1.
Introduction:
CVP analysis: It refers to Cost-Volume- Proft analysis. It is an essential tool to analyze the effect on the net operating profit due to changes in sales volume and product costs.
The CM ratios; break-even points in balls, degree of operating leverage considering last year’s sales level.
1.

Answer to Problem 2.20P
The CM ratio is 40%; break-even point in balls is 21000 balls; and the degree of operating leverage is 3.33.
Explanation of Solution
Given information:
Sale of balls= 30000 units
Selling price per unit= $25
Variable expenses=$15 per ball. It is 60% of direct labor cost.
Sales of 30000 balls = $750000
Variable expenses = $450000
Contribution margin = $300000
Fixed expenses = $210000
Net operating income= $90000
- Let us now calculate the CM ratio and the break-even point in balls.
Calculation of CM ratio:
CM ratio is nothing but a contribution margin ratio. It is obtained by contribution margin by sales and the amount derived has to be multiplied by 100.
Calculation of break-even point in balls:
The following formula can be used for the calculation of break-even point.
b: Let us now calculate the degree of operating leverage.
Therefore, the CM ratio is 40%; break-even point in balls is 21000 balls ; and the degree of operating leverage is 3.33.
2.
Introduction:
CVP analysis: It refers to Cost-Volume- Proft analysis. It is an essential tool to analyze the effect on the net operating profit due to changes in sales volume and product costs.
The CM ratio and break-even point in balls when there is an increase of $3 in Variable expenses.
2.

Answer to Problem 2.20P
The CM ratio is 28% and break-even point in balls is 30000 balls when there is an increase of $3 in Variable expenses.
Explanation of Solution
Given information:
Sale of balls= 30000 units
Selling price per unit= $25
Variable expenses=$15 per ball. It is 60% of direct labor cost.
Sales of 30000 balls = $750000
Variable expenses = $450000
Contribution margin = $300000
Fixed expenses = $210000
Net operating income= $90000
Calculation of contribution margin ratio:
We are informed that there is an increase in the variable expense by $3.
So the variable cost per ball
To calculate the contribution margin, we require a total variable cost.
By using this value, we will calculate the contribution margin first.
Since we have derived the required values, let us now calculate the contribution margin.
Calculation of break-even point in balls:
The following formula can be used for calculation of break-even point.
Therefore, the CM ratio is 28% and the break-even point in balls is 30000 balls when there is an increase of $3 in Variable expenses.
3.
Introduction:
CVP analysis: It refers to Cost-Volume- Proft analysis. It is an essential tool to analyze the effect on the net operating profit due to changes in sales volume and product costs.
The number of balls to be sold to earn a net operating profit of $90000 when there is a change in variable expenses.
3.

Answer to Problem 2.20P
The number of units to be sold to earn a target profit of $90000 will be 42857 units.
Explanation of Solution
Given information:
Sale of balls= 30000 units
Selling price per unit= $25
Variable expenses=$18 per ball.
Sales of 30000 balls = $750000
Variable expenses = $540000
Contribution margin = $210000
Fixed expenses = $210000
Net operating income= $90000
To know the expected sales units we have to use the following formula:
Therefore, the number of units to be sold to earn a target profit of $90000 will be 42857 units.
4.
Introduction:
CVP analysis: It refers to Cost-Volume- Proft analysis. It is an essential tool to analyze the effect on the net operating profit due to changes in sales volume and product costs.
The selling price per ball to cover the increased labor costs.
4.

Answer to Problem 2.20P
The revised selling price will be $30.
Explanation of Solution
Given information:
Sale of balls= 30000 units
Selling price per unit= $25
Variable expenses=$18 per ball.
Sales of 30000 balls = $750000
Variable expenses = $450000
Contribution margin = $300000
Fixed expenses = $210000
Net operating income= $90000
We are asked to calculate the revised selling price which will help the company to cover the increased labor cost.
Initially, the variable cost per ball was $15. Then the price was modified to $18. If the same price of $15 is used for calculations, there will be a huge loss on labor cost which will remain unaccounted. So, a revised selling price is very essential to cover the increased labor cost. The following formula can be used:
Note: Since, the revised selling price to be calculated is for per unit, all the values taken will be per unit only
Therefore the revised selling price will be $30.
5
Introduction:
CVP analysis: It refers to Cost-Volume- Proft analysis. It is an essential tool to analyze the effect on the net operating profit due to changes in sales volume and product costs.
The Company’s new CM ratio and the break-even point in balls if a new plant is built.
5

Answer to Problem 2.20P
The CM ratio is 64% and break-even point in balls is 26250 balls when there is a decrease of 40$ in variable cost and increase in fixed cost.
Explanation of Solution
Given information:
Sale of balls= 30000 units
Selling price per unit= $25
Variable expenses=$18 per ball.
Sales of 30000 balls = $750000
Variable expenses = $450000
Contribution margin = $300000
Fixed expenses = $210000
Net operating income= $90000
Additional information:
The variable expenses are going to reduce by 40%
The fixed expenses are going to double.
Calculation of contribution margin ratio:
We are informed that there is a decrease in the variable expense by 40%.
So, variable cost=
Variable cost per unit
Therefore, the revised variable price per unit is $9.
To calculate the contribution margin, we require total variable cost.
By using this value, we will calculate the contribution margin first.
Since we have derived the required values, let us now calculate the contribution margin.
Calculation of break-even point in balls:
We are informed that the fixed expenses have doubled.
So, the revised fixed expense will be
By using the value of fixed expense, let us calculate the break-even point. The following formula can be used for the calculation of the break-even point.
Therefore, the CM ratio is 64% and the break-even point in balls is 26250 balls when there is a decrease of 40$ in variable cost and an increase in fixed cost.
6a.
Introduction:
CVP analysis: It refers to Cost-Volume- Proft analysis. It is an essential tool to analyze the effect on the net operating profit due to changes in sales volume and product costs.
The number of balls sold to earn a net operating income of $90000 if a new plant is built.
6a.

Answer to Problem 2.20P
The number of units to be sold to earn a target profit of $90000 will be 31857 units.
Explanation of Solution
Given information:
Sale of balls= 30000 units
Selling price per unit= $25
Variable expenses=$9 per ball.
Sales of 30000 balls = $750000
Contribution margin = $480000
Fixed expenses = $420000
Net operating income= $90000
To know the expected sales units we have to use the following formula:
Therefore, the number of units to be sold to earn a target profit of $90000 will be 31857 units.
6b.
Introduction:
CVP analysis: It refers to Cost-Volume- Proft analysis. It is an essential tool to analyze the effect on the net operating profit due to changes in sales volume and product costs.
To prepare: The contribution format income statement and calculate the degree of operating leverage.
6b.

Answer to Problem 2.20P
The degree of operating leverage is 8.
Explanation of Solution
Given information:
Sale of balls= 30000 units
Selling price per unit= $25
Variable expenses=$9 per ball.
Sales of 30000 balls = $750000
Contribution margin = $480000
Fixed expenses = $420000
Let us prepare a contribution statement to know the net operating income.
Particulars | Amount in $ |
Sales | |
Less Variable cost | |
Contribution margin | $480000 |
Less Fixed expenses | $420000 |
Net operating profit | $60000 |
By using this value of net operating profit, we will calculate the degree of operating leverage.
Therefore, the degree of operating leverage is 8.
6c.
Introduction:
CVP analysis: It refers to Cost-Volume- Proft analysis. It is an essential tool to analyze the effect on the net operating profit due to changes in sales volume and product costs.
To analyze: Whether the decision of reconstructing the new plant is good or bad.
6c.

Answer to Problem 2.20P
The decision of reconstructing the new plant is not good.
Explanation of Solution
When we consider the net operating income earned using the previous plan, it was $90000. After the construction of a new plant, there have been many changes in the costs. The available cost has reduced by 40% and the fixed cost has doubled. This change in costs has resulted in a reduction of net operating profit and amounted to $60000. So, according to my opinion, the choice of construction of a new plant was not good and it reduced the net operating income of the company.
The decision of reconstructing the new plant is not good.
Want to see more full solutions like this?
Chapter 2 Solutions
MANAG ACCT F/..(LL)+CONNECT W/PROCTORIO+
- Anderson Technologies has 40,000,000 shares outstanding with a current market PPS of $30.25. If the firm has total assets of $750M, total liabilities of $250M, and net income of $480M, it would have a P/E of _ and a Market-to-Book ratio of _. General Accounting problem 2.4arrow_forwardThe first-quarter tax return needs to be filed for Prevosti Farms and Sugarhouse by April 30, 2023. For the taxes, assume the second February payroll amounts were duplicated for the March 10 and March 24 payroll periods, and the new benefit elections went into effect as planned. The form was completed and signed on April 11, 2023. Benefit Information Exempt Federal FICA Health Insurance Yes Yes Life Insurance Yes Yes Long-term Care Yes Yes FSA Yes Yes 401(k) Yes No Gym No No Owner's name Address Phone Number of employees Gross quarterly wages (exclusive of fringe benefits) Federal income tax withheld 401(k) contributions Section 125 withheld Gym Membership (add to all taxable wages, not included above) Month 1 Deposit Month 2 Deposit Toni Prevosti 820 Westminster Road, Bridgewater, VT 05520. 802-555-3456 8 $ 36,673.30 $ 510.00 $ 1,427.46 $ 4,080.00 $ 90.00 $ 0.00 $ 2,171.62 Month 3 Deposit Required: $ 3,338.93 Complete Form 941 for Prevosti Farms and Sugarhouse. Prevosti Farms and…arrow_forwardAnderson Technologies has 40,000,000 shares outstanding with a current market PPS of $30.25. If the firm has total assets of $750M, total liabilities of $250M, and net income of $480M, it would have a P/E of _ and a Market-to-Book ratio of _. Accurate Answerarrow_forward
- Anderson Technologies has 40,000,000 shares outstanding with a current market PPS of $30.25. If the firm has total assets of $750M, total liabilities of $250M, and net income of $480M, it would have a P/E of _ and a Market-to-Book ratio of _. Question 5arrow_forwardKindly help me with accounting questionsarrow_forwardWhat is the dollar amount of interest accounting questionarrow_forward
- In the current year, Palmer Industries incurred $180,000 in actual manufacturing overhead cost. The Manufacturing Overhead account showed that overhead was overapplied in the amount of $9,000 for the year. If the predetermined overhead rate was $10.00 per direct labor-hour, how many hours were worked during the year? ANSWER?arrow_forwardWhat is the cost of goods manufactured for 2023 ??arrow_forwardAt the beginning of the year, manufacturing overhead for the year was estimated to be $315,840. At the end of the year, actual direct labor-hours for the year were 25,800 hours, the actual manufacturing overhead for the year was $308,700, and manufacturing overhead for the year was overapplied by $14,500. If the predetermined overhead rate is based on direct labor-hours, then what must have been the estimated direct labor-hours at the beginning of the year used in the predetermined overhead rate?arrow_forward
- At the beginning of the year, manufacturing overhead for the year was estimated to be $800,000. At the end of the year, actual labor hours for the year were 40,000 hours, the actual manufacturing overhead for the year was $775,000, and the manufacturing overhead for the year was overapplied by $25,000. If the predetermined overhead rate is based on direct labor hours, then the estimated labor hours at the beginning of the year used in the predetermined overhead rate must have been ___ Hours.arrow_forwardMason Corporation issued its own $15,000, 120-day, non-interest-bearing note to a bank. The only payment Mason will ever make to the bank will be for $15,000 at the maturity date of the loan, as the bank discounts the note at 8%. The proceeds to Mason are: Ans.arrow_forwardThe future earnings, dividends, and common stock price of Square Technologies Inc. are expected to grow at a rate of 5% per year. The company’s common stock is currently selling for $30 per share and its last dividend was $4. What is the company’s cost of common equity? If the firm’s beta is 1.25, the risk-free rate is 6%, and the market rate of return is 14%, what will be the cost of common equity using the CAPM approach? If you have equal confidence in the inputs used for the two approaches, what is your estimate of the company’s cost of common equity? Berger Paints Corporation has a target capital structure of 35% debt and 65% common equity. Its before tax cost of debt is 9% and the marginal tax rate is 30%. The company’s stock is currently selling at $23 per share and the last dividend was $3. If dividends are expected to grow at a constant rate of 5%, what is the company’s cost of common equity and WACC?arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





