The trend analysis for income statements and balance sheet

Question

Want to see more full solutions like this?

Answer 1

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 17, Problem 1APSA

Requirement-1:

To determine

To calculate: The trend analysis for income statements and balance sheet

Requirement-1:

Expert Solution

Answer to Problem 1APSA

Solution: The trend analysis for income statements and balance sheet is as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Sales	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%
Cost of Goods Sold	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%
Gross Profit	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%
Operating Expenses	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%
Net Income	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%
Accounts receivables, net (B)	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%
Merchandise Inventory (C)	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%
Other Current Assets (D)	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%
Long Term Investments (E)	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%
Plant assets, net (F)	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%
Total Assets (G)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%
Liabilities and Equity:
Current Liabilities (H)	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%
Long term Liabilities (I)	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%
Common Stock (J)	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%
Other paid in capital (K)	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%
Retained Earnings (L)	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%
Total Liabilities and Equity (M)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Explanation of Solution

The trend analysis for income statements and balance sheet is explained as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Sales (A)	1694	1496	1370	1264	1186	1110	928
Trend % = A / 928	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%

Cost of Goods Sold (B)	1246	1032	902	802	752	710	586
Trend % = B / 586	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%

Gross Profit (C)	448	464	468	462	434	400	342
Trend % = C / 342	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%

Operating Expenses (D)	330	256	234	170	146	144	118
Trend % = D / 118	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%

Net Income (E)	118	208	234	292	288	256	224
Trend % = E / 224	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	58	78	82	84	88	86	89
Trend % = A / 89	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%

Accounts receivables, net (B)	490	514	466	360	318	302	216
Trend % = B / 216	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%

Merchandise Inventory (C)	1838	1364	1204	1032	936	810	615
Trend % = C / 615	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%

Other Current Assets (D)	36	32	14	34	28	28	9
Trend % = D / 9	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%

Long Term Investments (E)	0	0	0	146	146	146	146
Trend % = E / 146	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%

Plant assets, net (F)	2020	2014	1752	944	978	860	725
Trend % = F / 725	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%

Total Assets (G)	4442	4002	3518	2600	2494	2232	1800
Trend % = G / 1805	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Liabilities and Equity:
Current Liabilities (H)	1220	1042	718	614	546	522	282
Trend % = H / 282	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%

Long term Liabilities (I)	1294	1140	1112	570	580	620	400
Trend % = I / 400	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%

Common Stock (J)	1000	1000	1000	850	850	650	650
Trend % = J / 650	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%

Other paid in capital (K)	250	250	250	170	170	150	150
Trend % = K / 150	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%

Retained Earnings (L)	678	570	438	396	348	290	318
Trend % = L / 318	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%

Total Liabilities and Equity (M)	4442	4002	3518	2600	2494	2232	1800
Trend % = M / 1804	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Requirement-2:

To determine

To analyze: The trends of the financial statements

Requirement-2:

Expert Solution

Answer to Problem 1APSA

Solution: The Analysis of trends of the financial statements is as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income.

Balance sheet shows the Increasing trend for total assets.

Explanation of Solution

The Analysis of trends of the financial statements is explained as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income. The net income shows the increasing trend from year 2009 to 2012 but a decreasing trend from year 2012 to 2015.

Balance sheet shows the Increasing trend for total assets from the year 2009 to 2015.

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Foreign currency translation—Comprehensive income A U.S.-based parent company acquired a European Union–based subsidiary many years ago. The subsidiary is in the service sector, and earns revenues and incurs expenses evenly throughout the year. The following preclosing trial balance includes the subsidiary’s original Euros-based accounting information for the year ended December 31, 2022, immediately prior to closing the company’s nominal accounts into the corresponding balance sheet accounts. It also includes the information converted into $US based on the indicated exchange rates: $US Conversion Weighted- Debits (Credits) Euros Current Average Historical Monetary Assets € 120,000.00 $144,000 $147,600 $156,000 Nonmonetary assets 480,000 576,000 590,400 624,000 Monetary Liabilities (60,000) (72,000) (73,800) (78,000) Nonmonetary liabilities (300,000) (360,000) (369,000) (390,000) Contributed capital (144,000) (172,800) (177,120) (201,600) Retained…

Tommys so books on leo July 21 year-end. The company does make eerless crue for Inverses ancage de ke year-end. On June 30, 2007, the Recall cours kolonce à 304,400 Now Reclude she folowing Dute Maker Face Value Tar Maturity Data R Apt C 85,000 90 day July 20 May 15 ya 7,000 July24 Car 10,000 December During Julhe following recom July Modes of $4,300 on Toorak edece 165700 un Vrede cord. The cred card recharge la 26. 20 Recall 24 (a) Journalize the July wonde July designery for ccrued in recevable coming 250 days for exams.com of goods sold edit account titles are automatically indented when amo Account Titles and Explanation Date Debit Credit Textbook and Media List of Accounta

Based on the screenshot, what is the shortest path and duration?

Answer 2

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 17, Problem 1APSA

Requirement-1:

To determine

To calculate: The trend analysis for income statements and balance sheet

Requirement-1:

Expert Solution

Answer to Problem 1APSA

Solution: The trend analysis for income statements and balance sheet is as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Sales	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%
Cost of Goods Sold	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%
Gross Profit	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%
Operating Expenses	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%
Net Income	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%
Accounts receivables, net (B)	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%
Merchandise Inventory (C)	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%
Other Current Assets (D)	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%
Long Term Investments (E)	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%
Plant assets, net (F)	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%
Total Assets (G)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%
Liabilities and Equity:
Current Liabilities (H)	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%
Long term Liabilities (I)	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%
Common Stock (J)	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%
Other paid in capital (K)	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%
Retained Earnings (L)	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%
Total Liabilities and Equity (M)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Explanation of Solution

The trend analysis for income statements and balance sheet is explained as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Sales (A)	1694	1496	1370	1264	1186	1110	928
Trend % = A / 928	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%

Cost of Goods Sold (B)	1246	1032	902	802	752	710	586
Trend % = B / 586	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%

Gross Profit (C)	448	464	468	462	434	400	342
Trend % = C / 342	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%

Operating Expenses (D)	330	256	234	170	146	144	118
Trend % = D / 118	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%

Net Income (E)	118	208	234	292	288	256	224
Trend % = E / 224	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	58	78	82	84	88	86	89
Trend % = A / 89	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%

Accounts receivables, net (B)	490	514	466	360	318	302	216
Trend % = B / 216	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%

Merchandise Inventory (C)	1838	1364	1204	1032	936	810	615
Trend % = C / 615	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%

Other Current Assets (D)	36	32	14	34	28	28	9
Trend % = D / 9	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%

Long Term Investments (E)	0	0	0	146	146	146	146
Trend % = E / 146	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%

Plant assets, net (F)	2020	2014	1752	944	978	860	725
Trend % = F / 725	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%

Total Assets (G)	4442	4002	3518	2600	2494	2232	1800
Trend % = G / 1805	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Liabilities and Equity:
Current Liabilities (H)	1220	1042	718	614	546	522	282
Trend % = H / 282	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%

Long term Liabilities (I)	1294	1140	1112	570	580	620	400
Trend % = I / 400	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%

Common Stock (J)	1000	1000	1000	850	850	650	650
Trend % = J / 650	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%

Other paid in capital (K)	250	250	250	170	170	150	150
Trend % = K / 150	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%

Retained Earnings (L)	678	570	438	396	348	290	318
Trend % = L / 318	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%

Total Liabilities and Equity (M)	4442	4002	3518	2600	2494	2232	1800
Trend % = M / 1804	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Requirement-2:

To determine

To analyze: The trends of the financial statements

Requirement-2:

Expert Solution

Answer to Problem 1APSA

Solution: The Analysis of trends of the financial statements is as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income.

Balance sheet shows the Increasing trend for total assets.

Explanation of Solution

The Analysis of trends of the financial statements is explained as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income. The net income shows the increasing trend from year 2009 to 2012 but a decreasing trend from year 2012 to 2015.

Balance sheet shows the Increasing trend for total assets from the year 2009 to 2015.

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 17, Problem 1APSA

Requirement-1:

To determine

To calculate: The trend analysis for income statements and balance sheet

Requirement-1:

Expert Solution

Answer to Problem 1APSA

Solution: The trend analysis for income statements and balance sheet is as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Sales	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%
Cost of Goods Sold	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%
Gross Profit	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%
Operating Expenses	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%
Net Income	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%
Accounts receivables, net (B)	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%
Merchandise Inventory (C)	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%
Other Current Assets (D)	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%
Long Term Investments (E)	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%
Plant assets, net (F)	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%
Total Assets (G)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%
Liabilities and Equity:
Current Liabilities (H)	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%
Long term Liabilities (I)	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%
Common Stock (J)	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%
Other paid in capital (K)	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%
Retained Earnings (L)	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%
Total Liabilities and Equity (M)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Explanation of Solution

The trend analysis for income statements and balance sheet is explained as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Sales (A)	1694	1496	1370	1264	1186	1110	928
Trend % = A / 928	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%

Cost of Goods Sold (B)	1246	1032	902	802	752	710	586
Trend % = B / 586	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%

Gross Profit (C)	448	464	468	462	434	400	342
Trend % = C / 342	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%

Operating Expenses (D)	330	256	234	170	146	144	118
Trend % = D / 118	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%

Net Income (E)	118	208	234	292	288	256	224
Trend % = E / 224	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	58	78	82	84	88	86	89
Trend % = A / 89	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%

Accounts receivables, net (B)	490	514	466	360	318	302	216
Trend % = B / 216	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%

Merchandise Inventory (C)	1838	1364	1204	1032	936	810	615
Trend % = C / 615	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%

Other Current Assets (D)	36	32	14	34	28	28	9
Trend % = D / 9	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%

Long Term Investments (E)	0	0	0	146	146	146	146
Trend % = E / 146	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%

Plant assets, net (F)	2020	2014	1752	944	978	860	725
Trend % = F / 725	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%

Total Assets (G)	4442	4002	3518	2600	2494	2232	1800
Trend % = G / 1805	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Liabilities and Equity:
Current Liabilities (H)	1220	1042	718	614	546	522	282
Trend % = H / 282	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%

Long term Liabilities (I)	1294	1140	1112	570	580	620	400
Trend % = I / 400	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%

Common Stock (J)	1000	1000	1000	850	850	650	650
Trend % = J / 650	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%

Other paid in capital (K)	250	250	250	170	170	150	150
Trend % = K / 150	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%

Retained Earnings (L)	678	570	438	396	348	290	318
Trend % = L / 318	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%

Total Liabilities and Equity (M)	4442	4002	3518	2600	2494	2232	1800
Trend % = M / 1804	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Requirement-2:

To determine

To analyze: The trends of the financial statements

Requirement-2:

Expert Solution

Answer to Problem 1APSA

Solution: The Analysis of trends of the financial statements is as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income.

Balance sheet shows the Increasing trend for total assets.

Explanation of Solution

The Analysis of trends of the financial statements is explained as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income. The net income shows the increasing trend from year 2009 to 2012 but a decreasing trend from year 2012 to 2015.

Balance sheet shows the Increasing trend for total assets from the year 2009 to 2015.

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 17, Problem 1APSA

Requirement-1:

To determine

To calculate: The trend analysis for income statements and balance sheet

Requirement-1:

Expert Solution

Answer to Problem 1APSA

Solution: The trend analysis for income statements and balance sheet is as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Sales	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%
Cost of Goods Sold	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%
Gross Profit	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%
Operating Expenses	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%
Net Income	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%
Accounts receivables, net (B)	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%
Merchandise Inventory (C)	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%
Other Current Assets (D)	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%
Long Term Investments (E)	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%
Plant assets, net (F)	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%
Total Assets (G)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%
Liabilities and Equity:
Current Liabilities (H)	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%
Long term Liabilities (I)	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%
Common Stock (J)	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%
Other paid in capital (K)	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%
Retained Earnings (L)	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%
Total Liabilities and Equity (M)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Explanation of Solution

The trend analysis for income statements and balance sheet is explained as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Sales (A)	1694	1496	1370	1264	1186	1110	928
Trend % = A / 928	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%

Cost of Goods Sold (B)	1246	1032	902	802	752	710	586
Trend % = B / 586	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%

Gross Profit (C)	448	464	468	462	434	400	342
Trend % = C / 342	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%

Operating Expenses (D)	330	256	234	170	146	144	118
Trend % = D / 118	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%

Net Income (E)	118	208	234	292	288	256	224
Trend % = E / 224	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	58	78	82	84	88	86	89
Trend % = A / 89	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%

Accounts receivables, net (B)	490	514	466	360	318	302	216
Trend % = B / 216	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%

Merchandise Inventory (C)	1838	1364	1204	1032	936	810	615
Trend % = C / 615	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%

Other Current Assets (D)	36	32	14	34	28	28	9
Trend % = D / 9	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%

Long Term Investments (E)	0	0	0	146	146	146	146
Trend % = E / 146	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%

Plant assets, net (F)	2020	2014	1752	944	978	860	725
Trend % = F / 725	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%

Total Assets (G)	4442	4002	3518	2600	2494	2232	1800
Trend % = G / 1805	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Liabilities and Equity:
Current Liabilities (H)	1220	1042	718	614	546	522	282
Trend % = H / 282	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%

Long term Liabilities (I)	1294	1140	1112	570	580	620	400
Trend % = I / 400	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%

Common Stock (J)	1000	1000	1000	850	850	650	650
Trend % = J / 650	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%

Other paid in capital (K)	250	250	250	170	170	150	150
Trend % = K / 150	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%

Retained Earnings (L)	678	570	438	396	348	290	318
Trend % = L / 318	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%

Total Liabilities and Equity (M)	4442	4002	3518	2600	2494	2232	1800
Trend % = M / 1804	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Requirement-2:

To determine

To analyze: The trends of the financial statements

Requirement-2:

Expert Solution

Answer to Problem 1APSA

Solution: The Analysis of trends of the financial statements is as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income.

Balance sheet shows the Increasing trend for total assets.

Explanation of Solution

The Analysis of trends of the financial statements is explained as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income. The net income shows the increasing trend from year 2009 to 2012 but a decreasing trend from year 2012 to 2015.

Balance sheet shows the Increasing trend for total assets from the year 2009 to 2015.

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 17, Problem 1APSA

Requirement-1:

To determine

To calculate: The trend analysis for income statements and balance sheet

Requirement-1:

Expert Solution

Answer to Problem 1APSA

Solution: The trend analysis for income statements and balance sheet is as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Sales	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%
Cost of Goods Sold	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%
Gross Profit	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%
Operating Expenses	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%
Net Income	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%
Accounts receivables, net (B)	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%
Merchandise Inventory (C)	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%
Other Current Assets (D)	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%
Long Term Investments (E)	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%
Plant assets, net (F)	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%
Total Assets (G)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%
Liabilities and Equity:
Current Liabilities (H)	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%
Long term Liabilities (I)	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%
Common Stock (J)	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%
Other paid in capital (K)	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%
Retained Earnings (L)	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%
Total Liabilities and Equity (M)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Explanation of Solution

The trend analysis for income statements and balance sheet is explained as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Sales (A)	1694	1496	1370	1264	1186	1110	928
Trend % = A / 928	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%

Cost of Goods Sold (B)	1246	1032	902	802	752	710	586
Trend % = B / 586	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%

Gross Profit (C)	448	464	468	462	434	400	342
Trend % = C / 342	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%

Operating Expenses (D)	330	256	234	170	146	144	118
Trend % = D / 118	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%

Net Income (E)	118	208	234	292	288	256	224
Trend % = E / 224	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	58	78	82	84	88	86	89
Trend % = A / 89	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%

Accounts receivables, net (B)	490	514	466	360	318	302	216
Trend % = B / 216	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%

Merchandise Inventory (C)	1838	1364	1204	1032	936	810	615
Trend % = C / 615	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%

Other Current Assets (D)	36	32	14	34	28	28	9
Trend % = D / 9	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%

Long Term Investments (E)	0	0	0	146	146	146	146
Trend % = E / 146	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%

Plant assets, net (F)	2020	2014	1752	944	978	860	725
Trend % = F / 725	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%

Total Assets (G)	4442	4002	3518	2600	2494	2232	1800
Trend % = G / 1805	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Liabilities and Equity:
Current Liabilities (H)	1220	1042	718	614	546	522	282
Trend % = H / 282	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%

Long term Liabilities (I)	1294	1140	1112	570	580	620	400
Trend % = I / 400	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%

Common Stock (J)	1000	1000	1000	850	850	650	650
Trend % = J / 650	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%

Other paid in capital (K)	250	250	250	170	170	150	150
Trend % = K / 150	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%

Retained Earnings (L)	678	570	438	396	348	290	318
Trend % = L / 318	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%

Total Liabilities and Equity (M)	4442	4002	3518	2600	2494	2232	1800
Trend % = M / 1804	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Requirement-2:

To determine

To analyze: The trends of the financial statements

Requirement-2:

Expert Solution

Answer to Problem 1APSA

Solution: The Analysis of trends of the financial statements is as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income.

Balance sheet shows the Increasing trend for total assets.

Explanation of Solution

The Analysis of trends of the financial statements is explained as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income. The net income shows the increasing trend from year 2009 to 2012 but a decreasing trend from year 2012 to 2015.

Balance sheet shows the Increasing trend for total assets from the year 2009 to 2015.

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Answer 6

Chapter 17, Problem 1APSA

Requirement-1:

To determine

To calculate: The trend analysis for income statements and balance sheet

Requirement-1:

Expert Solution

Answer to Problem 1APSA

Solution: The trend analysis for income statements and balance sheet is as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Sales	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%
Cost of Goods Sold	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%
Gross Profit	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%
Operating Expenses	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%
Net Income	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%
Accounts receivables, net (B)	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%
Merchandise Inventory (C)	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%
Other Current Assets (D)	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%
Long Term Investments (E)	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%
Plant assets, net (F)	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%
Total Assets (G)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%
Liabilities and Equity:
Current Liabilities (H)	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%
Long term Liabilities (I)	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%
Common Stock (J)	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%
Other paid in capital (K)	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%
Retained Earnings (L)	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%
Total Liabilities and Equity (M)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Explanation of Solution

The trend analysis for income statements and balance sheet is explained as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Sales (A)	1694	1496	1370	1264	1186	1110	928
Trend % = A / 928	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%

Cost of Goods Sold (B)	1246	1032	902	802	752	710	586
Trend % = B / 586	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%

Gross Profit (C)	448	464	468	462	434	400	342
Trend % = C / 342	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%

Operating Expenses (D)	330	256	234	170	146	144	118
Trend % = D / 118	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%

Net Income (E)	118	208	234	292	288	256	224
Trend % = E / 224	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	58	78	82	84	88	86	89
Trend % = A / 89	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%

Accounts receivables, net (B)	490	514	466	360	318	302	216
Trend % = B / 216	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%

Merchandise Inventory (C)	1838	1364	1204	1032	936	810	615
Trend % = C / 615	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%

Other Current Assets (D)	36	32	14	34	28	28	9
Trend % = D / 9	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%

Long Term Investments (E)	0	0	0	146	146	146	146
Trend % = E / 146	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%

Plant assets, net (F)	2020	2014	1752	944	978	860	725
Trend % = F / 725	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%

Total Assets (G)	4442	4002	3518	2600	2494	2232	1800
Trend % = G / 1805	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Liabilities and Equity:
Current Liabilities (H)	1220	1042	718	614	546	522	282
Trend % = H / 282	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%

Long term Liabilities (I)	1294	1140	1112	570	580	620	400
Trend % = I / 400	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%

Common Stock (J)	1000	1000	1000	850	850	650	650
Trend % = J / 650	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%

Other paid in capital (K)	250	250	250	170	170	150	150
Trend % = K / 150	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%

Retained Earnings (L)	678	570	438	396	348	290	318
Trend % = L / 318	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%

Total Liabilities and Equity (M)	4442	4002	3518	2600	2494	2232	1800
Trend % = M / 1804	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Answer 7

Chapter 17, Problem 1APSA

Requirement-1:

To determine

To calculate: The trend analysis for income statements and balance sheet

Answer 8

Requirement-1:

Expert Solution

Answer to Problem 1APSA

Solution: The trend analysis for income statements and balance sheet is as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Sales	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%
Cost of Goods Sold	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%
Gross Profit	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%
Operating Expenses	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%
Net Income	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%
Accounts receivables, net (B)	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%
Merchandise Inventory (C)	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%
Other Current Assets (D)	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%
Long Term Investments (E)	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%
Plant assets, net (F)	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%
Total Assets (G)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%
Liabilities and Equity:
Current Liabilities (H)	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%
Long term Liabilities (I)	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%
Common Stock (J)	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%
Other paid in capital (K)	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%
Retained Earnings (L)	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%
Total Liabilities and Equity (M)	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Answer 9

Requirement-1:

Expert Solution

Answer 10

Requirement-1:

Expert Solution

Answer 11

Expert Solution

Answer 12

Explanation of Solution

The trend analysis for income statements and balance sheet is explained as follows:

HAROUN COMPANY
Comparative Income Statements Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Sales (A)	1694	1496	1370	1264	1186	1110	928
Trend % = A / 928	182.5%	161.2%	147.6%	136.2%	127.8%	119.6%	100.0%

Cost of Goods Sold (B)	1246	1032	902	802	752	710	586
Trend % = B / 586	212.6%	176.1%	153.9%	136.9%	128.3%	121.2%	100.0%

Gross Profit (C)	448	464	468	462	434	400	342
Trend % = C / 342	131.0%	135.7%	136.8%	135.1%	126.9%	117.0%	100.0%

Operating Expenses (D)	330	256	234	170	146	144	118
Trend % = D / 118	279.7%	216.9%	198.3%	144.1%	123.7%	122.0%	100.0%

Net Income (E)	118	208	234	292	288	256	224
Trend % = E / 224	52.7%	92.9%	104.5%	130.4%	128.6%	114.3%	100.0%

HAROUN COMPANY
Comparative Balance Sheets Trend analysis

($ thousands)	2015	2014	2013	2012	2011	2010	2009
Assets:
Cash (A)	58	78	82	84	88	86	89
Trend % = A / 89	65.2%	87.6%	92.1%	94.4%	98.9%	96.6%	100.0%

Accounts receivables, net (B)	490	514	466	360	318	302	216
Trend % = B / 216	226.9%	238.0%	215.7%	166.7%	147.2%	139.8%	100.0%

Merchandise Inventory (C)	1838	1364	1204	1032	936	810	615
Trend % = C / 615	298.9%	221.8%	195.8%	167.8%	152.2%	131.7%	100.0%

Other Current Assets (D)	36	32	14	34	28	28	9
Trend % = D / 9	400.0%	355.6%	155.6%	377.8%	311.1%	311.1%	100.0%

Long Term Investments (E)	0	0	0	146	146	146	146
Trend % = E / 146	0.0%	0.0%	0.0%	100.0%	100.0%	100.0%	100.0%

Plant assets, net (F)	2020	2014	1752	944	978	860	725
Trend % = F / 725	278.6%	277.8%	241.7%	130.2%	134.9%	118.6%	100.0%

Total Assets (G)	4442	4002	3518	2600	2494	2232	1800
Trend % = G / 1805	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Liabilities and Equity:
Current Liabilities (H)	1220	1042	718	614	546	522	282
Trend % = H / 282	432.6%	369.5%	254.6%	217.7%	193.6%	185.1%	100.0%

Long term Liabilities (I)	1294	1140	1112	570	580	620	400
Trend % = I / 400	323.5%	285.0%	278.0%	142.5%	145.0%	155.0%	100.0%

Common Stock (J)	1000	1000	1000	850	850	650	650
Trend % = J / 650	153.8%	153.8%	153.8%	130.8%	130.8%	100.0%	100.0%

Other paid in capital (K)	250	250	250	170	170	150	150
Trend % = K / 150	166.7%	166.7%	166.7%	113.3%	113.3%	100.0%	100.0%

Retained Earnings (L)	678	570	438	396	348	290	318
Trend % = L / 318	213.2%	179.2%	137.7%	124.5%	109.4%	91.2%	100.0%

Total Liabilities and Equity (M)	4442	4002	3518	2600	2494	2232	1800
Trend % = M / 1804	246.8%	222.3%	195.4%	144.4%	138.6%	124.0%	100.0%

Answer 13

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Answer 14

Requirement-2:

To determine

To analyze: The trends of the financial statements

Requirement-2:

Expert Solution

Answer to Problem 1APSA

Solution: The Analysis of trends of the financial statements is as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income.

Balance sheet shows the Increasing trend for total assets.

Explanation of Solution

The Analysis of trends of the financial statements is explained as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income. The net income shows the increasing trend from year 2009 to 2012 but a decreasing trend from year 2012 to 2015.

Balance sheet shows the Increasing trend for total assets from the year 2009 to 2015.

Conclusion

Hence, Horizontal Analysis is used to analyses the trend of a particular item of a statement.

Answer 15

Requirement-2:

To determine

To analyze: The trends of the financial statements

Answer 16

Requirement-2:

Expert Solution

Answer to Problem 1APSA

Solution: The Analysis of trends of the financial statements is as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income.

Balance sheet shows the Increasing trend for total assets.

Answer 17

Requirement-2:

Expert Solution

Answer 18

Requirement-2:

Expert Solution

Answer 19

Expert Solution

Answer 20

Explanation of Solution

The Analysis of trends of the financial statements is explained as follows:

Income Statement shows the increasing trend for sales revenues during the years and mix trend for the net income. The net income shows the increasing trend from year 2009 to 2012 but a decreasing trend from year 2012 to 2015.