Find the consolidated balances for the following accounts. a. Net income b. Retained earnings , 1/1/17 c. Patented technology d. Goodwill e. Liabilities f. Common stock g. Additional paid-in capital.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 2, Problem 26P

To determine

Find the consolidated balances for the following accounts.

a. Net income

b. Retained earnings, 1/1/17

c. Patented technology

d. Goodwill

e. Liabilities

f. Common stock

g. Additional paid-in capital.

Expert Solution & Answer

Answer to Problem 26P

	Accounts	Consolidated value
a.	Net income	$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000
c.	Patented technology	$ 1,180,000
d.	Goodwill	$ 50,000
e.	Liabilities	$ 1,210,000
f.	Common stock	$ 510,000
g.	Additional paid-in capital	$ 680,000

Table: (1)

Explanation of Solution

The consolidated balances are as follows:

	Accounts	Book values in Company P	Fair values in Company S	Consolidated value
a.	Net income (1)			$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000		$ 800,000
c.	Patented technology	$ 900,000	$ 280,000	$ 1,180,000
d.	Goodwill (2)			$ 50,000
e.	Liabilities (3)	$ 500,000	$ 410,000	$ 1,210,000
f.	Common stock (4)			$ 510,000
g.	Additional paid-in capital (5)			$ 680,000

Table: (2)

Working note:

Computation of net income:

Net income = Net income in books of Company W − Broker's fees= $240,000 − $30,000= $210,000 (1)

Computation of Goodwill:

Particulars	Amount	Amount
Consideration paid ($300,000) + (15,000 × $40)		$ 900,000
Cash	$ 110,000
Receivables	$ 170,000
Patented Technology (net)	$ 280,000
Equipment (net)	$ 700,000
Liabilities	$ (410,000)
Fair value of net identifiable assets		$ 850,000
Goodwill		$ 80,000 (2)

Table: (3)

Computation of liabilities:

Liabilities = Liabilities in the books of Company W + Debt issued + Liabilities in the books of Company B= $500,000 + $410,000+ $300,000= $1,210,000 (3)

Computation of Common Stock:

Common stock = Common stock in the books of Company W + Stock issued= $360,000 + (15,000 × $10) = $510,000 (4)

Computation of Additional paid-in capital:

Additional paid-in capital = Additional paid-in capital in the books of Company W + Additional paid-in capital on stock issued − Stock issue costs= $270,000 + (15,000 × $30) − $40,000 = $680,000 (5)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

The December 31, 2021, balance sheet of Chen, Incorporated, showed long-term debt of $1,420,000, $144,000 in the common stock account, and $2,690,000 in the additional paid-in surplus account. The December 31, 2022, balance sheet showed long-term debt of $1,620,000, $154,000 in the common stock account and $2,990,000 in the additional paid-in surplus account. The 2022 income statement showed an interest expense of $96,000 and the company paid out $149,000 in cash dividends during 2022. The firm’s net capital spending for 2022 was $1,000,000, and the firm reduced its net working capital investment by $129,000. What was the firm's 2022 operating cash flow, or OCF?

River is a salaried exempt worker who earns $73,630 per year for a 35-hour workweek. During a biweekly pay period, River worked 105 hours. What is the gross pay?

The industrial enterprise "HUANG S.A." purchased a sorting and packaging machine from a foreign company on 1/4/2017 at a cost of €500,000. The useful life of the machine was estimated by the Management at ten (10) years, while the residual value was estimated at zero. For the transportation of the machine from abroad to the company's factory, the amount of €20,000 was paid on 15/4/2017. As the insurance coverage of the machine during transportation was the responsibility of the selling company, HUANG S.A. proceeded to insure the machine from 16/4/2017 to 15/4/2018, paying the amount of €1,200. The delivery took place on 15/4/2017. As adequate ventilation of the multifunction device is essential for its proper operation, the company fitted an air duct on the multifunction device. The cost of the air duct amounted to €2,000 and was paid on 20/4/2017. On 25/4/2017, an external electrician was paid €5,000 for the electrical connection of the device. The company also paid €5,000 to an…

Answer 2

Question

Chapter 2, Problem 26P

To determine

Find the consolidated balances for the following accounts.

a. Net income

b. Retained earnings, 1/1/17

c. Patented technology

d. Goodwill

e. Liabilities

f. Common stock

g. Additional paid-in capital.

Expert Solution & Answer

Answer to Problem 26P

	Accounts	Consolidated value
a.	Net income	$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000
c.	Patented technology	$ 1,180,000
d.	Goodwill	$ 50,000
e.	Liabilities	$ 1,210,000
f.	Common stock	$ 510,000
g.	Additional paid-in capital	$ 680,000

Table: (1)

Explanation of Solution

The consolidated balances are as follows:

	Accounts	Book values in Company P	Fair values in Company S	Consolidated value
a.	Net income (1)			$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000		$ 800,000
c.	Patented technology	$ 900,000	$ 280,000	$ 1,180,000
d.	Goodwill (2)			$ 50,000
e.	Liabilities (3)	$ 500,000	$ 410,000	$ 1,210,000
f.	Common stock (4)			$ 510,000
g.	Additional paid-in capital (5)			$ 680,000

Table: (2)

Working note:

Computation of net income:

Net income = Net income in books of Company W − Broker's fees= $240,000 − $30,000= $210,000 (1)

Computation of Goodwill:

Particulars	Amount	Amount
Consideration paid ($300,000) + (15,000 × $40)		$ 900,000
Cash	$ 110,000
Receivables	$ 170,000
Patented Technology (net)	$ 280,000
Equipment (net)	$ 700,000
Liabilities	$ (410,000)
Fair value of net identifiable assets		$ 850,000
Goodwill		$ 80,000 (2)

Table: (3)

Computation of liabilities:

Liabilities = Liabilities in the books of Company W + Debt issued + Liabilities in the books of Company B= $500,000 + $410,000+ $300,000= $1,210,000 (3)

Computation of Common Stock:

Common stock = Common stock in the books of Company W + Stock issued= $360,000 + (15,000 × $10) = $510,000 (4)

Computation of Additional paid-in capital:

Additional paid-in capital = Additional paid-in capital in the books of Company W + Additional paid-in capital on stock issued − Stock issue costs= $270,000 + (15,000 × $30) − $40,000 = $680,000 (5)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 2, Problem 26P

To determine

Find the consolidated balances for the following accounts.

a. Net income

b. Retained earnings, 1/1/17

c. Patented technology

d. Goodwill

e. Liabilities

f. Common stock

g. Additional paid-in capital.

Expert Solution & Answer

Answer to Problem 26P

	Accounts	Consolidated value
a.	Net income	$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000
c.	Patented technology	$ 1,180,000
d.	Goodwill	$ 50,000
e.	Liabilities	$ 1,210,000
f.	Common stock	$ 510,000
g.	Additional paid-in capital	$ 680,000

Table: (1)

Explanation of Solution

The consolidated balances are as follows:

	Accounts	Book values in Company P	Fair values in Company S	Consolidated value
a.	Net income (1)			$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000		$ 800,000
c.	Patented technology	$ 900,000	$ 280,000	$ 1,180,000
d.	Goodwill (2)			$ 50,000
e.	Liabilities (3)	$ 500,000	$ 410,000	$ 1,210,000
f.	Common stock (4)			$ 510,000
g.	Additional paid-in capital (5)			$ 680,000

Table: (2)

Working note:

Computation of net income:

Net income = Net income in books of Company W − Broker's fees= $240,000 − $30,000= $210,000 (1)

Computation of Goodwill:

Particulars	Amount	Amount
Consideration paid ($300,000) + (15,000 × $40)		$ 900,000
Cash	$ 110,000
Receivables	$ 170,000
Patented Technology (net)	$ 280,000
Equipment (net)	$ 700,000
Liabilities	$ (410,000)
Fair value of net identifiable assets		$ 850,000
Goodwill		$ 80,000 (2)

Table: (3)

Computation of liabilities:

Liabilities = Liabilities in the books of Company W + Debt issued + Liabilities in the books of Company B= $500,000 + $410,000+ $300,000= $1,210,000 (3)

Computation of Common Stock:

Common stock = Common stock in the books of Company W + Stock issued= $360,000 + (15,000 × $10) = $510,000 (4)

Computation of Additional paid-in capital:

Additional paid-in capital = Additional paid-in capital in the books of Company W + Additional paid-in capital on stock issued − Stock issue costs= $270,000 + (15,000 × $30) − $40,000 = $680,000 (5)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 2, Problem 26P

To determine

Find the consolidated balances for the following accounts.

a. Net income

b. Retained earnings, 1/1/17

c. Patented technology

d. Goodwill

e. Liabilities

f. Common stock

g. Additional paid-in capital.

Expert Solution & Answer

Answer to Problem 26P

	Accounts	Consolidated value
a.	Net income	$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000
c.	Patented technology	$ 1,180,000
d.	Goodwill	$ 50,000
e.	Liabilities	$ 1,210,000
f.	Common stock	$ 510,000
g.	Additional paid-in capital	$ 680,000

Table: (1)

Explanation of Solution

The consolidated balances are as follows:

	Accounts	Book values in Company P	Fair values in Company S	Consolidated value
a.	Net income (1)			$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000		$ 800,000
c.	Patented technology	$ 900,000	$ 280,000	$ 1,180,000
d.	Goodwill (2)			$ 50,000
e.	Liabilities (3)	$ 500,000	$ 410,000	$ 1,210,000
f.	Common stock (4)			$ 510,000
g.	Additional paid-in capital (5)			$ 680,000

Table: (2)

Working note:

Computation of net income:

Net income = Net income in books of Company W − Broker's fees= $240,000 − $30,000= $210,000 (1)

Computation of Goodwill:

Particulars	Amount	Amount
Consideration paid ($300,000) + (15,000 × $40)		$ 900,000
Cash	$ 110,000
Receivables	$ 170,000
Patented Technology (net)	$ 280,000
Equipment (net)	$ 700,000
Liabilities	$ (410,000)
Fair value of net identifiable assets		$ 850,000
Goodwill		$ 80,000 (2)

Table: (3)

Computation of liabilities:

Liabilities = Liabilities in the books of Company W + Debt issued + Liabilities in the books of Company B= $500,000 + $410,000+ $300,000= $1,210,000 (3)

Computation of Common Stock:

Common stock = Common stock in the books of Company W + Stock issued= $360,000 + (15,000 × $10) = $510,000 (4)

Computation of Additional paid-in capital:

Additional paid-in capital = Additional paid-in capital in the books of Company W + Additional paid-in capital on stock issued − Stock issue costs= $270,000 + (15,000 × $30) − $40,000 = $680,000 (5)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 2, Problem 26P

To determine

Find the consolidated balances for the following accounts.

a. Net income

b. Retained earnings, 1/1/17

c. Patented technology

d. Goodwill

e. Liabilities

f. Common stock

g. Additional paid-in capital.

Expert Solution & Answer

Answer to Problem 26P

	Accounts	Consolidated value
a.	Net income	$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000
c.	Patented technology	$ 1,180,000
d.	Goodwill	$ 50,000
e.	Liabilities	$ 1,210,000
f.	Common stock	$ 510,000
g.	Additional paid-in capital	$ 680,000

Table: (1)

Explanation of Solution

The consolidated balances are as follows:

	Accounts	Book values in Company P	Fair values in Company S	Consolidated value
a.	Net income (1)			$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000		$ 800,000
c.	Patented technology	$ 900,000	$ 280,000	$ 1,180,000
d.	Goodwill (2)			$ 50,000
e.	Liabilities (3)	$ 500,000	$ 410,000	$ 1,210,000
f.	Common stock (4)			$ 510,000
g.	Additional paid-in capital (5)			$ 680,000

Table: (2)

Working note:

Computation of net income:

Net income = Net income in books of Company W − Broker's fees= $240,000 − $30,000= $210,000 (1)

Computation of Goodwill:

Particulars	Amount	Amount
Consideration paid ($300,000) + (15,000 × $40)		$ 900,000
Cash	$ 110,000
Receivables	$ 170,000
Patented Technology (net)	$ 280,000
Equipment (net)	$ 700,000
Liabilities	$ (410,000)
Fair value of net identifiable assets		$ 850,000
Goodwill		$ 80,000 (2)

Table: (3)

Computation of liabilities:

Liabilities = Liabilities in the books of Company W + Debt issued + Liabilities in the books of Company B= $500,000 + $410,000+ $300,000= $1,210,000 (3)

Computation of Common Stock:

Common stock = Common stock in the books of Company W + Stock issued= $360,000 + (15,000 × $10) = $510,000 (4)

Computation of Additional paid-in capital:

Additional paid-in capital = Additional paid-in capital in the books of Company W + Additional paid-in capital on stock issued − Stock issue costs= $270,000 + (15,000 × $30) − $40,000 = $680,000 (5)

Answer 6

Chapter 2, Problem 26P

To determine

Find the consolidated balances for the following accounts.

a. Net income

b. Retained earnings, 1/1/17

c. Patented technology

d. Goodwill

e. Liabilities

f. Common stock

g. Additional paid-in capital.

Expert Solution & Answer

Answer to Problem 26P

	Accounts	Consolidated value
a.	Net income	$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000
c.	Patented technology	$ 1,180,000
d.	Goodwill	$ 50,000
e.	Liabilities	$ 1,210,000
f.	Common stock	$ 510,000
g.	Additional paid-in capital	$ 680,000

Table: (1)

Explanation of Solution

The consolidated balances are as follows:

	Accounts	Book values in Company P	Fair values in Company S	Consolidated value
a.	Net income (1)			$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000		$ 800,000
c.	Patented technology	$ 900,000	$ 280,000	$ 1,180,000
d.	Goodwill (2)			$ 50,000
e.	Liabilities (3)	$ 500,000	$ 410,000	$ 1,210,000
f.	Common stock (4)			$ 510,000
g.	Additional paid-in capital (5)			$ 680,000

Table: (2)

Working note:

Computation of net income:

Net income = Net income in books of Company W − Broker's fees= $240,000 − $30,000= $210,000 (1)

Computation of Goodwill:

Particulars	Amount	Amount
Consideration paid ($300,000) + (15,000 × $40)		$ 900,000
Cash	$ 110,000
Receivables	$ 170,000
Patented Technology (net)	$ 280,000
Equipment (net)	$ 700,000
Liabilities	$ (410,000)
Fair value of net identifiable assets		$ 850,000
Goodwill		$ 80,000 (2)

Table: (3)

Computation of liabilities:

Liabilities = Liabilities in the books of Company W + Debt issued + Liabilities in the books of Company B= $500,000 + $410,000+ $300,000= $1,210,000 (3)

Computation of Common Stock:

Common stock = Common stock in the books of Company W + Stock issued= $360,000 + (15,000 × $10) = $510,000 (4)

Computation of Additional paid-in capital:

Additional paid-in capital = Additional paid-in capital in the books of Company W + Additional paid-in capital on stock issued − Stock issue costs= $270,000 + (15,000 × $30) − $40,000 = $680,000 (5)

Answer 7

Chapter 2, Problem 26P

To determine

Find the consolidated balances for the following accounts.

a. Net income

b. Retained earnings, 1/1/17

c. Patented technology

d. Goodwill

e. Liabilities

f. Common stock

g. Additional paid-in capital.

Answer 8

Expert Solution & Answer

Answer to Problem 26P

	Accounts	Consolidated value
a.	Net income	$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000
c.	Patented technology	$ 1,180,000
d.	Goodwill	$ 50,000
e.	Liabilities	$ 1,210,000
f.	Common stock	$ 510,000
g.	Additional paid-in capital	$ 680,000

Table: (1)

Answer 9

Expert Solution & Answer

Answer 10

Expert Solution & Answer

Answer 11

Explanation of Solution

The consolidated balances are as follows:

	Accounts	Book values in Company P	Fair values in Company S	Consolidated value
a.	Net income (1)			$ 210,000
b.	Retained earnings, 1/1/17	$ 800,000		$ 800,000
c.	Patented technology	$ 900,000	$ 280,000	$ 1,180,000
d.	Goodwill (2)			$ 50,000
e.	Liabilities (3)	$ 500,000	$ 410,000	$ 1,210,000
f.	Common stock (4)			$ 510,000
g.	Additional paid-in capital (5)			$ 680,000

Table: (2)

Working note:

Computation of net income:

Net income = Net income in books of Company W − Broker's fees= $240,000 − $30,000= $210,000 (1)

Computation of Goodwill:

Particulars	Amount	Amount
Consideration paid ($300,000) + (15,000 × $40)		$ 900,000
Cash	$ 110,000
Receivables	$ 170,000
Patented Technology (net)	$ 280,000
Equipment (net)	$ 700,000
Liabilities	$ (410,000)
Fair value of net identifiable assets		$ 850,000
Goodwill		$ 80,000 (2)

Table: (3)

Computation of liabilities:

Liabilities = Liabilities in the books of Company W + Debt issued + Liabilities in the books of Company B= $500,000 + $410,000+ $300,000= $1,210,000 (3)

Computation of Common Stock:

Common stock = Common stock in the books of Company W + Stock issued= $360,000 + (15,000 × $10) = $510,000 (4)

Computation of Additional paid-in capital:

Additional paid-in capital = Additional paid-in capital in the books of Company W + Additional paid-in capital on stock issued − Stock issue costs= $270,000 + (15,000 × $30) − $40,000 = $680,000 (5)

Answer 12

Ch. 2 - Prob. 1Q Ch. 2 - Prob. 2Q Ch. 2 - What does the term consolidated financial...Ch. 2 - Within the consolidation process, what is the...Ch. 2 - Prob. 5Q Ch. 2 - Prob. 6Q Ch. 2 - Prob. 7Q Ch. 2 - Prob. 8Q Ch. 2 - Prob. 9Q Ch. 2 - Prob. 10Q

Find the consolidated balances for the following accounts. a. Net income b. Retained earnings , 1/1/17 c. Patented technology d. Goodwill e. Liabilities f. Common stock g. Additional paid-in capital.

Concept explainers

Find the consolidated balances for the following accounts.

a. Net income

b. Retained earnings, 1/1/17

c. Patented technology

d. Goodwill

e. Liabilities

f. Common stock

g. Additional paid-in capital.

Answer to Problem 26P

Explanation of Solution

Want to see more full solutions like this?

Chapter 2 Solutions

Find the consolidated balances for the following accounts. a. Net income b. Retained earnings , 1/1/17 c. Patented technology d. Goodwill e. Liabilities f. Common stock g. Additional paid-in capital.

Concept explainers

Find the consolidated balances for the following accounts. a. Net income b. Retained earnings, 1/1/17 c. Patented technology d. Goodwill e. Liabilities f. Common stock g. Additional paid-in capital.

Answer to Problem 26P

Explanation of Solution

Want to see more full solutions like this?

Chapter 2 Solutions

Find the consolidated balances for the following accounts.

a. Net income

b. Retained earnings, 1/1/17

c. Patented technology

d. Goodwill

e. Liabilities

f. Common stock

g. Additional paid-in capital.