![INTERMEDIATE ACCOUNTING (LL) W/CONNECT](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260679694/9781260679694_smallCoverImage.gif)
Concept explainers
Accounting cycle;
• LO2–3, LO2–5 through LO2–7
Refer to P 2–3 and complete the following steps:
1. Enter the unadjusted balances from the trial balance into T-accounts.
2. Post the adjusting entries prepared in P 2–3 to the accounts.
3. Prepare an adjusted trial balance.
4. Prepare an income statement and a statement of shareholders’ equity for the year ended December 31, 2018, and a classified
5. Prepare closing
6. Prepare a post-closing trial balance.
1.
![Check Mark](/static/check-mark.png)
Accounting Cycle:
Accounting cycle refers to the process of recording a business transaction in the books of accounts. This cycle concludes when the financial statements are prepared.
T-account:
- T-account is the form of the ledger account, where the journal entries are posted to this account. It is referred to as the T-account, because the alignment of the components of the account resembles the capital letter ‘T’.
- The components of the T-account are as follows:
-
- a) The title of the account
- b) The left or debit side
- c) The right or credit side
Adjusted Trial Balance:
An adjusted trial balance refers to the final trial balance resulting after posting the adjusting entries at the end of the period.
Closing Entries:
Closing entries are those journal entries which are passed to transfer the balances of temporary accounts to the permanent accounts. These are passed at the end of the period, to transfer the final balance.
Post-closing trial balance:
After passing all the journal entries and the closing entries of the permanent accounts and then further posting them to each of the respective accounts, a post-closing trial balance is prepared which consists of a list of all the permanent accounts. A post-closing trial balance serves as an evidence to prove that the balance of the permanent accounts is equal.
Income statement
This is the financial statement of a company which shows all the revenues earned and expenses incurred by the company over a period of time. It is prepared to find out the net income of an organization.
Balance sheet
Balance sheet is a financial position statement which represents all the assets, liabilities, and stockholders’ equity of a concern on a particular date. The balance sheet displays that on a particular date all the assets of a concern must be equal to the sum of liabilities and stockholders’ equity.
To Enter: The unadjusted balances from the trial balance into T-accounts.
Explanation of Solution
Prepare T-accounts for balance sheet accounts from the unadjusted trial balance:
Cash Account:
Cash Account
December 31 | $30,000 | ||||
December 31 | $30,000 |
Accounts Receivable:
Accounts Receivable Account
December 31 | $40,000 | ||||
December 31 | $40,000 |
Prepaid Rent:
Prepaid Rent Account
December 31 | $2,000 | ||||
December 31 | $2,000 |
Prepaid Insurance:
Prepaid Insurance Account
December 31 | 0 | ||||
December 31 |
0 |
Supplies:
Supplies Account
December 31 | $1,500 | ||||
December 31 | $1,500 |
Inventory:
Inventory Account
December 31 | $60,000 | ||||
December 31 | $60,000 |
Note receivable:
Note receivable Account
December 31 | $20,000 | ||||
December 31 | $20,000 |
Office Equipment:
Office Equipment Account
December 31 | $80,000 | ||||
December 31 | $80,000 |
Interest Receivable:
Interest Receivable Account
December 31 | 0 | ||||
December 31 | 0 |
Accumulated Depreciation:
Accumulated Depreciation Account
December 31 | $30,000 | ||||
December 31 | $30,000 |
Accounts Payable:
Accounts Payable Account
December 31 | $31,000 | ||||
December 31 | $31,000 |
Salaries and Wages Payable:
Salaries and Wages Payable Account
December 31 | 0 | ||||
December 31 | 0 |
Note Payable:
Note Payable Account
December 31 | $50,000 | ||||
December 31 | $50,000 |
Interest Payable:
Interest Payable Account
December 31 | 0 | ||||
December 31 | 0 |
Deferred Revenue:
Deferred Revenue Account
December 31 | 0 | ||||
December 31 | 0 |
Common Stock:
Common Stock Account
December 31 | $60,000 | ||||
December 31 | $60,000 |
Retained Earnings:
Retained Earnings Account
December 31 | $24,500 | ||||
December 31 | $24,500 |
Prepare T-accounts for income statement accounts from the unadjusted trial balance:
Sales Revenue:
Sales Revenue Account
December 31 | $148,000 | ||||
December 31 | $148,000 |
Interest Revenue:
Interest Revenue Account
December 31 | 0 | ||||
December 31 | 0 |
Cost of Goods Sold:
Cost of Goods Sold Account
December 31 | $70,000 | ||||
December 31 | $70,000 |
Salaries and Wages expense:
Salaries and Wages expense Account
December 31 | $18,900 | ||||
December 31 | $18,900 |
Rent Expense:
Rent Expense Account
December 31 | $11,000 | ||||
December 31 | $11,000 |
Depreciation Expense:
Depreciation Expense Account
December 31 | 0 | ||||
December 31 | 0 |
Interest Expense:
Interest Expense Account
December 31 | 0 | ||||
December 31 | 0 |
Supplies Expense:
Supplies Expense Account
December 31 | $1,100 | ||||
December 31 | $1,100 |
Insurance Expense:
Insurance Expense Account
December 31 | $6,000 | ||||
December 31 | $6,000 |
Advertising Expense:
Advertising Expense Account
December 31 | $3,000 | ||||
December 31 | $3,000 |
2.
![Check Mark](/static/check-mark.png)
To Post: The adjusting entries to the T-accounts.
Explanation of Solution
Post the adjusting entries in T-accounts for balance sheets accounts as follows:
Cash Account:
Cash Account
December 31 | $30,000 | ||||
December 31 | $30,000 |
Accounts Receivable:
Accounts Receivable Account
December 31 | $40,000 | ||||
December 31 | $40,000 |
Prepaid Rent:
Prepaid Rent Account
December 31 | $2,000 | ||||
8. | $1,000 | ||||
December 31 | $1,000 |
Prepaid Insurance:
Prepaid Insurance Account
December 31 | 0 | ||||
5 | $3,750 | ||||
December 31 |
$3,750 |
Supplies:
Supplies Account
December 31 | $1,500 | ||||
6. | $700 | ||||
December 31 | $800 |
Inventory:
Inventory Account
December 31 | $60,000 | ||||
December 31 | $60,000 |
Note receivable:
Note receivable Account
December 31 | $20,000 | ||||
December 31 | $20,000 |
Office Equipment:
Office Equipment Account
December 31 | $80,000 | ||||
December 31 | $80,000 |
Interest Receivable:
Interest Receivable Account
December 31 | 0 | ||||
4. | $1,333 | ||||
December 31 | $1,333 |
Accumulated Depreciation:
Accumulated Depreciation Account
December 31 | $30,000 | ||||
1 | $10,000 | ||||
December 31 | $40,000 |
Accounts Payable:
Accounts Payable Account
December 31 | $31,000 | ||||
December 31 | $31,000 |
Salaries and Wages Payable:
Salaries and Wages Payable Account
December 31 | 0 | ||||
2 | $1,500 | ||||
December 31 | $1,500 |
Note Payable:
Note Payable Account
December 31 | $50,000 | ||||
December 31 | $50,000 |
Interest Payable:
Interest Payable Account
December 31 | 0 | ||||
3 | $1,500 | ||||
December 31 | $1,500 |
Deferred Revenue:
Deferred Revenue Account
December 31 | 0 | ||||
7 | $2,000 | ||||
December 31 | $2,000 |
Common Stock:
Common Stock Account
December 31 | $60,000 | ||||
December 31 | $60,000 |
Retained Earnings:
Retained Earnings Account
December 31 | $24,500 | ||||
December 31 | $24,500 |
Prepare T-accounts for income statement accounts from the unadjusted trial balance:
Sales Revenue:
Sales Revenue Account
December 31 | $148,000 | ||||
7. | $2,000 | ||||
December 31 | $146,000 |
Interest Revenue:
Interest Revenue Account
December 31 | 0 | ||||
4. | $1,333 | ||||
December 31 | $1,333 |
Cost of Goods Sold:
Cost of Goods Sold Account
December 31 | $70,000 | ||||
December 31 | $70,000 |
Salaries and Wages expense:
Salaries and Wages expense Account
December 31 | $18,900 | ||||
2. | $1,500 | ||||
December 31 | $20,400 |
Rent Expense:
Rent Expense Account
December 31 | $11,000 | ||||
8. | $1,000 | ||||
December 31 | $12,000 |
Depreciation Expense:
Depreciation Expense Account
December 31 | 0 | ||||
1. | $10,000 | ||||
December 31 | $10,000 |
Interest Expense:
Interest Expense Account
December 31 | 0 | ||||
3. | $1,500 | ||||
December 31 | $1,500 |
Supplies Expense:
Supplies Expense Account
December 31 | $1,100 | ||||
6. | $700 | ||||
December 31 | $1,800 |
Insurance Expense:
Insurance Expense Account
December 31 | $6,000 | ||||
5. | $3,750 | ||||
December 31 | $2,250 |
Advertising Expense:
Advertising Expense Account
December 31 | $3,000 | ||||
December 31 | $3,000 |
3.
![Check Mark](/static/check-mark.png)
To Prepare: An adjusted trial balance.
Explanation of Solution
Prepare an adjusted trial balance:
Account Title | Debit ($) | Credit ($) |
Cash | 30,000 | |
Accounts Receivable | 40,000 | |
Prepaid rent | 1,000 | |
Prepaid insurance | 3,750 | |
Supplies | 800 | |
Inventory | 60,000 | |
Note receivable | 20,000 | |
Interest receivable | 1,333 | |
Office equipment | 80,000 | |
Accumulated depreciation – office equipment | 40,000 | |
Accounts payable | 31,000 | |
Salaries and wages payable | 1,500 | |
Note payable | 50,000 | |
Interest payable | 1,500 | |
Deferred revenue | 2,000 | |
Common stock | 60,000 | |
Retained earnings | 24,500 | |
Sales revenue | 146,000 | |
Interest revenue | 1,333 | |
Cost of goods sold | 70,000 | |
Salaries and wages expense | 20,400 | |
Rent expense | 12,000 | |
Depreciation expense | 10,000 | |
Interest expense | 1,500 | |
Supplies expense | 1,800 | |
Insurance expense | 2,250 | |
Advertising expense | 3,000 | |
Totals | $357,833 | $357,833 |
Table (1)
4.
![Check Mark](/static/check-mark.png)
To Prepare: An income statement, a statement of shareholder’s equity for the year ended December 31, 2018, and a classified balance sheet.
Explanation of Solution
Prepare income statement for P Company for the year ended December 31, 2018.
P Company Income Statement For the Year Ended December 31, 2018 |
||
Particulars | Amount | Amount |
Sales revenue | 146,000 | |
Less: Cost of goods sold | 70,000 | |
Gross Profit | 76,000 | |
Less: Operating Expenses: | ||
Salaries and wages expense | 20,400 | |
Rent expense | 12,000 | |
Depreciation expense | 10,000 | |
Supplies expense | 1,800 | |
Insurance expense | 2,250 | |
Advertising expense | 3,000 | |
Total operating expenses | 49,450 | |
Operating income | $26,550 | |
Other income (expense): | ||
Interest revenue | 1,333 | |
Less: Interest expense | (1,500) | (167) |
Net Income | $26,383 |
Table (2)
Prepare statement of shareholders’ equity for P Company for the year ended December 31, 2018.
P Company | |||
Statement of shareholders’ equity | |||
For the year ended December 31, 2018 | |||
Particulars | Common stock ($) | Retained earnings ($) | Total shareholders’ equity ($) |
Beginning at January 1, 2018 | 60,000 | 28,500 | 88,500 |
Issue of common stock | 0 | 0 | 0 |
Net income for 2018 | 26,383 | 26,383 | |
Less: Dividends | 0 | (4,000) | (4,000) |
Balance at December 31, 2018 | $60,000 | $50,883 | $110,883 |
Table (3)
Prepare a classified balance sheet for P Company at December 31, 2018 as follows;
P Company | ||
Balance Sheet | ||
December 31, 2018 | ||
Assets | ||
Current assets: | Amount ($) | Amount ($) |
Current assets: | ||
Cash | 30,000 | |
Accounts receivables | 40,000 | |
Supplies | 800 | |
Inventory | 60,000 | |
Note receivable | 20,000 | |
Interest receivable | 1,333 | |
Prepaid rent | 1,000 | |
Prepaid insurance | 3,750 | |
Total current assets | 156,883 | |
Property, plant and equipment: | ||
Office equipment | 80,000 | |
Less: Accumulated depreciation | (40,000) | |
Net property, plant and equipment | 40,000 | |
Total assets | $196,883 | |
Liabilities and shareholders’ Equity | ||
Current liabilities: | ||
Accounts payable | 31,000 | |
Salaries and wages payable | 1,500 | |
Note payable | 50,000 | |
Interest payable | 1,500 | |
Deferred revenue | 2,000 | |
Total current liabilities | 86,000 | |
Shareholders’ equity: | ||
Common stock | 60,000 | |
Retained earnings | 50,883 | |
Total shareholders’ equity | 110,883 | |
Total liabilities and shareholders’ equity | $196,883 |
Table (4)
5.
![Check Mark](/static/check-mark.png)
To Prepare: The closing entries, and also post the closing entries.
Explanation of Solution
Prepare closing entries for the month ended December 31, 2018.
Date | Accounts title and explanation | Post Ref. | Debit ($) |
Credit ($) |
December 31 2018 | Sales Revenue (SE-) | 146,000 | ||
Interest Revenue (SE-) | 1,333 | |||
Income Summary (SE+) | 147,333 | |||
(To close the revenue accounts) | ||||
December 31 2018 | Income Summary (SE-) | 120,950 | ||
Cost of Goods Sold (SE+) | 70,000 | |||
Salaries and Wages Expense (SE+) | 20,400 | |||
Rent Expense (SE+) | 12,000 | |||
Depreciation Expense (SE+) | 10,000 | |||
Interest Expense (SE+) | 1,500 | |||
Supplies Expense (SE+) | 1,800 | |||
Insurance Expense (SE+) | 2,250 | |||
Advertising Expense (SE+) | 3,000 | |||
(To close the expense accounts) | ||||
December 31 2018 | Income Summary (SE-) | 26,383 | ||
Retained Earnings (SE+) | 26,383 | |||
(To close the income summary account) |
Table (5)
To Post: The closing entries in T-accounts.
Sales Revenue:
Sales Revenue Account
December 31 | $148,000 | ||||
7. | $2,000 | ||||
December 31 | $146,000 (Closing) | ||||
December 31 | 0 |
Interest Revenue:
Interest Revenue Account
December 31 | 0 | ||||
4. | $1,333 | ||||
December 31 | $1,333 (Closing) | ||||
December 31 | 0 |
Cost of Goods Sold:
Cost of Goods Sold Account
December 31 | $70,000 | ||||
December 31 | $70,000 (Closing) | ||||
December 31 | 0 |
Salaries and Wages expense:
Salaries and Wages expense Account
December 31 | $18,900 | ||||
2. | $1,500 | ||||
December 31 | $20,400 (Closing) | ||||
December 31 | 0 |
Rent Expense:
Rent Expense Account
December 31 | $11,000 | ||||
8. | $1,000 | ||||
December 31 | $12,000 (Closing) | ||||
December 31 | 0 |
Depreciation Expense:
Depreciation Expense Account
December 31 | 0 | ||||
1. | $10,000 | ||||
December 31 | $10,000 (Closing) | ||||
December 31 | 0 |
Interest Expense:
Interest Expense Account
December 31 | 0 | ||||
3. | $1,500 | ||||
December 31 | $1,500 (Closing) | ||||
December 31 | 0 |
Supplies Expense:
Supplies Expense Account
December 31 | $1,100 | ||||
6. | $700 | ||||
December 31 | $1,800 (Closing) | ||||
December 31 | 0 |
Insurance Expense:
Insurance Expense Account
December 31 | $6,000 | ||||
5. | $3,750 | ||||
December 31 | $2,250 (Closing) | ||||
December 31 | 0 |
Advertising Expense:
Advertising Expense Account
December 31 | $3,000 | ||||
December 31 | $3,000 (Closing) | ||||
December 31 | 0 |
Income Summary:
Income Summary Account
December 31 | 0 | ||||
December 31 | $120,950 (Closing) | December 31 | $147,333 (Closing) | ||
December 31 | $26,383 (Closing) | ||||
December 31 | 0 |
Retained Earnings:
Retained Earnings Account
December 31 | $24,500 | ||||
December 31 | 26,383 (Closing) | ||||
December 31 | $50,883 |
6.
![Check Mark](/static/check-mark.png)
To Prepare: A post-closing trial balance.
Explanation of Solution
Prepare a post closing trial balance for P Company at December 31, 2018.
Account title | Debit ($) | Credit ($) |
Cash | 30,000 | |
Accounts receivable | 40,000 | |
Prepaid rent | 1,000 | |
Prepaid insurance | 3,750 | |
Supplies | 800 | |
Inventory | 60,000 | |
Note receivable | 20,000 | |
Interest receivable | 1,333 | |
Office equipment | 80,000 | |
Accumulated depreciation – office equipment | 40,000 | |
Accounts payable | 31,000 | |
Salaries and wages payable | 1,500 | |
Note payable | 50,000 | |
Interest payable | 1,500 | |
Deferred revenue | 2,000 | |
Common stock | 60,000 | |
Retained earnings | 50,883 | |
Totals | $236,883 | $236,883 |
Table (5)
Want to see more full solutions like this?
Chapter 2 Solutions
INTERMEDIATE ACCOUNTING (LL) W/CONNECT
- Problem 19-13 (Algo) Shoney Video Concepts produces a line of video streaming servers that are linked to personal computers for storing movies. These devices have very fast access and large storage capacity. Shoney is trying to determine a production plan for the next 12 months. The main criterion for this plan is that the employment level is to be held constant over the period. Shoney is continuing in its R&D efforts to develop new applications and prefers not to cause any adverse feelings with the local workforce. For the same reason, all employees should put in full workweeks, even if that is not the lowest-cost alternative. The forecast for the next 12 months is MONTH FORECAST DEMAND January February March April 530 730 830 530 May June 330 230 July 130 August 130 September 230 October 630 730 800 November December Manufacturing cost is $210 per server, equally divided between materials and labor. Inventory storage cost is $4 per unit per month and is assigned based on the ending…arrow_forwardCompute 007s gross profit percentage and rate of inventory turnover for 2016arrow_forwardHeadland Company pays its office employee payroll weekly. Below is a partial list of employees and their payroll data for August. Because August is their vacation period, vacation pay is also listed. Earnings to Weekly Vacation Pay to Be Employee July 31 Pay Received in August Mark Hamill $5,180 $280 Karen Robbins 4,480 230 $460 Brent Kirk 3,680 190 380 Alec Guinness 8,380 330 Ken Sprouse 8,980 410 820 Assume that the federal income tax withheld is 10% of wages. Union dues withheld are 2% of wages. Vacations are taken the second and third weeks of August by Robbins, Kirk, and Sprouse. The state unemployment tax rate is 2.5% and the federal is 0.8%, both on a $7,000 maximum. The FICA rate is 7.65% on employee and employer on a maximum of $142,800 per employee. In addition, a 1.45% rate is charged both employer and employee for an employee's wages in excess of $142,800. Make the journal entries necessary for each of the four August payrolls. The entries for the payroll and for the…arrow_forward
- Subject. General accountingarrow_forwardCompute the assets turnover ratioarrow_forwardExercise 5-18 (Algo) Calculate receivables ratios (LO5-8) Below are amounts (in millions) from three companies' annual reports. WalCo TarMart Costbet Beginning Accounts Receivable $1,795 6,066 609 Ending Accounts Receivable $2,742 6,594 645 Net Sales $320,427 65,878 66,963 Required: 1. Calculate the receivables turnover ratio and the average collection period for WalCo, TarMart and CostGet 2. Which company appears most efficient in collecting cash from sales? Complete this question by entering your answers in the tabs below. Required 1 Required C Calculate the receivables turnover ratio and the average collection period for WalCo, TarMart and CostGet. (Enter your answers in millions rounded to 1 decimal place.) Receivables Turnover Ratio: WalCo S TarMart. S CostGet S Choose Numerator Choose Numerator "ValCo FarMart CostGet 320,427 $ 65.878 66,963 Choose Denominator Receivables turnover ratio 2,742.0 116.9 times 0 times 0 times Average Collection Period Choose Denominator Average…arrow_forward
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningSurvey of Accounting (Accounting I)AccountingISBN:9781305961883Author:Carl WarrenPublisher:Cengage Learning
![Text book image](https://www.bartleby.com/isbn_cover_images/9781305654174/9781305654174_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781305961883/9781305961883_smallCoverImage.gif)