GEN COMBO FUNDAMENTALS OF ADVANCED ACCOUNTING; CONNECT ACCESS CARD
GEN COMBO FUNDAMENTALS OF ADVANCED ACCOUNTING; CONNECT ACCESS CARD
7th Edition
ISBN: 9781260088649
Author: Joe Ben Hoyle
Publisher: McGraw-Hill Education
Question
Book Icon
Chapter 2, Problem 26P
To determine

Find the consolidated balances for the following accounts.

a. Net income

b. Retained earnings, 1/1/17

c. Patented technology

d. Goodwill

e. Liabilities

f. Common stock

g. Additional paid-in capital.

Expert Solution & Answer
Check Mark

Answer to Problem 26P

 AccountsConsolidated value
a.Net income $        210,000
b.Retained earnings, 1/1/17 $        800,000
c.Patented technology $     1,180,000
d.Goodwill $        50,000
e.Liabilities $     1,210,000
f.Common stock $        510,000
g.Additional paid-in capital $        680,000

Table: (1)

Explanation of Solution

The consolidated balances are as follows:

 AccountsBook values in Company PFair values in Company SConsolidated value
a.Net income (1)   $        210,000
b.Retained earnings, 1/1/17 $       800,000  $        800,000
c.Patented technology $       900,000 $      280,000 $     1,180,000
d.Goodwill (2) $        50,000
e.Liabilities (3) $       500,000 $      410,000 $     1,210,000
f.Common stock (4)   $        510,000
g.Additional paid-in capital (5)   $        680,000

Table: (2)

Working note:

Computation of net income:

Netincome=NetincomeinbooksofCompanyWBroker'sfees=$240,000$30,000=$210,000 (1)

Computation of Goodwill:

ParticularsAmountAmount

Consideration paid ($300,000)+(15,000×$40)

 $ 900,000
Cash $    110,000 
Receivables $  170,000 
Patented Technology (net) $    280,000 
Equipment (net) $    700,000 
Liabilities$    (410,000)
Fair value of net identifiable assets  $ 850,000
Goodwill  $   80,000 (2)

Table: (3)

Computation of liabilities:

Liabilities=LiabilitiesinthebooksofCompanyW+Debtissued+LiabilitiesinthebooksofCompanyB=$500,000+$410,000+$300,000=$1,210,000 (3)

Computation of Common Stock:

Commonstock=CommonstockinthebooksofCompanyW+Stockissued=$360,000+(15,000×$10)=$510,000 (4)

Computation of Additional paid-in capital:

Additional paid-in capital=Additional paid-in capitalinthebooksofCompanyW+Additional paid-in capitalonstockissuedStockissuecosts=$270,000+(15,000×$30)$40,000=$680,000 (5)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
test test 123
Need assi
Consolidation after Several Years  On January 1, 2016, Adams Corporation acquired all of the stock of Baker Company. The fair value of Adams’ shares used in the exchange was $37,500,000. At the time of acquisition, the book value of Baker’s shareholders’ equity was $5,000,000, and the book value of Baker’s building (25-year life) exceeded its fair value by $1,000,000. From the date of acquisition to December 31, 2021, Baker had cumulative net income of $1,300,000. For 2022, Baker reported net income of $300,000. Adams uses the complete equity method to account for its investment in Baker. There is no goodwill impairment loss for the period 2016 through 2021, but there is impairment loss of $100,000 in 2022. Baker declared no dividends during the period 2016–2022.  Required  Prepare the working paper eliminating entries necessary to consolidate the financial statements of Adams and Baker at December 31, 2022. Enter numerical answers using all zeros (do not abbreviate in thousands or in…
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education