Financial Statement analysis is done using the components of financial statement. These components are Balance sheet , Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company. Requirement-1: To Calculate: Trend Percents for all components of both statements using 2013 as base year

Question

Want to see more full solutions like this?

Answer 1

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 17, Problem 1BPSB

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-1:

To Calculate:

Trend Percents for all components of both statements using 2013 as base year

Expert Solution

Answer to Problem 1BPSB

Trend Percents for all components of both statements using 2013 as base year are as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Explanation of Solution

Trend Percents for all components of both statements using 2013 as base year are calculated as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales	560	610	630	680	740	770	860
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold	276	290	294	314	340	350	380
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit	284	320	336	366	400	420	480
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses	84	104	112	126	140	144	150
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income	200	216	224	240	260	276	330
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash	44	46	52	54	60	62	68
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net	130	136	140	144	150	154	160
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory	166	172	178	180	186	190	208
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets	34	34	36	36	38	40	40
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments	36	30	26	110	110	110	110
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net	510	514	520	412	420	428	454
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets	920	932	952	938	964	984	1040
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities	148	156	186	190	210	260	280
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities	92	120	142	148	194	214	260
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock	160	160	160	160	160	160	160
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital	70	70	70	70	70	70	70
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings	450	426	394	370	330	280	270
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity	920	932	952	938	964	984	1040
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-2:

To Indicate:

The major financial statement trends over the period

Expert Solution

Answer to Problem 1BPSB

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Hence the overall trend is decreasing.

Explanation of Solution

The explanation for each trend is shows as below:

$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Hence,

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Summary: You will investigate a case of asset theft involving several fraudsters for this assignment. The case offers a chance to assess an organization's corporate governance, fraud prevention, and risk factors. Get ready: Moha Computer Services Limited Links to an external website: Finish the media activity. The scenario you need to finish the assignment is provided by this media activity. Directions: Make a four to five-page paper that covers the following topics. Management must be questioned by an auditor regarding the efficacy of internal controls and the potential for fraud. A number of warning signs point to the potential for fraud in this instance. List at least three red flags (risk factors for fraud) that apply to the Moha case. Sort them into three groups: opportunities, pressures/incentives, and (ethical) attitudes/justifications. Determine which people and organizations were impacted by Moha Computer Services Limited's enormous scam. Describe the fraud's financial and…

Co

Critically assess the role of the Conceptual Framework in financial reporting and its influence onaccounting theory and practice. Discuss how the qualitative characteristics outlined in theConceptual Framework enhance financial reporting and contribute to decision-usefulness. Provideexamples to support your analysis.

Answer 2

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 17, Problem 1BPSB

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-1:

To Calculate:

Trend Percents for all components of both statements using 2013 as base year

Expert Solution

Answer to Problem 1BPSB

Trend Percents for all components of both statements using 2013 as base year are as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Explanation of Solution

Trend Percents for all components of both statements using 2013 as base year are calculated as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales	560	610	630	680	740	770	860
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold	276	290	294	314	340	350	380
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit	284	320	336	366	400	420	480
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses	84	104	112	126	140	144	150
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income	200	216	224	240	260	276	330
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash	44	46	52	54	60	62	68
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net	130	136	140	144	150	154	160
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory	166	172	178	180	186	190	208
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets	34	34	36	36	38	40	40
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments	36	30	26	110	110	110	110
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net	510	514	520	412	420	428	454
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets	920	932	952	938	964	984	1040
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities	148	156	186	190	210	260	280
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities	92	120	142	148	194	214	260
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock	160	160	160	160	160	160	160
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital	70	70	70	70	70	70	70
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings	450	426	394	370	330	280	270
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity	920	932	952	938	964	984	1040
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-2:

To Indicate:

The major financial statement trends over the period

Expert Solution

Answer to Problem 1BPSB

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Hence the overall trend is decreasing.

Explanation of Solution

The explanation for each trend is shows as below:

$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Hence,

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 17, Problem 1BPSB

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-1:

To Calculate:

Trend Percents for all components of both statements using 2013 as base year

Expert Solution

Answer to Problem 1BPSB

Trend Percents for all components of both statements using 2013 as base year are as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Explanation of Solution

Trend Percents for all components of both statements using 2013 as base year are calculated as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales	560	610	630	680	740	770	860
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold	276	290	294	314	340	350	380
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit	284	320	336	366	400	420	480
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses	84	104	112	126	140	144	150
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income	200	216	224	240	260	276	330
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash	44	46	52	54	60	62	68
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net	130	136	140	144	150	154	160
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory	166	172	178	180	186	190	208
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets	34	34	36	36	38	40	40
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments	36	30	26	110	110	110	110
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net	510	514	520	412	420	428	454
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets	920	932	952	938	964	984	1040
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities	148	156	186	190	210	260	280
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities	92	120	142	148	194	214	260
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock	160	160	160	160	160	160	160
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital	70	70	70	70	70	70	70
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings	450	426	394	370	330	280	270
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity	920	932	952	938	964	984	1040
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-2:

To Indicate:

The major financial statement trends over the period

Expert Solution

Answer to Problem 1BPSB

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Hence the overall trend is decreasing.

Explanation of Solution

The explanation for each trend is shows as below:

$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Hence,

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 17, Problem 1BPSB

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-1:

To Calculate:

Trend Percents for all components of both statements using 2013 as base year

Expert Solution

Answer to Problem 1BPSB

Trend Percents for all components of both statements using 2013 as base year are as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Explanation of Solution

Trend Percents for all components of both statements using 2013 as base year are calculated as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales	560	610	630	680	740	770	860
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold	276	290	294	314	340	350	380
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit	284	320	336	366	400	420	480
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses	84	104	112	126	140	144	150
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income	200	216	224	240	260	276	330
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash	44	46	52	54	60	62	68
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net	130	136	140	144	150	154	160
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory	166	172	178	180	186	190	208
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets	34	34	36	36	38	40	40
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments	36	30	26	110	110	110	110
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net	510	514	520	412	420	428	454
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets	920	932	952	938	964	984	1040
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities	148	156	186	190	210	260	280
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities	92	120	142	148	194	214	260
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock	160	160	160	160	160	160	160
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital	70	70	70	70	70	70	70
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings	450	426	394	370	330	280	270
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity	920	932	952	938	964	984	1040
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-2:

To Indicate:

The major financial statement trends over the period

Expert Solution

Answer to Problem 1BPSB

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Hence the overall trend is decreasing.

Explanation of Solution

The explanation for each trend is shows as below:

$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Hence,

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 17, Problem 1BPSB

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-1:

To Calculate:

Trend Percents for all components of both statements using 2013 as base year

Expert Solution

Answer to Problem 1BPSB

Trend Percents for all components of both statements using 2013 as base year are as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Explanation of Solution

Trend Percents for all components of both statements using 2013 as base year are calculated as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales	560	610	630	680	740	770	860
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold	276	290	294	314	340	350	380
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit	284	320	336	366	400	420	480
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses	84	104	112	126	140	144	150
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income	200	216	224	240	260	276	330
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash	44	46	52	54	60	62	68
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net	130	136	140	144	150	154	160
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory	166	172	178	180	186	190	208
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets	34	34	36	36	38	40	40
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments	36	30	26	110	110	110	110
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net	510	514	520	412	420	428	454
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets	920	932	952	938	964	984	1040
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities	148	156	186	190	210	260	280
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities	92	120	142	148	194	214	260
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock	160	160	160	160	160	160	160
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital	70	70	70	70	70	70	70
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings	450	426	394	370	330	280	270
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity	920	932	952	938	964	984	1040
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-2:

To Indicate:

The major financial statement trends over the period

Expert Solution

Answer to Problem 1BPSB

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Hence the overall trend is decreasing.

Explanation of Solution

The explanation for each trend is shows as below:

$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Hence,

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Answer 6

Chapter 17, Problem 1BPSB

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-1:

To Calculate:

Trend Percents for all components of both statements using 2013 as base year

Expert Solution

Answer to Problem 1BPSB

Trend Percents for all components of both statements using 2013 as base year are as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Explanation of Solution

Trend Percents for all components of both statements using 2013 as base year are calculated as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales	560	610	630	680	740	770	860
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold	276	290	294	314	340	350	380
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit	284	320	336	366	400	420	480
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses	84	104	112	126	140	144	150
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income	200	216	224	240	260	276	330
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash	44	46	52	54	60	62	68
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net	130	136	140	144	150	154	160
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory	166	172	178	180	186	190	208
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets	34	34	36	36	38	40	40
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments	36	30	26	110	110	110	110
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net	510	514	520	412	420	428	454
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets	920	932	952	938	964	984	1040
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities	148	156	186	190	210	260	280
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities	92	120	142	148	194	214	260
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock	160	160	160	160	160	160	160
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital	70	70	70	70	70	70	70
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings	450	426	394	370	330	280	270
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity	920	932	952	938	964	984	1040
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Answer 7

Chapter 17, Problem 1BPSB

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-1:

To Calculate:

Trend Percents for all components of both statements using 2013 as base year

Answer 8

Expert Solution

Answer to Problem 1BPSB

Trend Percents for all components of both statements using 2013 as base year are as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Answer 9

Expert Solution

Answer 10

Expert Solution

Answer 11

Expert Solution

Answer 12

Explanation of Solution

Trend Percents for all components of both statements using 2013 as base year are calculated as follows:

TRIPOLY COMPANY
Comparative Income Statement Trend %
For the Years Ended December 31
$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales	560	610	630	680	740	770	860
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%
Cost of Goods Sold	276	290	294	314	340	350	380
Cost of Goods Sold Trend %	72.6%	76.3%	77.4%	82.6%	89.5%	92.1%	100.0%
Gross profit	284	320	336	366	400	420	480
Gross profit Trend %	59.2%	66.7%	70.0%	76.3%	83.3%	87.5%	100.0%
Operating expenses	84	104	112	126	140	144	150
Operating expenses Trend %	56.0%	69.3%	74.7%	84.0%	93.3%	96.0%	100.0%
Net income	200	216	224	240	260	276	330
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

TRIPOLY COMPANY
Comparative Year End Balance Sheet Trend %
$ thousands	2019	2018	2017	2016	2015	2014	2013
Assets:
Cash	44	46	52	54	60	62	68
Cash Trend %	64.7%	67.6%	76.5%	79.4%	88.2%	91.2%	100.0%
Accounts Receivable, net	130	136	140	144	150	154	160
Accounts Receivable, net Trend %	81.3%	85.0%	87.5%	90.0%	93.8%	96.3%	100.0%
Merchandise Inventory	166	172	178	180	186	190	208
Merchandise Inventory Trend %	79.8%	82.7%	85.6%	86.5%	89.4%	91.3%	100.0%
Other Current assets	34	34	36	36	38	40	40
Other Current assets Trend %	85.0%	85.0%	90.0%	90.0%	95.0%	100.0%	100.0%
Long term Investments	36	30	26	110	110	110	110
Long term Investments Trend %	32.7%	27.3%	23.6%	100.0%	100.0%	100.0%	100.0%
Plant Assets, net	510	514	520	412	420	428	454
Plant Assets, net Trend %	112.3%	113.2%	114.5%	90.7%	92.5%	94.3%	100.0%
Total Assets	920	932	952	938	964	984	1040
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Liabilities and Equity:
Current Liabilities	148	156	186	190	210	260	280
Current Liabilities Trend %	52.9%	55.7%	66.4%	67.9%	75.0%	92.9%	100.0%
Long term liabilities	92	120	142	148	194	214	260
Long term liabilities Trend %	35.4%	46.2%	54.6%	56.9%	74.6%	82.3%	100.0%
Common Stock	160	160	160	160	160	160	160
Common Stock Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Paid in capital	70	70	70	70	70	70	70
Other Paid in capital Trend %	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Retained earnings	450	426	394	370	330	280	270
Retained earnings Trend %	166.7%	157.8%	145.9%	137.0%	122.2%	103.7%	100.0%
Total Liabilities and equity	920	932	952	938	964	984	1040
Total Liabilities and equity Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Answer 13

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-2:

To Indicate:

The major financial statement trends over the period

Expert Solution

Answer to Problem 1BPSB

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Hence the overall trend is decreasing.

Explanation of Solution

The explanation for each trend is shows as below:

$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Hence,

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Answer 14

To determine

Concept Introduction:

Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.

Requirement-2:

To Indicate:

The major financial statement trends over the period

Answer 15

Expert Solution

Answer to Problem 1BPSB

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Hence the overall trend is decreasing.

Answer 16

Expert Solution

Answer 17

Expert Solution

Answer 18

Expert Solution

Answer 19

Explanation of Solution

The explanation for each trend is shows as below:

$ thousands	2019	2018	2017	2016	2015	2014	2013
Sales Trend %	65.1%	70.9%	73.3%	79.1%	86.0%	89.5%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Net income Trend %	60.6%	65.5%	67.9%	72.7%	78.8%	83.6%	100.0%

$ thousands	2019	2018	2017	2016	2015	2014	2013
Total Assets Trend %	88.5%	89.6%	91.5%	90.2%	92.7%	94.6%	100.0%

Hence,

Sales has decreased over this period
Net income has decreased over this period
Total Assets have Decreased over this period

Answer 20

Ch. 17 - Prob. 1DQ Ch. 17 - Prob. 2DQ Ch. 17 - Prob. 3DQ Ch. 17 - 4. What three factors would influence your...Ch. 17 - Prob. 5DQ Ch. 17 - Prob. 6DQ Ch. 17 - Prob. 7DQ Ch. 17 - Prob. 8DQ Ch. 17 - Prob. 9DQ Ch. 17 - Prob. 10DQ

Answer to Problem 1BPSB

Explanation of Solution

Answer to Problem 1BPSB

Explanation of Solution

Want to see more full solutions like this?

Chapter 17 Solutions