ADVANCED ACCOUNTING
12th Edition
ISBN: 9780357671221
Author: FISCHER
Publisher: CENGAGE L
expand_more
expand_more
format_list_bulleted
Question
Chapter 2, Problem 2A.1.2AP
To determine
Business combination:
Business combination refers to the combining of one or more business organizations in a single entity. The business combination leads to the formation of combined financial statements. After business combination, the entities having separate control merges into one having control over all the assets and liabilities. Merging and acquisition are types of business combinations.
Consolidated financial statements:
The consolidated financial statements refer to the combined financial statements of the entities which are prepared at the year-end. The consolidated financial statements are prepared when one organization is either acquired by the other entity or two organizations merged to form the new entity. The consolidated financial statements serve the purpose of both the entities about financial information.
Reverse acquisition:
The reverse acquisition refers to the acquisition of the public company by a private company in order to avoid the complexity involved in making public issue of securities. The capitalization of acquiring company is reorganized in the case of reverse acquisition.
To Prepare:
Consolidated worksheet as of December 31, 2015.
Expert Solution & Answer
Explanation of Solution
| Company F and Company U | ||||||
| Consolidation Worksheet | ||||||
| Year ending December 31, 2015 | ||||||
| Company F | Company U | Debit | Credit | NCI | Consolidated Balances | |
| Current assets | $10,000 | $5,000 | $15,000 | |||
| Investment in Company U | $360,000(1) | $360,000 (EL) | ||||
| Buildings | $150,000 | $100,000 | $100,000 (D1) | $350,000 | ||
| Equipment | $100,000 | $20,000 | $20,000 (D2) | $140,000 | ||
| $5,000 (D3) | $5,000 | |||||
| Long-term liabilities | ($5,000) | ($10,000) | ($15,000) | |||
| Common stock (Company U) | ($5,000) | $5,000 (TR) | $0 | |||
| Paid-in capital in excess of par (Company U) | ($115,000) | $115,000 (TR) | $0 | |||
| ($135,000) | ($135,000) | |||||
| Common stock (Company F) | ($10,000) | $6,000 (EL) | $6,000 (TR) | ($10,000) | ||
| Paid-in capital in excess of par (Company F) | ($450,000) | $354,000 (EL) | $254,000 (TR) | ($350,000) | ||
| Retained earnings (Company F) | ($15,000) | $140,000 (TR) | $125,000 (D) | $0 | ||
| Non-controlling interest | $0 | |||||
| Totals | $0 | $0 | $745,000 | $745,000 | $0 | $0 |
Table: (3)
Working note 1:
Compute the value of investment in Company U:
Being the equity of Company U eliminated to record the acquisition. The consideration has been transferred in the form of 6,000 shares of Company F having fair value of $60 each.
Working note 2:
Adjustments:
- EL: Eliminate the investment account at the time of acquisition.
- D: Distribute the excess amount which is applicable to the investment and the fair value adjustment for excess amount.
- D1: Building adjusted to fair value by increasing $100,000.
- D2: Equipment adjusted to fair value by increasing it at $20,000.
- D3: Excess of fair value allotted to goodwill of $5,000.
- TR: Retained earnings of Company F and paid-in-capital of Company U transferred to Paid-in-capital of Company F. The par value of $6,000 out of $260,000 transferred to common stock of Company F and remaining $254000 transferred to paid-in-capital in excess of par of Company F.
Working note 3:
Value Analysis schedule:
| Value analysis schedule | Company-Implied fair value | Parent price (100%) | Non-controlling interest value (0%) |
| Value of subsidiary (Consideration paid) | $240,000 (2) | $240,000 | Not applicable |
| Fair value of net assets excluding goodwill | $235,000 (1) | $235,000 | |
| Goodwill | $5,000 | $5,000 |
Table: (4)
Determination and distribution of excess schedule:
| Determination and distribution of excess schedule | ||||
| Particulars | Company Implied fair value | Parent price (100%) | Non-controlling interest value (0%) | |
| Fair value of subsidiary (a) | $240,000 | $240,000 | Not applicable | |
| Book value of interest acquired | ||||
| Common stock | $4,000 | |||
| Paid-in capital in excess of par | $96,000 | |||
| Retained earnings | $15,000 | |||
| Total equity | $115,000 | $115,000 | ||
| Interest acquired | 100% | |||
| Book value (b) | $115,000 | $115,000 | ||
| Excess of fair value over book value [c] = (a) - (b) | $125,000 | $125,000 | ||
| Adjustment of identifiable accounts | Adjustment | Life | Amortization per year | Worksheet key |
| Increase in building | $100,000 | Debit (D) 1 | ||
| Increase in equipment | $20,000 | Debit (D) 2 | ||
| Goodwill | $5,000 | Debit (D) 3 | ||
| Total | $125,000 | |||
Table: (5)
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Assume that ACW Corporation has 2024 taxable income of $1,720,000 for purposes of computing the §179 expense. The company
acquired the following assets during 2024 (assume no bonus depreciation): (Use MACRS Table 1, Table 2, and Table 5.)
Asset
Machinery
Placed in Service
September 12
Basis
$ 492,000
Computer equipment
Delivery truck
February 10
August 21
Qualified real property (MACRS, 15
year, 150% DB)
April 2
Total
92,000
115,000
1,402,000
$ 2,101,000
a. What is the maximum amount of §179 expense ACW may deduct for 2024?
b. What is the maximum total depreciation that ACW may deduct in 2024 on the assets it placed in service in 2024?
Note: Round your intermediate calculations and final answer to the nearest whole dollar amount.
a. Maximum §179 expense for 2024
b. Maximum total deductible depreciation for 2024
Determine the gross margin of this financial accounting question
Need help with this accounting question
Chapter 2 Solutions
ADVANCED ACCOUNTING
Ch. 2 - Prob. 1UTICh. 2 - Prob. 2UTICh. 2 - Prob. 3UTICh. 2 - Prob. 4UTICh. 2 - Prob. 5UTICh. 2 - Prob. 6UTICh. 2 - Santos Corporation is considering investing in...Ch. 2 - Prob. 2.1ECh. 2 - Prob. 2.2ECh. 2 - Prob. 3.1E
Ch. 2 - Prob. 3.2ECh. 2 - Prob. 4.1ECh. 2 - Prob. 4.2ECh. 2 - Prob. 4.3ECh. 2 - Prob. 5.1ECh. 2 - Prob. 5.2ECh. 2 - Prob. 6.1ECh. 2 - Prob. 6.2ECh. 2 - Prob. 7.1ECh. 2 - Prob. 7.2ECh. 2 - Prob. 8.1ECh. 2 - Prob. 9.1ECh. 2 - Prob. 9.2ECh. 2 - Prob. 9.4ECh. 2 - Prob. 2A.1AECh. 2 - Prob. 2.1.1PCh. 2 - Prob. 2.1.2PCh. 2 - Prob. 2.2.1PCh. 2 - Prob. 2.2.2PCh. 2 - Prob. 2.2.3PCh. 2 - Prob. 2.3.1PCh. 2 - Prob. 2.3.2PCh. 2 - Prob. 2.3.3PCh. 2 - Prob. 2.4.1PCh. 2 - Prob. 2.4.2PCh. 2 - Prob. 2.4.3PCh. 2 - Prob. 2.5.1PCh. 2 - Prob. 2.5.2PCh. 2 - Prob. 2.5.3PCh. 2 - Prob. 2.6.1PCh. 2 - Prob. 2.6.2PCh. 2 - Prob. 2.7.1PCh. 2 - Prob. 2.7.2PCh. 2 - Prob. 2.8.1PCh. 2 - Prob. 2.8.2PCh. 2 - Prob. 2.9.1PCh. 2 - Prob. 2.9.2PCh. 2 - Prob. 2.10.1PCh. 2 - Prob. 2.11.1PCh. 2 - Prob. 2.12.1PCh. 2 - Prob. 2.12.2PCh. 2 - Prob. 2.13.1PCh. 2 - Prob. 2.13.2PCh. 2 - Prob. 2.14.1PCh. 2 - Prob. 2.14.2PCh. 2 - Prob. 2.15.1PCh. 2 - Prob. 2.15.2PCh. 2 - Prob. 2A.1.1APCh. 2 - Prob. 2A.1.2APCh. 2 - Prob. 2.1.1CCh. 2 - Prob. 2.1.2C
Knowledge Booster
Similar questions
- Solve this accounting problemarrow_forwardA machine costing $77,500 with a 5-year life and $4,700 residual value was purchased January 2. Compute depreciation for each of the 5 years, using the double-declining-balance method. Year1 Y2 Y3 Y4 Y5arrow_forwardSolare Company acquired mineral rights for $536,800,000. The diamond deposit is estimated at 48,800,000 tons. During the current year, 3,390,000 tons were mined and sold. Required: 1.Determine the depletion rate. 2. Determine the amount of depletion expense for the current year. 3.Journalize the adjusting entry to recognize the depletion expense. Refer to the Chart of Accounts for exact wording of account titles. _____________ Debit / Credit _____________ Debit / Crditarrow_forward
- Exercise 1-24 (Algo) Linking the statement of owner's equity and balance sheet LO P2 Mahomes Company reported the following data at the end of its first year of operations on December 31. Cash Accounts receivable Equipment Land Accounts payable Owner investments Mahomes, Withdrawals Net income $ 15,500 16,500 18,500 62,500 12,500 62,500 31,500 69,500 (a) Prepare its year-end statement of owner's equity. Hint. Mahomes, Capital on January 1 was $0. (b) Prepare its year-end balance sheet, using owner's capital calculated in part a. Complete this question by entering your answers in the tabs below. Required A Required B Prepare its year-end statement of owner's equity. Hint: Mahomes, Capital on January 1 was $0. Cash MAHOMES COMPANY Statement of Owner's Equity For Year Ended December 31arrow_forwardht = ences X On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $84,920 in assets to launch the business. On December 31, the company's records show the following items and amounts. Cash withdrawals by owner Consulting revenue Salaries expense Cash $ 8,450 Accounts receivable 16,950 Office supplies 4,080 Rent expense Land 46,020 Office equipment 18,860 Telephone expense Accounts payable 9,280 Owner investments 84,920 Miscellaneous expenses $ 2,930 16,950 4,420 7,900 860 680 Exercise 1-18 (Algo) Preparing an income statement LO P2 Using the above information prepare a December income statement for the business. ERNST CONSULTING Income Statement Revenues Rent expense Salaries expense Telephone expense Total revenues $ 4,420 7,900 860 $ SA Assets Cash 8,450 Accounts receivable 16,950 Office supplies 4,080 Land 46,020 Office equipment 18,860 navable 9,280 13,180 5 11 of 14 Next >arrow_forwardEquipment was acquired at the beginning of the year at a cost of $77,220. The equipment was depreciated using the straight-line method based upon an estimated useful life of 6 years and an estimated residual value of $7,560. P1 What was the depreciation expense for the first year? _______ P2 Assuming the equipment was sold at the end of the second year for $58,320, determine the gain or loss on sale of the equipment. $_______________ P3 Journalize the entry to record the sale. Refer to the Chart of Accounts for exact wording of account titles. 1. ____ Debit / Credit 2.____ Debit / Credit 3.____ Debit / Credit 4.____ Debit / Creditarrow_forward
- Use the following information for the Exercises below. (Algo) [The following information applies to the questions displayed below.] On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $84,920 in assets to launch the business. On December 31, the company's records show the following items and amounts. Cash Accounts receivable Office supplies Land Office equipment Accounts payable Owner investments $ 8,450 Cash withdrawals by owner 16,950 4,080 Rent expense Consulting revenue Salaries expense 18,860 Telephone expense Miscellaneous expenses 46,020 9,280 84,920 $ 2,930 16,950 4,420 7,900 860 680 Check my work Exercise 1-21 (Algo) Preparing a statement of cash flows LO P2 Also assume the following: a. The owner's initial investment consists of $38,900 cash and $46,020 in land. b. The company's $18,860 equipment purchase is paid in cash. c. Cash paid to employees is $2,700. The accounts payable balance of $9,280 consists of the $4,080 office supplies…arrow_forwardht = ences X On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $84,920 in assets to launch the business. On December 31, the company's records show the following items and amounts. Cash withdrawals by owner Consulting revenue Salaries expense Cash $ 8,450 Accounts receivable 16,950 Office supplies 4,080 Rent expense Land 46,020 Office equipment 18,860 Telephone expense Accounts payable 9,280 Owner investments 84,920 Miscellaneous expenses $ 2,930 16,950 4,420 7,900 860 680 Exercise 1-18 (Algo) Preparing an income statement LO P2 Using the above information prepare a December income statement for the business. ERNST CONSULTING Income Statement Revenues Rent expense Salaries expense Telephone expense Total revenues $ 4,420 7,900 860 $ SA Assets Cash 8,450 Accounts receivable 16,950 Office supplies 4,080 Land 46,020 Office equipment 18,860 navable 9,280 13,180 5 11 of 14 Next >arrow_forwardAssets Current Assets Cash Credit card receivables Accounts receivable Marketable securities Food Inventories Prepaid expenses Total Current Assets Golden Bay Balance Sheet as at December 31 Year 2018 Year 2019 $ 18,500 9,807 $ 29,400 11,208 5,983 6,882 15,400 2,000 12,880 14,700 10 800 14 900 73370 79 090 Property Plant & Equipment Land Building Equipment Furnishings $ 60,500 828,400 114,900 75,730 (330,100) 16 600 766 030 839 400 $ 60,500 884,400 157,900 81,110 (422,000) 18 300 7 80 210 859 300 Net: Accumulated depreciation China, glass, silver, & linen Total Assets Liabilities & Stockholders' Equity Current Liabilities Accounts payable Accrued expenses payable Taxes payable Current mortgage payable Total Current assets $ 19,200 4,200 12,400 26 900 62 700 $16,500 5,000 20,900 26 000 68 400 Long-term liabilities Mortgage payable Total Liabilities $ $512 800 $486 400 575 500 $555 200 Stockholders' Equity Common stock ($5 par. 40,000 shares issued & OS) $200,000 Retained earnings…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning
Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning