The journal entries are passed; ledger accounts and trial balance is prepared.
The debit-credit rules for recording the journal entries are as under −
- Debit what comes in, credit what goes out.
- Debit the receiver, credit the giver.
- Debit the expenses and assets, credit the incomes and liabilities.
1. The journal entries in the books of Softworks are passed as under-
S. No | Particulars | Account No | Debit ($) | Credit ($) |
a. | Cash account | 101 | 65,000 | |
| Office equipment account | 163 | 5,750 | |
| Computer equipment account | 164 | 30,000 | |
| B. Grechus, capital account | 301 | | 100,750 |
b. | Land account | 172 | 22,000 | |
| Cash account | 101 | | 5,000 |
| Notes payable account | 250 | | 17,000 |
c. | Building account | 170 | 34,500 | |
| Cash account | 101 | | 34,500 |
d. | Prepaid insurance account | 108 | 5,000 | |
| Cash account | 101 | | 5,000 |
e. | Cash account | 101 | 4,600 | |
| Fees earned account | 402 | | 4,600 |
f. | Computer equipment account | 164 | 4,500 | |
| Cash account | 101 | | 800 |
| Notes payable account | 250 | | 3,700 |
g. | Accounts receivable account | 106 | 4,250 | |
| Fees earned account | 402 | | 4,250 |
h. | Office equipment account | 163 | 950 | |
| Accounts payable account | 201 | | 950 |
i. | Accounts receivable account | 106 | 10,200 | |
| Fees earned account | 402 | | 10,200 |
j. | Computer rental expense account | 602 | 580 | |
| Accounts payable account | 201 | | 580 |
k. | Cash account | 101 | 5,100 | |
| Accounts receivable account | 106 | | 5,100 |
l. | Wages expense account | 601 | 1,800 | |
| Cash account | 101 | | 1,800 |
m. | Accounts payable account | 201 | 950 | |
| Cash account | 101 | | 950 |
n. | Repairs expense account | 604 | 608 | |
| Cash account | 101 | | 608 |
o. | B. Grechus withdrawals | 302 | 6,230 | |
| Cash account | 101 | | 6,230 |
p. | Wages expense account | 601 | 1,800 | |
| Cash account | 101 | | 1,800 |
q. | Advertising expense | 603 | 750 | |
| Cash account | 101 | | 750 |
2. Ledger accounts in the books of Softworks are passed as under-
Cash account |
Date | Particulars | Debit ($) | Credit ($) | Account #101 Balance (Dr) |
| Opening balance | --- | | |
| B. Grechus, capital account | 65,000 | | 65,000 |
| Land account | | 5,000 | 60,000 |
| Building account | | 34,500 | 25,500 |
| Prepaid insurance account | | 5,000 | 20,500 |
| Fees earned account | 4,600 | | 25,100 |
| Computer equipment account | | 800 | 24,300 |
| Accounts receivable account | 5,100 | | 29,400 |
| Wages expense account | | 1,800 | 27,600 |
| Accounts payable account | | 950 | 26,650 |
| Repairs expense account | | 608 | 26,042 |
| B. Grechus, withdrawals account | | 6,230 | 19,812 |
| Wages expense account | | 1,800 | 18,012 |
| Advertising expense account | | 750 | 17,262 |
Accounts receivable account |
Date | Particulars | Debit ($) | Credit ($) | Account #106 Balance (Dr) |
| Opening balance | --- | | |
| Fees earned account | 4,250 | | 4,250 |
| Fees earned account | 10,200 | | 14,450 |
| Cash account | | 5,100 | 9,350 |
Prepaid insurance account |
Date | Particulars | Debit ($) | Credit ($) | Account #108 Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 5,000 | | 5,000 |
Office equipment account |
Date | Particulars | Debit ($) | Credit ($) | Account #163 Balance (Dr) |
| Opening balance | --- | | |
| B. Grechus, capital account | 5,750 | | 5,750 |
| Accounts payable account | 950 | | 6,700 |
Computer equipment account |
Date | Particulars | Debit ($) | Credit ($) | Account #164 Balance (Dr) |
| Opening balance | --- | | |
| B. Grechus, capital account | 30,000 | | 30,000 |
| Cash account | 800 | | 30,800 |
| Notes payable account | 3,700 | | 34,500 |
Building account |
Date | Particulars | Debit ($) | Credit ($) | Account #170 Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 34,500 | | 34,500 |
Land account |
Date | Particulars | Debit ($) | Credit ($) | Account #172 Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 5,000 | | 5,000 |
| Notes payable account | 17,000 | | 22,000 |
Accounts payable account |
Date | Particulars | Debit ($) | Credit ($) | Account #201 Balance (Cr) |
| Opening balance | --- | | |
| Office equipment account | | 950 | 950 |
| Computer rental expense account | | 580 | 1,530 |
| Cash account | 950 | | 580 |
Notes payable account |
Date | Particulars | Debit ($) | Credit ($) | Account #250 Balance (Cr) |
| Opening balance | --- | | |
| Land account | | 17,000 | 17,000 |
| Computer equipment account | | 3,700 | 20,700 |
B. Grechus, capital account |
Date | Particulars | Debit ($) | Credit ($) | Account #301 Balance (Cr) |
| Opening balance | --- | | |
| Cash account | | 65,000 | 65,000 |
| Office equipment account | | 5,750 | 72,750 |
| Computer equipment account | | 30,000 | 100,750 |
B. Grechus, withdrawal account |
Date | Particulars | Debit ($) | Credit ($) | Account #302 Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 6,230 | | 6,230 |
Fees earned account |
Date | Particulars | Debit ($) | Credit ($) | Account #402 Balance (Cr) |
| Opening balance | --- | | |
| Cash account | | 4,600 | 4,600 |
| Accounts receivable account | | 4,250 | 8,850 |
| Accounts receivable account | | 10,200 | 19,050 |
Wages expense account |
Date | Particulars | Debit ($) | Credit ($) | Account #601 Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 1,800 | | 1,800 |
| Cash account | 1,800 | | 3,600 |
Computer rental expense account |
Date | Particulars | Debit ($) | Credit ($) | Account #602 Balance (Dr) |
| Opening balance | --- | | |
| Accounts payable account | 580 | | 580 |
Advertising expense account |
Date | Particulars | Debit ($) | Credit ($) | Account #603 Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 750 | | 750 |
Repairs expense account |
Date | Particulars | Debit ($) | Credit ($) | Account #604 Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 608 | | 608 |
3. The trial balance of Softworks as on April, 30
S. No | Ledger No | Ledger Name | Debit ($) | Credit ($) |
1 | 101 | Cash | 17,262 | |
2 | 106 | Accounts receivable | 9,350 | |
3 | 108 | Prepaid insurance | 5,000 | |
4 | 163 | Office equipment | 6,700 | |
5 | 164 | Computer equipment | 34,500 | |
6 | 170 | Building | 34,500 | |
7 | 172 | Land | 22,000 | |
8 | 201 | Accounts payable | | 580 |
9 | 250 | Notes payable | | 20,700 |
10 | 301 | B.Grechus, capital | | 100,750 |
11 | 302 | B.Grechus, withdrawals | 6,230 | |
12 | 402 | Fees earned | | 19,050 |
13 | 601 | Wages expense | 3,600 | |
14 | 602 | Computer rental expense | 580 | |
15 | 603 | Advertising expense | 750 | |
16 | 604 | Repairs expense | 608 | |
TOTAL | 141,080 | 141,080 |
The journal entries are thus passed and the ledger accounts and trial balance are thus prepared.