retained Earnings Statementarrow_forward
- Which financial statement lists revenues and expenses?A. Balance SheetB. Cash Flow StatementC. Income StatementD. Retained Earnings StatementNo Aiarrow_forwardWhich financial statement lists revenues and expenses?A. Balance SheetB. Cash Flow StatementC. Income StatementD. Retained Earnings Statementarrow_forwardWhich account is a contra-asset?A. Accounts PayableB. Accumulated DepreciationC. Notes ReceivableD. Prepaid Rentcorrectarrow_forward
- Which account is a contra-asset?A. Accounts PayableB. Accumulated DepreciationC. Notes ReceivableD. Prepaid Rentcorrect solutuarrow_forwardWhich account is a contra-asset?A. Accounts PayableB. Accumulated DepreciationC. Notes ReceivableD. Prepaid Rentneedarrow_forwardWhich account is a contra-asset?A. Accounts PayableB. Accumulated DepreciationC. Notes ReceivableD. Prepaid Rentarrow_forward
- Choose the items of income or expense that belong in the described areas of Form 1120, Schedule M-1 (Sections: Income subject to tax not recorded on books, Expenses recorded on books this year not deducted on this return, Income recorded on books this year not included on this return, and Deductions on this return not charged against book income.) Note the appropriate amount for the item selected under each section. If the amount decreases taxable income relative to book income, provide the amount as a negative number. If the amount increases taxable income relative to book income, provide the amount as a positive number. The following adjusted revenue and expense accounts appeared in the accounting records of Pashi, Inc., an accrual basis taxpayer, for the year ended December 31, Year 2. Revenues Net sales $3,000,000 Interest 18,000 Gains on sales of stock 5,000 Key-man life insurance proceeds 100,000 Subtotal $3,123,000 Costs and Expenses Cost of…arrow_forwardPlease provide the accurate answer to this general accounting problem using valid techniques.arrow_forwardSolve this Question Accurate with General Accounting Solving methodarrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Principles of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College
- Principles of Cost AccountingAccountingISBN:9781305087408Author:Edward J. Vanderbeck, Maria R. MitchellPublisher:Cengage LearningCornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage LearningManagerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage Learning




