a
Introduction: Capital project fund includes financial resources acquired for capital projects such as the construction of capital facilities, acquisition for the benefit of citizens, for example, construction of parks. This fund is created only at the time of construction or acquisition of the facility and closed once it is achieved.
The entries for all the funds involved and also the closing entries for capital project fund.
a
Explanation of Solution
Particulars | Debit $ | Credit $ |
CPE cash | 5,080,000 | |
Other financial sources − bond issue | 5,000,000 | |
Other financial sources − bond premium | 80,000 | |
(Issued bonds at premium for capital project fund) | ||
Other financing uses − transfer in capital project fund | 80,000 | |
Cash | 80,000 | |
(Premium transferred to other financing uses for debit service fund) | ||
Debit service fund Cash | 80,000 | |
Other financing sources − transfer in from capital project fund | 80,000 | |
(Premium in capital project transferred from debit service) | ||
Capital project fund expense | 45,000 | |
Voucher payable | 45,000 | |
(Expense on account of capital project recognized) | ||
Vouchers payable | 45,000 | |
Cash | 45,000 | |
(Paid cash for recognized vouchers) | ||
Capital project fund encumbrances | 4,500,000 | |
Budgetary fund balance − reserved for Encumbrances | 4,500,000 | |
(Encumbrances for capital project created) | ||
Capital project fund budgetary fund balance − reserved for Encumbrances | 2,000,000 | |
Encumbrances | 2,000,000 | |
(Encumbrances reversed at the time of designated expenditure) | ||
Expenditure | 2,000,000 | |
Contracts payable | 1,800,000 | |
Contract payable − Retained percentage | 200,000 | |
(Designated expenditure recognized) | ||
Capital project fund contracts payable | 1,800,000 | |
Cash | 1,800,000 | |
(Cash paid on contracts payable) | ||
Closing entries on capital project fund: | ||
Other financing sources − bond issue | 5,000,000 | |
Other financing sources − bond premium | 80,000 | |
Expenditures | 2,045,000 | |
Other financing uses − transfer out to debt service fund | 80,000 | |
Fund balance − unreserved | 2,955,000 | |
(Closing entry passed and transferring balance to fund balance unreserved) | ||
Budgetary fund balance − reserved for encumbrances | 2,500,000 | |
Encumbrances | 2,500,000 | |
(Outstanding encumbrances at the end transferred to reserve fund account) | ||
Fund balance − unreserved | 2,500,000 | |
Fund balance − reserved for encumbrances | 2,500,000 | |
(Outstanding encumbrances balance transferred to fund balance unreserved at the end of the year) |
b
Introduction: Capital project fund includes financial resources acquired for capital projects such as the construction of capital facilities, acquisition for the benefit of citizens, for example, construction of parks. This fund is created only at the time of construction or acquisition of the facility and closed once it is achieved.
The
b
Answer to Problem 18.15P
Net assets as per capital project fund balance sheet $3,155,000.
Explanation of Solution
W City
Capital Project Fund Balance Sheet
December 31, 20X2
$ | $ | |
Assets: | ||
Cash | 3,155,000 | |
Total assets | 3,155,000 | |
Liabilities and fund balance: | ||
Contracts payable − retained percentage | 200,000 | |
Fund balance: | ||
Reserved for encumbrances | 2,500,000 | |
Unreserved | 455,000 | 2,955,000 |
Total liabilities and fund balance | 3,155,000 |
c
Introduction: Capital project fund includes financial resources acquired for capital projects such as the construction of capital facilities, acquisition for the benefit of citizens, for example, construction of parks. This fund is created only at the time of construction or acquisition of the facility and closed once it is achieved.
The preparation of Statement of revenues, expenses and changes in fund net position for 20X3
c
Answer to Problem 18.15P
Fund balance as on June 30 20X3 $2,955,000.
Explanation of Solution
W City
Statement of Revenue, Expenses and
Change in Fund Net Assets
December 31, 20X2
$ | $ | |
Expenditure: | ||
Capital Outlays: | ||
Building removal | 45,000 | |
Building constriction | 2,000,000 | |
Total expenditures | 2,045,000 | |
Deficiency of revenue over expenditures | (2,045,000) | |
Proceeds of serial bonds | 5,080,000 | |
Transfer out to debt service fund | (80,000) | |
Total other financing sources (uses) | 5,000,000 | |
Net change in fund balance | 2,955,000 | |
Fund balance July 1 20X2 | 0 | |
Fund balance June 30 20X3 | 2,955,000 |
Want to see more full solutions like this?
Chapter 18 Solutions
ADVANCED FINANCIAL ACCOUNTING IA
- Ibri township issued the following bonds during the year. The bond issued to purchase equipment for vehicle repair service that is accounted for in an internal service fund RO 30,000, The bonds issued to construct a new city hall RO 10,000 The bonds issued to improve its water utility, which is accounted for in an enterprise fund RO 50,000. The amount of bond issued to be reported in the general fund is a. RO 10,000 b. RO 50,000 c. None of the options d. RO 30,000arrow_forwardPrepare journal entries for each of the transaction: 1 The county authorized a new general obligation bond issue of $5 million par to construct an office building with ap contract price of $4,975.000. The bonds were issued for 4,980,000 2 The county levied real property taxes of $10,000,000. Eighty-five percent of the net taxes were collected immediately. Two percent of the total levy was estimated to be uncollected 3 The office building was completed, and the county paid the contract price to the contractor. 4 The General Fund transferred $500.000 to the Debt Service Fund. 5 The county paid $200.000 for interest on the bonds from the Debt Service Fund 6 $27,000 in membership fees was collected at the municipal pool 7 A county collects $130,000 in sales taxes on behalf of the cities within its boundaries 8 A private foundation contributes a stock portfolio with a fair value of $100,000 to the county. The earnings are to be used by the local park which is owned by and operated…arrow_forwardBreneman City reported bonds payable of $5,500,000 in the governmental activities column of its statement of net position for fiscal year ended June 30, 2021. During fiscal year ended June 30, 2022, the City issued bonds payable totaling $1,000,000, and made principal payments on bonds payable totaling $220,000. Prepare the three journal entries required to adjust the governmental funds statements to the government-wide statements for fiscal year ended June 30, 2022.arrow_forward
- 6. Franklin County issued $4,300,000, 3 percent serial bonds, paying interest on January 1 and July 1. The bonds were sold on June 1 for 102. The county is required to use all accrued interest and premiums to service the debt. Any additional resources needed to service the debt are to come from the General Fund. The county's fiscal year-end is December 31. Required Prepare in general journal form the budgetary entry the debt service fund would make to account for this serial bond issue. What, if any, adjustment would need to be made to the General Fund budget to account for this serial bond issue? Medium Answer Answer any TWO questions (2x 5 marks = 10 marks) Section B -arrow_forwardFalmouth City owns and operates a mini-bus system which it accounts for in an enterprise fund. Prepare journal entries to record the following transactions, which occurred in a recent year. a) The mini-bus system issued $5 million of 8 percent revenue bonds at par and used the proceeds to acquire new mini-buses. b) As required by the bond covenant, the system set aside 1 percent of the gross bond proceeds for repair contingencies. c) The system accrued 6 months interest on the revenue bonds at year-end. d) The system incurred $30,000 of repair costs and paid for them with cash set aside for repair contingenciesarrow_forwardConstruction and debt transactions can affect more than one fund. During 2021 Luling Township engaged in the following transactions related to modernizing the bridge over the Luling River. The township accounts for long-term construction projects in a capital projects fund.• On July 1 it issued 10-year, 4 percent bonds with a face value of $1 million. The bonds were sold for $1,016,510, an amount that provides an annual yield of 3.8 percent (semiannual rate of 1.9 percent). The city incurred $10,000 in issue costs.• On August 1, it was awarded a state reimbursement grant of $800,000. During the year it incurred allowable costs of $600,000. Of these it paid $500,000 in cash to various contractors. It received $450,000 from the state, expecting to receive, early in 2022, the $150,000 difference between allowable costs incurred and cash received. Moreover, it expects to receive the balance of the grant later in 2022. • It invested the bond proceeds in short-term federal securities. During…arrow_forward
- Prepare journal entries to record the following transactions in the capital projects fund and the government-wide financial statements (governmental activities). Please write "no entry" for any transactions that no journal entries is required. Please show your calculation where necessary. 1. A local government sold serial bonds in the amount of $120,000,000 to finance the construction of an administrative building. The bonds were sold at par on March 2. The annual interest rate is 5% with semiannual interest payments on March 1 and September 1. 2. Shortly thereafter a construction contract in the amount of $62,000,000 was signed and the contractor commenced work. 3. The government made an interest payment on Sep 1. 4. The contractor has billed the local government of $42,000,000 on Dec 31. 5. Prepare the adjusting entries if necessary. 6. Prepare closing entries if necessary.arrow_forwardThe following information relates to Redwood City during its fiscal year ended December 31, 2019:a. On October 31, 2019, to finance the construction of a city hall annex, Redwood issued 8%, 10-year general obligation bonds at their face value of $600,000. Construction expenditures during the period equaled $364,000.b. Redwood reported $109,000 from hotel room taxes, restricted for tourist promotion, in a special revenue fund. The fund paid $81,000 for general promotions and $22,000 for a motor vehicle.c. 2019 general fund revenues of $104,500 were transferred to a debt service fund and used to repay $100,000 of 9%, 15-year term bonds and $4,500 of interest. The bonds were used to acquire a citizens’ center.d. At December 31, 2019, as a consequence of past services, city firefighters had accumulated entitlements to compensated absences valued at $140,000. General fund resources available at December 31, 2019, are expected to be used to settle $30,000 of this amount, and $110,000 is…arrow_forwardJapes City issued $1,000,000 general obligation bonds at 101 to build a new city hall. As part of the bond issue, the city also paid a $500 underwriter fee and $2,000 in debt issue costs. What amount should Japes City report as other financing sources? A.) $1,010,000 B.) $1,008,000 C.) $1,007,500 D.) $1,000,000arrow_forward
- Wood City, which is legally obligated to maintain a debt service fund, issued the following general obligation bonds on July 1, Year 1: Term of bonds 10 years, Face amount $1,000,000, Issue price 95 , Stated interest rate 6% Interest is payable January 1 and July 1. What amount of bond discount should be amortized in Wood's debt service fund for purposes of fund financial reporting for the year ended December 31, Year 1? A.) $1,000 B.) $500 C.) $250 D.) $0arrow_forwardThe town of McHenry Has $10,000,000 in general obligation bonds outstanding and maintains a single debt service fund for all debt service transactions. On july 1, 2020, a current refunding took pace in which $10,000,000 in new general obligation bonds were issued. Record the transaction on the books of the debt service fund.arrow_forwardThe Town of Presho had the following transactions related to the construction of a new courthouse. (a) 1/2/2020: 20 year 4% General Obligation Serial Bonds with a face value of $6,000,000 are issued at 101. Interest and principle payments are made on Jan. 1 and July 1 of each year. The premium was transferred into the Debt Service Fund. The General Fund will fully fund each payment as they become due. (b) 3/1/2020: Land is purchased for a new courthouse at a cost of $250,000. (c) 3/1/2020: A contract is signed for construction of the new courthouse in the amount of $5,400,000. (d) 6/15/2020: Cash ($210,000) sufficient to cover interest and principal payments for the year less the premium is transferred from the General Fund. (e) 7/1/2020: Interest ($120,000) and principal ($150,000) are paid on the courthouse fund serial bonds. (f) 12/1/2020: Receive an invoice for progress completed to date on the courthouse construction project in the amount of $4,700,000. (g) 12/27/2020: $117,000 is…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education