Concept explainers
Problem 22-4B Manufacturing: Preparation of a complete
The management of Nabar Manufacturing prepared the following estimated
Assets Liabilities and Equity
Cash.............................. $ 40,000 Accounts payable................... $ 51,400
Raw materials inventory.............. 35,000 Short-term notes payable ............ 24,000
Finished goods inventory............. 241,080 Total current liabilities ............... 85,400
Total current assets.................. 565,980 Long-term note payable.............. 300,000
Equipment......................... 720,000 Total liabilities...................... 385,400
Equipment.net...................... 430,000
Total
Total assets......................... $1,045,980 Total liabilities and equity ............ $1,045,980
To prepare a master budget for July, August, and September of 2019. Management gathers the following information:
3. Sales were 20,000 units in June.
b. Company policy calls for a given month's ending finished goods inventory to equal 70% of the next month's expected unit sales. The June 30 finished goods inventory is 16,800 units, which does not comply with the policy.
C. Company policy calls for a given month's ending raw materials inventory to equal 20% of the next month's materials requirements. The June 30 raw materials inventory is 4,375 units (which also fails to meet the policy). The budgeted September 30 raw materials inventory is 1,980 units. Raw materials cost $8 per unit. Each finished unit requires 0.50 units of raw materials.
d. Each finished unit requires 0.50 hours of direct labor at a rate of $16 per hour. e.
$20,000 per month is treated as fixed factory overhead. f. Monthly general and administrative expenses include $9,000 administrative salaries and 0.9% monthly interest on the long-term note payable. g. Sales representatives commissions are 10% of sales and are paid in the month of the sales. The sales manager's monthly salary is $3,500.
h. The company expects 30% of sales to be for cash and the remaining 70% on credit. Receivables are collected in full in the month following the sale (none are collected in the month of the sale).
i. All raw materials purchases are on credit, and no payables arise from any other transactions. One month's raw materials purchases are fully paid in the next month.
j. Dividends of $20,000 are to be declared and paid in August.
k. Income taxes payable at June 30 will be paid in July. Income tax expense will be assessed at 35% in the quarter and paid in October.
l. Equipment purchases of $100,000 are budgeted for the last day of September.
m. The minimum ending cash balance for all months is $40,000. If necessary, the company borrows enough cash using a short-term note to reach the minimum. Short-term notes require an interest payment of 1% at each month-end (before any repayment). If the ending cash balance exceeds the minimum, the excess will be applied to repaying the short-term notes payable balance.

Want to see the full answer?
Check out a sample textbook solution
Chapter 22 Solutions
BA 511 CUSTOM CONNECT FOR FUND ACC PRINC
- Can you help me solve this financial accounting problem using the correct accounting process?arrow_forwardPlease provide the accurate answer to this financial accounting problem using valid techniques.arrow_forwardI need help finding the accurate solution to this financial accounting problem with valid methods.arrow_forward
- Can you explain the correct methodology to solve this financial accounting problem?arrow_forwardCan you explain this financial accounting question using accurate calculation methods?arrow_forwardI am looking for help with this financial accounting question using proper accounting standards.arrow_forward
- I am looking for help with this general accounting question using proper accounting standards.arrow_forwardPlease provide the correct answer to this financial accounting problem using accurate calculations.arrow_forwardI am searching for the right answer to this financial accounting question using proper techniques.arrow_forward
- Please help me solve this financial accounting question using the right financial principles.arrow_forwardCan you solve this financial accounting problem with appropriate steps and explanations?arrow_forwardCan you show me the correct approach to solve this financial accounting problem using suitable standards?arrow_forward
- Financial & Managerial AccountingAccountingISBN:9781285866307Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningFinancial & Managerial AccountingAccountingISBN:9781337119207Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning
- Accounting (Text Only)AccountingISBN:9781285743615Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningAccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,




