
Journal entry is a medium of recording the business transactions carried during a particular accounting period.
A trial balance is a statement consisting of all the ledger accounts which is prepared at the end of accounting period.
Four Column Accounts:
The four column accounts keeps track of the balance as transactions takes place. In case of assets and expense accounts, the increase in the expenses and assets are shown in the debit column and vice-versa. When there is increase in liabilities and revenues, it is shown on the credit side and vice-versa.
Income Statement:
The statement which shows the revenues earned and expenses incurred during a particular year is called Income statement.
Statement of Owner’s Equity:
Statement of owner’s equity is concerned with portion of owner’s equity.
A financial statement which shows the financial position of a company during specified accounting period is called a balance sheet.
To determine:
Prepare journal entries to record the transactions, create financial statements, and assess the impact of each transaction on financial statements.

Answer to Problem 6GLP
Solution:
Journal entries
Date | Accounts | Debit | Credit |
Mar. 1 | Cash | $150,000 | |
Office Equipment | $22,000 | ||
D. Brooks, Capital | $172,000 | ||
2 | Prepaid Rent | $6,000 | |
Cash | $6,000 | ||
3 | Office Equipment | $3,000 | |
Office Supplies | $1,200 | ||
Accounts Payable | $4,200 | ||
6 | Cash | $4,000 | |
Service Revenue | $4,000 | ||
9 | $7,500 | ||
Service Revenue | $7,500 | ||
12 | Accounts Payable | $4,200 | |
Cash | $4,200 | ||
19 | Prepaid Insurance | $5,000 | |
Cash | $5,000 | ||
22 | Cash | $3,500 | |
Accounts Receivable | $3,500 | ||
25 | Accounts Receivable | $3,820 | |
Service Revenue | $3,820 | ||
29 | D. Brooks, Withdrawals | $5,100 | |
Cash | $5,100 | ||
30 | Office Supplies | $600 | |
Accounts Payable | $600 | ||
31 | Utilities Expense | $500 | |
Cash | $500 | ||
Financial Statements
DENZEL BROOKS CONSULTANCY Income Statement For the Month Ended March 31 |
|
Revenues: | |
Service Revenue | $15,320 |
Expenses: | |
Utilities Expense | $500 |
Net Income | $14,820 |
DENZEL BROOKS CONSULTANCY Statement of Owner’s Equity For the Month Ended March 31 |
|
D. Brooks, Capital, March 1. | $0 |
Owner’s contribution during the month | $172,000 |
Net income for the month | $14,820 |
Subtotal | $186,820 |
Owner’s withdrawal | ($5,100) |
D. Brooks, Capital, March 31. | $181,720 |
DENZEL BROOKS CONSULTANCY Balance Sheet For the Month Ended March 31 |
|
Assets | |
Current Asset: | |
Cash | $136,700 |
Accounts Receivable | $7,820 |
Office Supplies | $1,800 |
Prepaid Insurance | $5,000 |
Prepaid Rent | $6,000 |
Total Current Assets | $157,320 |
Plant, Property and Equipment | |
Office Equipment | $25,000 |
Total Assets | $182,320 |
Liabilities | |
Current Liabilities | |
Accounts Payable | $600 |
Total Liabilities | $600 |
Owner’s Equity | |
D. Brooks, Capital | $181,720 |
Total Liabilities and Owner’s Equity | $182,320 |
Date | Impact on financial statements |
1. | The contribution of owner increases the assets “Cash account” and “Office Equipment” and equity of the owner in the equity section of the balance sheet. |
2. | Prepaid rent is an assets and outflow of cash results in decrease of cash balance of the company. |
3. | Purchase of office equipment and office supplies on credit increases the assets “Office Equipment” and “Office Supplies” and liabilities “Accounts Payable” at the same time. |
6. | Service performed for cash will increase the cash balance and revenue in the income statement. |
9. | Services performed on accounts for the client will increase the asset “Accounts Receivable” and revenue in the income statement of the company. |
12. | Payment on accounts payable decreases the liabilities “Accounts Payable” and assets “Cash Account” at the same time. |
19. | Insurance premium for 18 months is paid in advance increases the assets as it is a prepaid insurance and the outflow of cash will result in decrease of cash. |
22. | Collections on accounts will decrease the assets of accounts receivable and increases the assets of cash accounts simultaneously. |
25. | Debiting the Accounts Receivable increases the assets and crediting the Service Revenue increases the revenue of the company in the income statement. |
29. | Withdrawal by the owner will result in decrease of equity and cash balance of the company. |
30. | Purchase of additional office supplies on credit increases the assets “Office Supplies” and liabilities “Accounts Payable” at the same time. |
31. | Utilities expense incurred increases the expenses in the income statement and decreases the assets of cash accounts as it results in outflow of cash. |
Explanation of Solution
Explanation:
Ledger Accounts
Cash Account no. 101 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 1 | D. Brooks, Capital | $150,000 | $150,000 | |
2 | Prepaid Rent | $6,000 | $144,000 | |
6. | Service Revenue | $4,000 | $148,000 | |
12 | Accounts Payable | $4,200 | $143,800 | |
19 | Prepaid Insurance | $5,000 | $138,800 | |
22 | Accounts Receivable | $3,500 | $142,300 | |
29 | D. Brooks, Withdrawals | $5,100 | $137,200 | |
31 | Utilities Expense | $500 | $136,700 | |
Accounts Receivable Account no. 106 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 9 | Service Revenue | $7,500 | $7,500 | |
22 | Cash | $3,500 | $4,000 | |
25 | Service Revenue | $3,820 | $7,820 | |
Office Supplies Account no. 124 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 3 | Accounts Payable | $1,200 | $1,200 | |
30 | Accounts Payable | $600 | $1,800 | |
Prepaid Insurance Account no. 128 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 19 | Cash | $5,000 | $5,000 |
Prepaid Rent Account no. 131 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 2 | Cash | $6,000 | $6,000 |
Office Equipment Account no. 163 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 1 | D. Brooks, Capital | $22,000 | $22,000 | |
3 | Accounts Payable | $3,000 | $25,000 |
Accounts Payable Account no. 201 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 3 | Office Equipment | $3,000 | $3,000 | |
Office Supplies | $1,200 | $4,200 | ||
12 | Cash | $4,200 | $0 | |
30 | Office Supplies | $600 | $600 | |
D. Brooks, Capital Account no. 301 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 1 | Cash | $150,000 | $150,000 | |
Office Equipment | $22,000 | $172,000 | ||
D. Brooks, Withdrawals Account no. 302 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 29 | Cash | $5,100 | $5,100 |
Service Revenue Account no. 403 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 6 | Cash | $4,000 | $4,000 | |
9 | Accounts Receivable | $7,500 | $11,500 | |
25 | Accounts Receivable | $3,820 | $15,320 |
Utilities Expense Account no. 690 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Mar. 31 | Cash | $500 | $500 | |
Trial Balance
DENZEL BROOKS CONSULTANCY Trial Balance For the Month Ended March 31 |
||
Cash | $136,700 | |
Accounts Receivable | $7,820 | |
Office Supplies | $1,800 | |
Prepaid Insurance | $5,000 | |
Prepaid Rent | $6,000 | |
Office Equipment | $25,000 | |
Accounts Payable | $600 | |
D. Brooks, Capital | $172,000 | |
D. Brooks, Withdrawals | $5,100 | |
Service Revenue | $15,320 | |
Utilities Expense | $500 | |
Total | $187,920 | $187,920 |
Conclusion:
Denzel Brooks’ net income for the month ended March 31 is $14,820 and the total assets, liabilities and owner’s equity is $182,320.
Want to see more full solutions like this?
Chapter 2 Solutions
Fundamental Accounting Principles
- Please need answer the general accounting questionarrow_forwardCalculate gross profit of this general accounting questionarrow_forwardAyayai Corp. employs a five-day workweek Monday - Friday and a September 30 year-end. Normal weekly wages amount to $32900. If September 30 is a Wednesday, what is the appropriate journal entry on October 2, the next payday for Ayayai? A. Salaries and Wages Expense 19740 Salaries and Wages Payable 13160 Cash 32900 B. Salaries and Wages Payable 13160 Cash 13160 C. Salaries and Wages Expense 19740 Cash 19740 D. Salaries and Wages Expense 13160 Salaries and Wages Payable 19740 Cash 32900arrow_forward
- MCQarrow_forwardBlockbuster Co is building a new state of the art Cineplex at a cost of $3,500,000. They received a capital investment of $1,500,000. The remainder of funds will have to be borrowed so they decided to issue bonds. They have issued 10.5%, 5-year bonds. These bonds were issued on January 1st, 2020, and pay semi-annual interest on July 1st and January 1st. The bonds yield 10%. The year-end is December 31st. Requirements: (Show all workings) I. Calculate the proceeds from the sale of the bond. Clearly, show the II. III. IV. amount of the premium or discount and state two reasons, which support the premium or discount calculated. Prepare a bond amortization schedule for the bond's life. Prepare all the journal entries for 2020, 2023 & 2025. Assume that on July 1 2023, Blockbuster Co. retires the bond at a cost of 1,065,000 plus accrued interest, if applicable. Prepare the journal entry to record this retirement.arrow_forwardWhat is the net income during year 2 on these accounting question?arrow_forward
- Swifty Corporation received a check for $18240 on July 1 which represents a 6 month advance payment of rent on a building it rents to a client. Unearned Rent Revenue was credited for the full $18240. Financial statements will be prepared on July 31. Swifty should make the following adjusting entry on July 31: debit Unearned Rent Revenue, $18240; credit Rent Revenue, $18240. debit Cash, $18240; credit Rent Revenue, $18240. debit Rent Revenue, $3040; credit Unearned Rent Revenue, $3040. debit Unearned Rent Revenue, $3040; credit Rent Revenue, $3040.arrow_forwardThe policy at Kingbird, Inc. is to record all office supplies as an asset at the time of purchase. On the last day of the accounting period, there are $1250 of office supplies on hand and the balance in the Supplies account is $3990. The adjusting journal entry would include A. a credit to Supplies for $1250. B, a debit to Supplies Expense for $1250. C. a credit to Supplies Expense for $2740. D. a credit to Supplies for $2740.arrow_forwardYou are the partner-in-charge of a large metropolitan office of a regional public accounting firm. Two members of your professional staff have come to you to discuss problems that may affect the firm's independence. Neither of these situations has been specifically answered by the AICPA Professional Ethics Division. Case 2: Mary Reed, a new staff auditor with the firm, has recently separated from her husband. Mary has filed for divorce, but the divorce cannot become final for at least five months. The property settlement is being bitterly contested. Mary's husband has always resented her professional career and has just used community property to acquire one share of common stock in each of the publicly owned companies audited by the office in which Mary works. 1. What arguments would indicating that the firm's independence has not been impaired? 2. What arguments would indicating that the firm's independence has been impaired? 3. Which argument from part (a) or part (b) is the most…arrow_forward
- The unadjusted trial balance for Blue Spruce Corp. appears as follows: Blue Spruce Corp. Trial Balance December 31, 2025 Cash Accounts Receivable Prepaid Insurance Supplies Equipment $370 647 102 223 4960 Accumulated Depreciation - Equipment $740 Accounts Payable 476 Common Stock 1490 Retained Earnings 1740 Service Revenue 3716 Salaries and Wages Expense 1240 Rent Expense 620 $8162 $8162 If on December 31, 2025, the expired prepaid insurance amounted to $25, the adjusting entry would include a debit to Prepaid Insurance for $77. debit to Prepaid Insurance for $25. O debit to Insurance Expense for $25. ○ credit to Prepaid Insurance for $77.arrow_forwardI want to correct answer general accounting questionarrow_forwardKindly help me with accounting questionsarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





