
Concept explainers
Problem 22-3A
Manufacturing: Preparation and analysis of
P3
Merline Manufacturing makes its product for $m per unit and sells it for $150 per unit. The sales staff receives a 10% commission on the sale of each unit. Its December income statement follows.
MERLINE MANLWTUR1NG
Income Statement
For months Ended December 31, 2017
Sales............................ $2.250.000
Cost of goods sold............................ 1.125.000
Gross profit............................ 1.125.000
Operating expenses
Sales commissions (10%)............................ 225.000
Advertising............................ 250.000
Store rent............................ 30,000
Administrative salaries............................ 45.000
Other expenses............................ 10.000
Total expenses ............................ 610.000
Net income............................ $ 515.000
Management expects December’s results to be repeated in January, February, and March of 2018 without any changes in strategy. Management, however, has an alternative plan. It believes that unit sales will increase at a rate of 10% each month for the next three months (beginning with January) if the item’s selling price is reduced to $125 per unit and advertising expenses are increased by 1596 and remain at that level for all three months. The cost of its product will remain at $75 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same.
Required
- Prepare budgeted income statements for each of the months of January, February, and March that show the expected results from implementing the proposed changes. Use a three-column format, with one column for each month.
Check (i) Budgeted net income: January, $196,250; February, $258,125; March, $326,187
Analysis Component
2. Use the budgeted income statements from part 1 to recommend whether management should implement the proposed changes. Explain.

Want to see the full answer?
Check out a sample textbook solution
Chapter 22 Solutions
Loose Leaf for Fundamental Accounting Principles
- I need help finding the correct solution to this financial accounting problem with valid methods.arrow_forwardCan you solve this general accounting problem using appropriate accounting principles?arrow_forwardPlease provide the correct answer to this financial accounting problem using accurate calculations.arrow_forward
- Please explain the solution to this general accounting problem using the correct accounting principles.arrow_forwardI am looking for the correct answer to this general accounting question with appropriate explanations.arrow_forwardCan you help me solve this general accounting problem with the correct methodology?arrow_forward
- Baxter Solutions has sales of $1,480,000, costs of $710,000, depreciation expenses of $95,000, and interest expenses of $40,000. The company is subject to a 28% tax rate. a. Calculate the net income for the firm. b. If the company paid out $100,000 in cash dividends, calculate the increase to retained earnings.arrow_forwardA company sells a product for $75 per unit. Variable costs are $45 per unit, and fixed costs total $180,000 per year. How many units must be sold to achieve a target profit of $120,000? Give answerarrow_forwardgeneral accountingarrow_forward
- Financial & Managerial AccountingAccountingISBN:9781285866307Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningAccounting (Text Only)AccountingISBN:9781285743615Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningAccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
- Cornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage LearningFinancial & Managerial AccountingAccountingISBN:9781337119207Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningFundamentals of Financial Management, Concise Edi...FinanceISBN:9781285065137Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage Learning





