Concept explainers
1 (a)
Compute the lessor’s (Company B) periodic rental receipts.
1 (a)
Explanation of Solution
Compute the lessor’s (Company B) periodic rental receipts:
Therefore, the periodic rental of Company B is $17,160.24.
1 (b)
Compute the present value of the special property rights under the lease for Company M (Lessee Company).
1 (b)
Explanation of Solution
Compute the present value of the special property rights under the lease for Company M:
Therefore, the present value of the special property rights under the lease for Company M is $50,000.
1 (c)
Prepare a table summarizing lease and interest payments that would be useful to both M Company and B Company.
1 (c)
Explanation of Solution
Prepare a table summarizing lease and interest payments that would be useful to both M Company and B Company:
Summary Table for 2019 | ||||
Company M | ||||
Lease payment required | Interest Expense (14%) | Reduction of Lease Obligation | Balance of Lease Obligation | |
January 1,2019 | $50,000.00 | |||
January 1,2019 | $17,160.24 | $7,000.00 | $10,160.24 | $39,839.76 |
December 31,2019 | $17,160.24 | $5,577.57 | $11,582.67 | $28,257.09 |
January 1,2020 | $17,160.24 | $3,955.99 | $13,204.25 | $15,052.84 |
December 31,2020 | $17,160.24 | $2,107.40 | $15,052.84 | $0.00 |
Company B | ||||
Date | Lease payment received | Interest Revenue (14%) | Amount of Net Investment Recovered | Net Investment |
January 1,2019 | $50,000.00 | |||
January 1,2019 | $17,160.24 | $7,000.00 | $10,160.24 | $39,839.76 |
December 31,2019 | $17,160.24 | $5,577.57 | $11,582.67 | $28,257.09 |
January 1,2020 | $17,160.24 | $3,955.99 | $13,204.25 | $15,052.84 |
December 31,2020 | $17,160.24 | $2,107.40 | $15,052.84 | $0.00 |
Table (1)
Notes to the above table:
2 (a)
Compute the lessor’s periodic rental receipts.
2 (a)
Explanation of Solution
Compute the lessor’s periodic rental receipts:
Therefore, the lessor’s periodic rental receipts $15,052.84.
2 (b)
Compute the present value of the special property rights under the lease for Company M (Lessee Company).
2 (b)
Explanation of Solution
Compute the present value of the special property rights under the lease for Company M:
Therefore, present value of the special property rights are $50,000.
2 (c)
Prepare a table summarizing lease and interest payments that would be useful to both M Company and B Company
2 (c)
Explanation of Solution
Prepare a table summarizing lease and interest payments that would be useful to both M Company and B Company.
Summary Table for 2019 and 2017 | ||||
Company M | ||||
Date | Lease payment required |
Interest Expense (14%) | Balance of Lease Obligation | |
January 1,2019 | $50,000.00 | |||
January 1,2019 | $15,052.84 | $0.00 | 34,947.16 | |
December 31,2019 | $0.00 | $4,892.60 | 39,839.76 | |
January 1,2017 | $15,052.84 | 0.00 | 24,786.92 | |
December 31,2017 | $0.00 | 3,470.17 | 28,257.09 | |
January 1,2018 | 15,052.84 | 0 | 13,204.25 | |
December 31,2018 | 0 | 1,848.59 | 15,052.84 | |
January 1,2019 | 15,052.84 | 0 | 0 | |
Company B | ||||
Date | Lease payment received |
Interest Revenue (14%) | Net Investment | |
January 1,2019 | $50,000.00 | |||
January 1,2019 | $15,052.84 | $0.00 | 34,947.16 | |
December 31,2019 | $0.00 | $4,892.60 | 39,839.76 | |
January 1,2017 | $15,052.84 | 0.00 | 24,786.92 | |
December 31,2017 | $0.00 | 3,470.17 | 28,257.09 | |
January 1,2018 | 15,052.84 | 0 | 13,204.25 | |
December 31,2018 | 0 | 1,848.59 | 15,052.84 | |
January 1,2019 | 15,052.84 | 0 | 0 |
Table (2)
Notes:
3
Prepare the
3
Explanation of Solution
Journal: Journal is the method of recording monetary business transactions in chronological order. It records the debit and credit aspects of each transaction to abide by the double-entry system.
Rules of Debit and Credit: Following rules are followed for debiting and crediting different accounts while they occur in business transactions:
- Debit, all increase in assets, expenses and dividends, all decrease in liabilities, revenues and
stockholders’ equities . - Credit, all increase in liabilities, revenues, and stockholders’ equities, all decrease in assets, expenses.
Prepare the journal entries for the Company B and Company M for the year 2019:
In the books of Company M:
Date | Accounts title and explanation | Post Ref. | Debit($) | Credit($) |
January 1,2019 | Right of use asset | 50,000.00 | ||
Lease liability | 50,000.00 | |||
(To record the capital lease at inception) | ||||
January 1,2019 | Lease liability | 15,052.84 | ||
Cash | 15,052.84 | |||
(To record the capital lease payment) | ||||
December 31,2019 | Amortization expense | 12,500.00 | ||
Right of use asset | 12,500.00 | |||
(To record the | ||||
December 31,2019 | Interest Expense | 4,892.60 | ||
Lease liability | 4,892.60 | |||
(To record the interest expense) |
Table (3)
In the books of Company B:
Date | Accounts title and explanation | Post Ref. | Debit($) | Credit($) |
January 1,2019 | Lease Receivable | 50,000.00 | ||
Sales revenue | 50,000.00 | |||
(To record the payment of capital lease at inception) | ||||
January 1,2019 | Cost of goods sold | 48,000.00 | ||
Equipment Leased to Others | 48,000.00 | |||
(To record the lease receivable in a capital lease) | ||||
January 1,2019 | Cash | 15,052.84 | ||
Lease Receivable | 15,052.84 | |||
(To record the receipt lease payment) | ||||
December 31,2019 | Lease Receivable | 4,892.60 | ||
Interest income | 4,892.60 | |||
(To recognize the interest revenue for the year) |
Table (4)
4
Show the way that Company M and Company B report their asset and liability amount on their
4
Explanation of Solution
Balance Sheet: Balance Sheet is one of the financial statements which summarize the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.
Prepare Company M’s balance sheet as on December 31, 2019:
Company M | ||
Balance Sheet(Partial) | ||
As on December 31, 2019 | ||
Particulars | Amount ($) | |
Assets | ||
Property, Plant and Equipment: | ||
Right of use asset | $50,000.00 | |
Less: | $12,500.00 | $37,500 |
Liabilities and shareholders’ equity | ||
Current Liabilities: | ||
Lease liability | $15,052.84 | |
Non-Current Liabilities: | ||
Lease liability | $24,786.92 |
Table (5)
Prepare Company B’s balance sheet as on December 31, 2019:
Company B | |
Balance Sheet(Partial) | |
As on December 31, 2019 | |
Particulars | Amount ($) |
Assets | |
Current Assets: | |
Lease receivable | $15,052.84 |
Non-Current Assets: | |
Lease receivable | $24,786.92 |
Table (6)
Want to see more full solutions like this?
Chapter 20 Solutions
Intermediate Accounting: Reporting And Analysis
- Jensen Corporation leased industrial equipment to Francis Manufacturing on January 1, 2019. The following facts pertain to the lease: The lease term is 4 years. The annual lease payment is due at the beginning of each year starting on January 1, 2019. Each annual lease payment is $269,282 Ownership does not transfer at the end of the lease term and there is no bargain purchase option. The asset is not of a specialized nature. The industrial equipment has a fair value of $1,000,000, a book value to Jensen Corporation of $900,000, and a useful life of 5 years. Francis Manufacturing depreciates similar equipment using the straight-line method. The lease contains a guaranteed residual value of $50,000. The expected residual value is greater than $50,000. Jensen Corporation wants to earn a return of 8% on the lease, and collectability of the payments is probable. This rate is known by Francis…arrow_forwardJayarrow_forwardCarla Vista Company leases a building to Walsh, Inc. on January 1, 2020. The following facts pertain to the lease agreement. 1. The lease term is 4 years, with equal annual rental payments of $4,901 at the beginning of each year. 2. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 3. The building has a fair value of $20,300, a book value to Carla Vista of $13,300, and a useful life of 5 years. 4. At the end of the lease term, Carla Vista and Walsh expect there to be an unguaranteed residual value of $3,325. 5. Carla Vista wants to earn a return of 7% on the lease, and collectibility of the payments is probable. This rate is known by Walsh. Click here to view factor tables.arrow_forward
- Sheridan Company leases a building to Skysong, Inc. on January 1, 2025. The following facts pertain to the lease agreement. The lease term is 4 years, with equal annual rental payments of $4,848 at the beginning of each year. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. The building has a fair value of $19,900, a book value to Sheridan of $13,930, and a useful life of 5 years. At the end of the lease term, Sheridan and Skysong expect there to be an unguaranteed residual value of $3,480. Sheridan wants to earn a return of 8% on the lease, and collectibility of the payments is probable. Skysong was unaware of the implicit rate used in the lease by Sheridan and has an incremental borrowing rate of 9%.arrow_forwardOn January 1, 2019, Amity Company leases a crane to Baltimore Company. The lease contains the following terms and provisions: • The lease is noncancelable and has a term of 10 years. • The lease does not contain a renewal or bargain purchase option. • The annual rentals are $4,150, payable at the beginning of each year. • Baltimore agrees to pay all executory costs directly to a third party. • The cost of the equipment to the lessor is $25,836.57. The fair value of the equipment is $27,300. • Amity incurs initial direct costs of $1,427.00. • The interest rate implicit in the lease is 12%. • Amity expects to collect all lease payments from Baltimore. • Amity estimates that the fair value at the end of the lease term will be $3,110 and that the economic life of the crane is 12 years. This value is not guaranteed by Baltimore. Required: 1. Next Level What are initial direct costs? Discuss the accounting treatment of these costs. Are they treated in the same…arrow_forwardPhelps Company leases a building to Walsh, Inc. on January 1, 2020. The following facts pertain to the lease agreement. 1. The lease term is 5 years, with equal annual rental payments of $4,703 at the beginning of each year. 2. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 3. The building has a fair value of $23,000, a book value to Phelps of $16,000, and a useful life of 6 years. 4. At the end of the lease term, Phelps and Walsh expect there to be an unguaranteed residual value of $4,000. 5. Phelps wants to earn a return of 8% on the lease, and collectibility of the payments is probable. This rate is known by Walsh. Instructions a. How would Phelps (lessor) and Walsh (lessee) classify this lease? How would Phelps initially measure the lease receivable, and how would Walsh initially measure the lease liability and right-of-use asset? b. Using the original facts of the lease, show the…arrow_forward
- Phelps Company leases a building to Walsh, Inc. on January 1, 2020. The following facts pertain to the lease agreement. 1. The lease term is 5 years, with equal annual rental payments of $4,703 at the beginning of each year. 2. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 3. The building has a fair value of $23,000, a book value to Phelps of $16,000, and a useful life of 6 years. 4. At the end of the lease term, Phelps and Walsh expect there to be an unguaranteed residual value of $4,000. 5. Phelps wants to earn a return of 8% on the lease, and collectibility of the payments is probable. This rate is known by Walsh.arrow_forwardCullumber Company leases a building to Marin, Inc. on January 1, 2020. The following facts pertain to the lease agreement. 1. The lease term is 4 years, with equal annual rental payments of $3,554 at the beginning of each year. 2. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 3. The building has a fair value of $14,000, a book value to Cullumber of $7,000, and a useful life of 5 years. 4. At the end of the lease term, Cullumber and Marin expect there to be an unguaranteed residual value of $1,750. 5. Cullumber wants to earn a return of 8% on the lease, and collectibility of the payments is probable. Marin was unaware of the implicit rate used in the lease by Cullumber and has an incremental borrowing rate of 9%. Click here to view factor tables.How would Cullumber (lessor) and Marin (lessee) classify this lease? Cullumber would classify the lease as a…arrow_forwardOn January 1, 2019, Amity Company leases a crane to Baltimore Company. The lease contains the following terms and provisions: • The lease is noncancelable and has a term of 10 years. • The lease does not contain a renewal or bargain purchase option. • The annual rentals are $4,050, payable at the beginning of each year. • Baltimore agrees to pay all executory costs directly to a third party. • The cost of the equipment to the lessor is $25,173.36. The fair value of the equipment is $26,700. • Amity incurs initial direct costs of $1,370.46. • The interest rate implicit in the lease is 12%. • Amity expects to collect all lease payments from Baltimore. • Amity estimates that the fair value at the end of the lease term will be $2,840 and that the economic life of the crane is 12 years. This value is not guaranteed by Baltimore. Prepare the journal entries for Amity for 2019.arrow_forward
- Giannis Corporation leases a building to Jabari, Inc. on January 1, 2020. The following facts pertain to the lease agreement. 1. The lease term is 10 years with equal annual rental payments of $3,449 at the end of each year. 2. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 3. The building has a fair value of $34,000, a book value to Giannis of $22,000, and a useful life of 15 years. 4. At the end of the lease term, Giannis and Jabari expect the residual value of the building to be $12,000, and this amount is guaranteed by Money, Inc., a third party. 5. Giannis wants to earn a 5% return on the lease, and collectibility of the payments is probable. Instructions a. Describe the nature of this lease to both Giannis and Jabari. b. Assume the present value of lease payments and third-party guarantee is $34,000 and the rate of return to amortize the net lease receivable to zero is 13.24%.…arrow_forwardAmsterdam Leasing Company agrees to lease machinery to Harrisburg Corporation on January 1, 2019.The following information relates to the lease agreement. The term of the lease is 7 years with norenewal option, and the machinery has an estimated economic life of 9 years. The asset is not of aspecialized nature. The machinery cost is $525,000 and the fair value of the asset on January 1, 2019 is$700,000. At the end of the lease term, the asset reverts to lessor and has a guaranteed residual valueof $50,000 and Harrisburg estimates the expected residual value at the end of the lease term will be$50,000. Harrisburg amortizes all of its leased equipment on the straight-line basis. The leaseagreement requires equal of $109,365, beginning on January 1, 2019. The lessor believes thecollectability of the lease payments is probable. Amsterdam desires a rate of return of 5% on itsinvestments. Harrisburg’s incremental borrowing rate is 6%, and the lessor’s incremental implicit rate…arrow_forwardOriole Leasing Company signs an agreement on January 1, 2025, to lease equipment to Pharoah Company. The following information relates to this agreement. 1. 2. 3. 4. 5. The term of the non-cancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. The cost of the asset to the lessor is $291,000. The fair value of the asset at January 1, 2025, is $291,000. The asset will revert to the lessor at the end of the lease term, at which time the asset is expected to have a residual value of $29,100, none of which is guaranteed. The agreement requires equal annual rental payments, beginning on January 1, 2025. Collectibility of the lease payments by Oriole is probable. Click here to view factor tables. (a) Your answer is correct. Assuming the lessor desires an 8% rate of return on its investment, calculate the amount of the annual rental payment required. (For calculation purposes, use 5 decimal places as displayed in the factor table provided…arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning