
Connect 2-Semester Access Card for Fundamental Accounting Principles
22nd Edition
ISBN: 9780077632755
Author: John Wild
Publisher: McGraw-Hill Education
expand_more
expand_more
format_list_bulleted
Question
Chapter 18, Problem 3APSA
Requirement-1:
To determine
To Prepare: The Schedule of Cost of Goods Manufactured
Requirement-1:
Expert Solution

Answer to Problem 3APSA
Solution: The Schedule of Cost of Goods Manufactured is as follows:
Leone Company | |||
Schedule of Cost of Goods Manufactured | |||
For the year 2015 | |||
Raw Material Used | $ 909,850 | ||
Direct Labor | $ 678,480 | ||
$ 33,550 | |||
Factory Supervision | $ 102,600 | ||
Factory Supplies used | $ 7,350 | ||
Factory Utilities | $ 33,000 | ||
Indirect Labor | $ 56,875 | ||
Misc. Production Costs | $ 8,425 | ||
Rent Expense-Factory Building | $ 76,800 | ||
Maintenance Expense- Factory Equipment | $ 35,400 | ||
Total Overhead Costs | $ 354,000 | ||
Total | $ 1,942,330 | ||
Work in process , December 31, 2014 | $ 15,700 | ||
Work in process , December 31, 2015 | $ 19,380 | ||
Cost of Goods Manufactured | $ 1,938,650 |
Explanation of Solution
Explanation: The Schedule of Cost of Goods Manufactured is prepared as follows:
Leone Company | |||
Schedule of Cost of Goods Manufactured | |||
For the year 2015 | |||
Raw Material Purchases (A) | $ 925,000 | ||
Raw Materials, December 31, 2014 (B) | $ 166,850 | ||
Raw Materials, December 31, 2015 (C) | $ 182,000 | ||
Raw Material Used (D) = A+B-C | $ 909,850 | ||
Direct Labor (E) | $ 678,480 | ||
Overhead Costs: | |||
Depreciation Expense-Factory Equipment | $ 33,550 | ||
Factory Supervision | $ 102,600 | ||
Factory Supplies used | $ 7,350 | ||
Factory Utilities | $ 33,000 | ||
Indirect Labor | $ 56,875 | ||
Misc. Production Costs | $ 8,425 | ||
Rent Expense-Factory Building | $ 76,800 | ||
Maintenance Expense- Factory Equipment | $ 35,400 | ||
Total Overhead Costs (F) | $ 354,000 | ||
Total Manufacturing Cost (G) =D+E+F | $ 1,942,330 | ||
Work in process , December 31, 2014 (H) | $ 15,700 | ||
Work in process , December 31, 2015 (I) | $ 19,380 | ||
Cost of Goods Manufactured (H) = G+H-I | $ 1,938,650 |
Requirement-2:
To determine
To Prepare: The Income Statement for the year 2015
Requirement-2:
Expert Solution

Answer to Problem 3APSA
Solution: The Income Statement for the year 2015 is as follows:
Leone Company | |||
Income Statement | |||
For the year 2015 | |||
Sales | $ 4,462,500 | ||
Cost of Goods Sold | $ 1,969,510 | ||
Gross Profit | $ 2,492,990 | ||
Selling Expenses: | |||
Advertising Expenses | $ 28,750 | ||
Depreciation Expense-Selling Equipment | $ 8,600 | ||
Rent Expense-Selling Space | $ 26,100 | ||
Sales Salaries Expense | $ 392,560 | ||
Total Selling Expenses | $ 456,010 | ||
General and Administrative Expenses: | |||
Depreciation Expense-Office Equipment | $ 7,250 | ||
Office Salaries Expense | $ 63,000 | ||
Rent Expense-Office Space | $ 22,000 | ||
Total General and Administrative Expenses | $ 92,250 | ||
Net Income before Taxes | $ 363,760 | ||
Taxes | $ 233,725 | ||
Net Income (F-G) | $ 130,035 |
Explanation of Solution
Explanation: The Income Statement for the year 2015 is prepared as follows:
Leone Company | |||
Income Statement | |||
For the year 2015 | |||
Sales (A) | $ 4,462,500 | ||
Cost of Goods Sold (See working note) (B) | $ 1,969,510 | ||
Gross Profit (C) = A-B = | $ 2,492,990 | ||
Selling Expenses: | |||
Advertising Expenses | $ 28,750 | ||
Depreciation Expense-Selling Equipment | $ 8,600 | ||
Rent Expense-Selling Space | $ 26,100 | ||
Sales Salaries Expense | $ 392,560 | ||
Total Selling Expenses (D) | $ 456,010 | ||
General and Administrative Expenses: | |||
Depreciation Expense-Office Equipment | $ 7,250 | ||
Office Salaries Expense | $ 63,000 | ||
Rent Expense-Office Space | $ 22,000 | ||
Total General and Administrative Expenses (E) | $ 92,250 | ||
Net Income before Taxes (F) = C-D-E = | $ 363,760 | ||
Taxes (G) | $ 233,725 | ||
Net Income (F-G) | $ 130,035 |
Working note:
Leone Company | |||
Schedule of Cost of Goods Sold | |||
For the year 2015 | |||
Raw Material Purchases (A) | $ 925,000 | ||
Raw Materials, December 31, 2014 (B) | $ 166,850 | ||
Raw Materials, December 31, 2015 (C) | $ 182,000 | ||
Raw Material Used (D) = A+B-C | $ 909,850 | ||
Direct Labor (E) | $ 678,480 | ||
Overhead Costs: | |||
Depreciation Expense-Factory Equipment | $ 33,550 | ||
Factory Supervision | $ 102,600 | ||
Factory Supplies used | $ 7,350 | ||
Factory Utilities | $ 33,000 | ||
Indirect Labor | $ 56,875 | ||
Misc. Production Costs | $ 8,425 | ||
Rent Expense-Factory Building | $ 76,800 | ||
Maintenance Expense- Factory Equipment | $ 35,400 | ||
Total Overhead Costs (F) | $ 354,000 | ||
Total Manufacturing Cost (G) =D+E+F | $ 1,942,330 | ||
Work in process , December 31, 2014 (H) | $ 15,700 | ||
Work in process , December 31, 2015 (I) | $ 19,380 | ||
Cost of Goods Manufactured (H) = G+H-I | $ 1,938,650 | ||
Finished Goods , December 31, 2014 (I) | $ 167,350 | ||
Finished Goods , December 31, 2015 (J) | $ 136,490 | ||
Cost of Goods Sold (K) =H+I-J | $ 1,969,510 |
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
? ? Financial accounting question
The income statement of a merchandising company includes Cost of Goods Sold (COGS) and gross profit, which are not found on a service company’s income statement. This is because merchandising companies sell physical products, while service companies provide intangible services. Service company income statements are simpler, usually showing revenue from services minus operating expenses like salaries, rent, and supplies. In short, the main difference is that merchandising firms track product costs and gross profit, while service companies do not.
Respond to this post. agree or disagree
Please give me true answer this financial accounting question
Chapter 18 Solutions
Connect 2-Semester Access Card for Fundamental Accounting Principles
Ch. 18 - Prob. 1DQCh. 18 - Prob. 2DQCh. 18 - Prob. 3DQCh. 18 - Prob. 4DQCh. 18 - Prob. 5DQCh. 18 - Prob. 6DQCh. 18 - Prob. 7DQCh. 18 - Prob. 8DQCh. 18 - Prob. 9DQCh. 18 - Prob. 10DQ
Ch. 18 - Prob. 11DQCh. 18 - Prob. 12DQCh. 18 - Prob. 13DQCh. 18 - Prob. 14DQCh. 18 - Prob. 15DQCh. 18 - Prob. 16DQCh. 18 - Prob. 17DQCh. 18 - Prob. 18DQCh. 18 - Prob. 19DQCh. 18 - List the four components of a schedule of cost of...Ch. 18 - Prepare a proper title for the annual schedule of...Ch. 18 - Describe the relations among the income statement,...Ch. 18 - Prob. 23DQCh. 18 - Prob. 24DQCh. 18 - Prob. 25DQCh. 18 - Prob. 1QSCh. 18 - Prob. 2QSCh. 18 - Prob. 3QSCh. 18 - Classifying product costs C2 Identify each of the...Ch. 18 - Prob. 5QSCh. 18 - Prob. 6QSCh. 18 - Prob. 7QSCh. 18 - Prob. 8QSCh. 18 - Prob. 9QSCh. 18 - Prob. 10QSCh. 18 - Prob. 11QSCh. 18 - Prob. 12QSCh. 18 - Prob. 13QSCh. 18 - QS 18-17
Raw materials inventory...Ch. 18 - Prob. 1ECh. 18 - Prob. 2ECh. 18 - Prob. 3ECh. 18 - Prob. 4ECh. 18 - Prob. 5ECh. 18 - Prob. 6ECh. 18 - Prob. 7ECh. 18 - Prob. 8ECh. 18 - Prob. 9ECh. 18 - Prob. 10ECh. 18 - Prob. 11ECh. 18 - Prob. 12ECh. 18 - Prob. 13ECh. 18 - Prob. 14ECh. 18 - Prob. 15ECh. 18 - Prob. 16ECh. 18 - Prob. 17ECh. 18 - Prob. 1APSACh. 18 - Prob. 2APSACh. 18 - Prob. 3APSACh. 18 - Problem 18-4A Ending inventory computation and...Ch. 18 - Prob. 5APSACh. 18 - Prob. 1BPSBCh. 18 - Prob. 2BPSBCh. 18 - Prob. 3BPSBCh. 18 - Prob. 4BPSBCh. 18 - Prob. 5BPSBCh. 18 - Prob. 18SPCh. 18 - Prob. 1BTNCh. 18 - Prob. 2BTNCh. 18 - Prob. 3BTNCh. 18 - Prob. 4BTNCh. 18 - Prob. 5BTNCh. 18 - Prob. 6BTNCh. 18 - Prob. 7BTNCh. 18 - Prob. 8BTNCh. 18 - Prob. 9BTN
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- Financial accounting questionarrow_forwardPlease solve and show work for general accounting questionarrow_forwardCarlisle Manufacturing, which uses a calendar year, purchased a machine for $60,000 on January 5, 2015. It estimates the machine will have a useful life of 10 years and a $6,000 residual value. The machine is expected to produce 250,000 units during its useful life. The actual number of units produced were 22,000 during 2015, 31,000 during 2016, 24,000 during 2017, and 30,000 during 2018. Using the straight-line method, what is the book value at December 31, 2017?arrow_forward
- What is your capital gains yield on this investment for this financial accounting question?arrow_forwardWhat is the weighted average cost per unit for July on these general accounting question?arrow_forwardArden Manufacturing uses process costing. At the beginning of March, there were 1,200 units in beginning inventory, 45% complete. During the month, 9,500 units were started. At the end of March, 600 units remained in ending inventory, 80% complete. How many units were completed during the month of March?arrow_forward
- A warehouse with an appraisal value of $145,320 is made available at an offer price of $168,750. The purchaser acquires the property for $40,500 in cash, a 90-day note payable for $26,500, and a mortgage amounting to $62,900. What is the cost basis recorded in the buyer's accounting records to recognize this purchase? a) $168,750 b) $145,320 c) $129,900 d) $121,460arrow_forwardEvergreen Manufacturing uses a job-order costing system. The company estimates: Total direct labor hours for the year: 120,000 • Fixed manufacturing overhead: $600,000 Variable overhead rate: $2.50 per direct labor hour Job 307 details: Direct labor hours for the job: 80 Direct labor cost: $6,000 • Direct materials used: $950 What is the total job cost for Job 307?arrow_forwardDo fast answer of this question financial accountingarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education


Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,

Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON

Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education
IAS 29 Financial Reporting in Hyperinflationary Economies: Summary 2021; Author: Silvia of CPDbox;https://www.youtube.com/watch?v=55luVuTYLY8;License: Standard Youtube License