
Journal entry is a medium of recording the business transactions carried during a particular accounting period.
A trial balance is a statement consisting of all the ledger accounts which is prepared at the end of accounting period.
Four Column Accounts:
The four column accounts keeps track of the balance as transactions takes place. In case of assets and expense accounts, the increase in the expenses and assets are shown in the debit column and vice-versa. When there is increase in liabilities and revenues, it is shown on the credit side and vice-versa.
Income Statement:
The statement which shows the revenues earned and expenses incurred during a particular year is called Income statement.
Statement of Owner’s Equity:
Statement of owner’s equity is concerned with portion of owner’s equity.
A financial statement which shows the financial position of a company during specified accounting period is called a balance sheet.
To determine:
Prepare journal entries to record the transactions, create financial statements, and assess the impact of each transaction on financial statements.

Answer to Problem 6GLP
Solution:
Journal entries
Date | Accounts | Debit | Credit |
Mar. 1 | Cash | $150,000 | |
Office Equipment | $22,000 | ||
D. Brooks, Capital | $172,000 | ||
2 | Prepaid Rent | $6,000 | |
Cash | $6,000 | ||
3 | Office Equipment | $3,000 | |
Office Supplies | $1,200 | ||
Accounts Payable | $4,200 | ||
6 | Cash | $4,000 | |
Service Revenue | $4,000 | ||
9 | $7,500 | ||
Service Revenue | $7,500 | ||
12 | Accounts Payable | $4,200 | |
Cash | $4,200 | ||
19 | Prepaid Insurance | $5,000 | |
Cash | $5,000 | ||
22 | Cash | $3,500 | |
Accounts Receivable | $3,500 | ||
25 | Accounts Receivable | $3,820 | |
Service Revenue | $3,820 | ||
29 | D. Brooks, Withdrawals | $5,100 | |
Cash | $5,100 | ||
30 | Office Supplies | $600 | |
Accounts Payable | $600 | ||
31 | Utilities Expense | $500 | |
Cash | $500 | ||
Financial Statements
DENZEL BROOKS CONSULTANCY Income Statement For the Month Ended March 31 |
|
Revenues: | |
Service Revenue | $15,320 |
Expenses: | |
Utilities Expense | $500 |
Net Income | $14,820 |
DENZEL BROOKS CONSULTANCY Statement of Owner’s Equity For the Month Ended March 31 |
|
D. Brooks, Capital, March 1. | $0 |
Owner’s contribution during the month | $172,000 |
Net income for the month | $14,820 |
Subtotal | $186,820 |
Owner’s withdrawal | ($5,100) |
D. Brooks, Capital, March 31. | $181,720 |
DENZEL BROOKS CONSULTANCY Balance Sheet For the Month Ended March 31 |
|
Assets | |
Current Asset: | |
Cash | $136,700 |
Accounts Receivable | $7,820 |
Office Supplies | $1,800 |
Prepaid Insurance | $5,000 |
Prepaid Rent | $6,000 |
Total Current Assets | $157,320 |
Plant, Property and Equipment | |
Office Equipment | $25,000 |
Total Assets | $182,320 |
Liabilities | |
Current Liabilities | |
Accounts Payable | $600 |
Total Liabilities | $600 |
Owner’s Equity | |
D. Brooks, Capital | $181,720 |
Total Liabilities and Owner’s Equity | $182,320 |
Date | Impact on financial statements |
1. | The contribution of owner increases the assets “Cash account” and “Office Equipment” and equity of the owner in the equity section of the balance sheet. |
2. | Prepaid rent is an assets and outflow of cash results in decrease of cash balance of the company. |
3. | Purchase of office equipment and office supplies on credit increases the assets “Office Equipment” and “Office Supplies” and liabilities “Accounts Payable” at the same time. |
6. | Service performed for cash will increase the cash balance and revenue in the income statement. |
9. | Services performed on accounts for the client will increase the asset “Accounts Receivable” and revenue in the income statement of the company. |
12. | Payment on accounts payable decreases the liabilities “Accounts Payable” and assets “Cash Account” at the same time. |
19. | Insurance premium for 18 months is paid in advance increases the assets as it is a prepaid insurance and the outflow of cash will result in decrease of cash. |
22. | Collections on accounts will decrease the assets of accounts receivable and increases the assets of cash accounts simultaneously. |
25. | Debiting the Accounts Receivable increases the assets and crediting the Service Revenue increases the revenue of the company in the income statement. |
29. | Withdrawal by the owner will result in decrease of equity and cash balance of the company. |
30. | Purchase of additional office supplies on credit increases the assets “Office Supplies” and liabilities “Accounts Payable” at the same time. |
31. | Utilities expense incurred increases the expenses in the income statement and decreases the assets of cash accounts as it results in outflow of cash. |
Explanation of Solution
Explanation:
Ledger Accounts
Cash Account no. 101 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 1 | D. Brooks, Capital | $150,000 | $150,000 | |
2 | Prepaid Rent | $6,000 | $144,000 | |
6. | Service Revenue | $4,000 | $148,000 | |
12 | Accounts Payable | $4,200 | $143,800 | |
19 | Prepaid Insurance | $5,000 | $138,800 | |
22 | Accounts Receivable | $3,500 | $142,300 | |
29 | D. Brooks, Withdrawals | $5,100 | $137,200 | |
31 | Utilities Expense | $500 | $136,700 | |
Accounts Receivable Account no. 106 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 9 | Service Revenue | $7,500 | $7,500 | |
22 | Cash | $3,500 | $4,000 | |
25 | Service Revenue | $3,820 | $7,820 | |
Office Supplies Account no. 124 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 3 | Accounts Payable | $1,200 | $1,200 | |
30 | Accounts Payable | $600 | $1,800 | |
Prepaid Insurance Account no. 128 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 19 | Cash | $5,000 | $5,000 |
Prepaid Rent Account no. 131 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 2 | Cash | $6,000 | $6,000 |
Office Equipment Account no. 163 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 1 | D. Brooks, Capital | $22,000 | $22,000 | |
3 | Accounts Payable | $3,000 | $25,000 |
Accounts Payable Account no. 201 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 3 | Office Equipment | $3,000 | $3,000 | |
Office Supplies | $1,200 | $4,200 | ||
12 | Cash | $4,200 | $0 | |
30 | Office Supplies | $600 | $600 | |
D. Brooks, Capital Account no. 301 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 1 | Cash | $150,000 | $150,000 | |
Office Equipment | $22,000 | $172,000 | ||
D. Brooks, Withdrawals Account no. 302 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 29 | Cash | $5,100 | $5,100 |
Service Revenue Account no. 403 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 6 | Cash | $4,000 | $4,000 | |
9 | Accounts Receivable | $7,500 | $11,500 | |
25 | Accounts Receivable | $3,820 | $15,320 |
Utilities Expense Account no. 690 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 31 | Cash | $500 | $500 | |
Trial Balance
DENZEL BROOKS CONSULTANCY Trial Balance For the Month Ended March 31 |
||
Cash | $136,700 | |
Accounts Receivable | $7,820 | |
Office Supplies | $1,800 | |
Prepaid Insurance | $5,000 | |
Prepaid Rent | $6,000 | |
Office Equipment | $25,000 | |
Accounts Payable | $600 | |
D. Brooks, Capital | $172,000 | |
D. Brooks, Withdrawals | $5,100 | |
Service Revenue | $15,320 | |
Utilities Expense | $500 | |
Total | $187,920 | $187,920 |
Conclusion:
Denzel Brooks’ net income for the month ended March 31 is $14,820 and the total assets, liabilities and owner’s equity is $182,320.
Want to see more full solutions like this?
Chapter 2 Solutions
Fundamental Accounting Principles -Hardcover
- Problem No. 2 The trial balance of Cleint Lumanao Nacho Supplies on February 10, 2025, before accepting Shila Tajonera as partner is shown as follows: Account Title Debit Credit Ato Cash reening smuo P 100,000 Accounts Receivable 250,000 Allowance for Uncollectible Accounts P 20,000 o Merchandise Inventory Equipment Accumulated Depreciation Accounts Payable Notes Payable 120,000 275,000 55,000 50,000 82,000 538,000 Lumanao, Capital Total P 745,000 P 745,000 Tajonera offered to invest cash to get a capital credit equal to one-half of Lumanao's capital after giving effect to the adjustments below. Lumanao accepted the offer. Valuation of some of the assets and liabilities of Lumanao, as agreed by the partners, are the following: • The merchandise is to be valued at P93,000. The accounts receivable is estimated to be 90% collectible. • The equipment is to be valued at P200,000. The partners also agreed that the name of the partnership will be Nacho Business. Required: 1. In the books of…arrow_forwardIf data is unclear in image or image blurr then comment.arrow_forwardSolve correctly without using aiarrow_forward
- Give solution correctly no chatgptarrow_forwardProblem No. 1 On January 1, 2025, Manuel Cruz and Sherimae Diasalo agreed to form a partnership that will manufacture and sell biscuits. The partnership agreement specified that Cruz is to invest cash of P1,000,000 and Diasalo is to contribute land and building to serve as the office and factory of the business. The following amounts are applicable to the property of Diasalo: Acquisition Cost Fair Market Value Land Building P1,000,000 500,000 P1,500,000 850,000 During the formation, it was found out that Cruz has accounts receivable amounting to P70,000 and the partners agreed that it will be assumed by the partnership. The name of the partnership will be Fita Pan. Required: 1. Prepare journal entry to record: a. The investment of Cruz to the partnership b. The investment of Diasalo to the partnershipood relay ni 000,219 2. Prepare the statement of financial position of the partnership as of January 1, 2025 Problem No. 2 The trial balance of Cleint Lumanao Nacho Supplies on February…arrow_forwardA company's stock price is $80, with earnings per share (EPS) of $10 and an expected growth rate of 12%.arrow_forward
- Kazama owns JKL Corporation stock with a basis of $20,000. He exchanges this for $24,000 of STU stock and $8,000 of STU securities as part of a tax-free reorganization. What is Kazama's basis in the STU stock?arrow_forwardKensington Textiles, Inc. manufactures customized tablecloths. An experienced worker can sew and embroider 10 tablecloths per hour. Due to the repetitive nature of the work, employees take a 10-minute break after every 10 tablecloths. Additionally, before starting each batch of 10 tablecloths, workers spend 8 minutes cleaning and setting up their sewing machines. Calculate the standard quantity of direct labor for one tablecloth.arrow_forwardSolvearrow_forward
- Problem: The bank statement balance of $7,000 does not include a check outstanding of $1,000, a deposit in transit of $275, and another company's $250 check erroneously charged against your firm's account. The reconciled bank balance is__?arrow_forwardGiven step by step explanation general accounting questionarrow_forwardQuick answer of this accounting questionsarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





