
Journal entry is a medium of recording the business transactions carried during a particular accounting period.
A trial balance is a statement consisting of all the ledger accounts which is prepared at the end of accounting period.
Four Column Accounts:
The four column accounts keeps track of the balance as transactions takes place. In case of assets and expense accounts, the increase in the expenses and assets are shown in the debit column and vice-versa. When there is increase in liabilities and revenues, it is shown on the credit side and vice-versa.
Income Statement:
The statement which shows the revenues earned and expenses incurred during a particular year is called Income statement.
Statement of Owner's Equity:
Statement of owner's equity is concerned with portion of owner's equity.
A financial statement which shows the financial position of a company during specified accounting period is called a balance sheet.
Prepare journal entries to record the transactions, create financial statements, and assess the impact of each transaction on financial statements.

Answer to Problem 6GLP
Solution:
Journal entries
Date | Accounts | Debit | Credit |
Mar. 1 | Cash | $150,000 | |
Office Equipment | $22,000 | ||
D. Brooks, Capital | $172,000 | ||
2 | Prepaid Rent | $6,000 | |
Cash | $6,000 | ||
3 | Office Equipment | $3,000 | |
Office Supplies | $1,200 | ||
Accounts Payable | $4,200 | ||
6 | Cash | $4,000 | |
Service Revenue | $4,000 | ||
9 | $7,500 | ||
Service Revenue | $7,500 | ||
12 | Accounts Payable | $4,200 | |
Cash | $4,200 | ||
19 | Prepaid Insurance | $5,000 | |
Cash | $5,000 | ||
22 | Cash | $3,500 | |
Accounts Receivable | $3,500 | ||
25 | Accounts Receivable | $3,820 | |
Service Revenue | $3,820 | ||
29 | D. Brooks, Withdrawals | $5,100 | |
Cash | $5,100 | ||
30 | Office Supplies | $600 | |
Accounts Payable | $600 | ||
31 | Utilities Expense | $500 | |
Cash | $500 | ||
Financial Statements
DENZEL BROOKS CONSULTANCY Income Statement For the Month Ended March 31 | |
Revenues: | |
Service Revenue | $15,320 |
Expenses: | |
Utilities Expense | $500 |
Net Income | $14,820 |
DENZEL BROOKS CONSULTANCY Statement of Owner's Equity For the Month Ended March 31 | |
D. Brooks, Capital, March 1. | $0 |
Owner's contribution during the month | $172,000 |
Net income for the month | $14,820 |
Subtotal | $186,820 |
Owner's withdrawal | ($5,100) |
D. Brooks, Capital, March 31. | $181,720 |
DENZEL BROOKS CONSULTANCY Balance Sheet For the Month Ended March 31 | |
Assets | |
Current Asset: | |
Cash | $136,700 |
Accounts Receivable | $7,820 |
Office Supplies | $1,800 |
Prepaid Insurance | $5,000 |
Prepaid Rent | $6,000 |
Total Current Assets | $157,320 |
Plant, Property and Equipment | |
Office Equipment | $25,000 |
Total Assets | $182,320 |
Liabilities | |
Current Liabilities | |
Accounts Payable | $600 |
Total Liabilities | $600 |
Owner's Equity | |
D. Brooks, Capital | $181,720 |
Total Liabilities and Owner's Equity | $182,320 |
Date | Impact on financial statements |
1. | The contribution of owner increases the assets "Cash account" and "Office Equipment" and equity of the owner in the equity section of the balance sheet. |
2. | Prepaid rent is an assets and outflow of cash results in decrease of cash balance of the company. |
3. | Purchase of office equipment and office supplies on credit increases the assets "Office Equipment" and "Office Supplies" and liabilities "Accounts Payable" at the same time. |
6. | Service performed for cash will increase the cash balance and revenue in the income statement. |
9. | Services performed on accounts for the client will increase the asset "Accounts Receivable" and revenue in the income statement of the company. |
12. | Payment on accounts payable decreases the liabilities "Accounts Payable" and assets "Cash Account" at the same time. |
19. | Insurance premium for 18 months is paid in advance increases the assets as it is a prepaid insurance and the outflow of cash will result in decrease of cash. |
22. | Collections on accounts will decrease the assets of accounts receivable and increases the assets of cash accounts simultaneously. |
25. | Debiting the Accounts Receivable increases the assets and crediting the Service Revenue increases the revenue of the company in the income statement. |
29. | Withdrawal by the owner will result in decrease of equity and cash balance of the company. |
30. | Purchase of additional office supplies on credit increases the assets "Office Supplies" and liabilities "Accounts Payable" at the same time. |
31. | Utilities expense incurred increases the expenses in the income statement and decreases the assets of cash accounts as it results in outflow of cash. |
Explanation of Solution
Ledger Accounts
Cash Account no. 101 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 1 | D. Brooks, Capital | $150,000 | $150,000 | |
2 | Prepaid Rent | $6,000 | $144,000 | |
6. | Service Revenue | $4,000 | $148,000 | |
12 | Accounts Payable | $4,200 | $143,800 | |
19 | Prepaid Insurance | $5,000 | $138,800 | |
22 | Accounts Receivable | $3,500 | $142,300 | |
29 | D. Brooks, Withdrawals | $5,100 | $137,200 | |
31 | Utilities Expense | $500 | $136,700 | |
Accounts Receivable Account no. 106 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 9 | Service Revenue | $7,500 | $7,500 | |
22 | Cash | $3,500 | $4,000 | |
25 | Service Revenue | $3,820 | $7,820 | |
Office Supplies Account no. 124 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 3 | Accounts Payable | $1,200 | $1,200 | |
30 | Accounts Payable | $600 | $1,800 | |
Prepaid Insurance Account no. 128 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 19 | Cash | $5,000 | $5,000 |
Prepaid Rent Account no. 131 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 2 | Cash | $6,000 | $6,000 |
Office Equipment Account no. 163 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 1 | D. Brooks, Capital | $22,000 | $22,000 | |
3 | Accounts Payable | $3,000 | $25,000 |
Accounts Payable Account no. 201 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 3 | Office Equipment | $3,000 | $3,000 | |
Office Supplies | $1,200 | $4,200 | ||
12 | Cash | $4,200 | $0 | |
30 | Office Supplies | $600 | $600 | |
D. Brooks, Capital Account no. 301 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 1 | Cash | $150,000 | $150,000 | |
Office Equipment | $22,000 | $172,000 | ||
D. Brooks, Withdrawals Account no. 302 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 29 | Cash | $5,100 | $5,100 |
Service Revenue Account no. 403 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 6 | Cash | $4,000 | $4,000 | |
9 | Accounts Receivable | $7,500 | $11,500 | |
25 | Accounts Receivable | $3,820 | $15,320 |
Utilities Expense Account no. 690 | ||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 31 | Cash | $500 | $500 | |
Trial Balance
DENZEL BROOKS CONSULTANCY Trial Balance For the Month Ended March 31 | ||||
Cash | $136,700 | |||
Accounts Receivable | $7,820 | |||
Office Supplies | $1,800 | |||
Prepaid Insurance | $5,000 | |||
Prepaid Rent | $6,000 | |||
Office Equipment | $25,000 | |||
Accounts Payable | $600 | |||
D. Brooks, Capital | $172,000 | |||
D. Brooks, Withdrawals | $5,100 | |||
Service Revenue | $15,320 | |||
Utilities Expense | $500 | |||
Total | $187,920 | $187,920 |
Denzel Brooks' net income for the month ended March 31 is $14,820 and the total assets, liabilities and owner's equity is $182,320.
Want to see more full solutions like this?
Chapter 2 Solutions
Connect Access Card For Fundamental Accounting Principles
- Question 7 of 12 View Policies - / 12.5 === Current Attempt in Progress Pharoah Corporation incurred the following transactions. 1. Purchased raw materials on account $51,920. 2. Raw Materials of $40,320 were requisitioned to the factory. An analysis of the materials requisition slips indicated that $7,680 was classified as indirect materials. 3. Factory labor costs incurred were $67,120. 4. Time tickets indicated that $60,480 was direct labor and $6,640 was indirect labor. 5. Manufacturing overhead costs incurred on account were $90,160. 6. Depreciation on the company's office building was $9,040. 7. Manufacturing overhead was applied at the rate of 150% of direct labor cost. 8. Goods costing $98,560 were completed and transferred to finished goods. 9. Finished goods costing $84,000 to manufacture were sold on account for $115,360. Journalize the transactions. (List all debit entries before credit entries. Credit account titles are automatically indented when amount is entered. Do…arrow_forwardWhat is the profit margin? Accounting questionarrow_forwardI am looking for help with this general accounting question using proper accounting standards.arrow_forward
- Please provide the correct answer to this general accounting problem using accurate calculations.arrow_forwardGeneral accountingarrow_forwardQuestion 3 of 12 View Policies - / 12.5 III Current Attempt in Progress Blossom Company manufactures boats, each of which is equipped with a cellular phone. During September, 2025, the company purchased 102 cellular phones at a cost of $110 each. Blossom withdrew 78 phones from the warehouse during the month. 28 of these phones were installed in salespersons' cars and the remaining 50 phones were put in boats manufactured during the month. The remaining phones are to be installed in boats in the next production run. Of the boats put into production during September, 2025, 80% were completed and transferred to the company's storage lot. Fifty percent of the boats completed during the month were sold by September 30. Determine the cost of cellular phones that would appear in each of the following accounts at September 30, 2025: Raw materials inventory Work in process inventory Finished goods inventory Cost of goods sold Selling expenses Total $ $arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





