
Prepare the

Explanation of Solution
Statement of cash flows: Statement of cash flows reports all the cash transactions which are responsible for inflow and outflow of cash and result of these transactions is reported as ending balance of cash at the end of reported period. Statement of cash flows includes the changes in cash balance due to operating, investing, and financing activities.
Cash flows from operating activities: Cash flows from operating activity represent the net cash flows from the general operation of the business by comparing the cash receipt and cash payments.
Direct method: The direct method uses the cash basis of accounting for the preparation of the statement of cash flows. It takes into account those revenues and expenses for which cash is either received or paid.
The below table shows the way of calculation of cash flows from operating activities using direct method:
Cash flows from operating activities (Direct method) |
Add: Cash receipts. |
Cash receipt from customer |
Less: Cash payments: |
To supplier |
Interest expense |
For operating expenses |
Income tax expenses |
Net cash provided from or used by operating activities |
Table (1)
The cash flows from operating activities section for the year 2015:
S Company | ||
Statement of Cash Flows (partial)-Direct Method | ||
For the Year Ended December 31, 2015 | ||
Details | Amount ($) | Amount ($) |
Cash flows from operating activities: | ||
Receipts: | ||
Collections from customers | 155,400 | |
Total cash receipts | 155,400 | |
Payments: | ||
Cash payments to suppliers | (72,080) | |
Cash payments for salaries | (19,700) | |
Cash payments for rent | (4,900) | |
Cash payments for insurance | (2,560) | |
Cash payments for utilities | (1,800) | |
Cash payments for interest | (2,400) | |
Total cash payments | (103,440) | |
Net cash provided by operating activities | $51,960 |
Table (2)
Working notes:
The amount of cash receipts from customers.
Step 1: Calculate the change in
Step 2: The Calculate the amount of cash receipts from customers.
Calculate the cash payments to suppliers.
Step 1: Calculate the change in inventory.
Step 2: Calculate the change in accounts payable.
Step 3: Calculate the amount of cash payments to suppliers.
Calculate the amount of cash paid for salaries expenses:
Step 1: Calculate the change in salaries payable.
Step 2: Calculate the amount of cash paid for income taxes.
Calculate the amount of cash paid for rent expenses:
Step 1: Calculate the change in prepaid rent.
Step 2: Calculate the amount of cash paid for rent expenses.
Calculate the amount of cash paid for insurance expenses:
Step 1: Calculate the change in prepaid insurance.
Step 2: Calculate the amount of cash paid for insurance expenses.
Calculate the amount of cash paid for utilities expenses:
Step 1: Calculate the change in utilities payable.
Step 2: Calculate the amount of cash paid for utilities expense.
Want to see more full solutions like this?
Chapter 16 Solutions
Principles of Financial Accounting, Chapters 1-17 - With Access (Looseleaf)
- what is the cash flow cycle?arrow_forwardAssume that retained earnings increased by $62,850 from June 30 of year 1 to June 30 of year 2. A cash dividend of $13,500 was declared and paid during the year. Compute the net income for the year.arrow_forwardA company had net sales of $120,000 over the past year. 60% of the sales were credit sales. During that time, average receivables were $6,000. What was the average collection period? (Assume a 360-day year) a) 20 days b) 30 days c) 40 days d) 60 days e) 45 daysarrow_forward
- What is the firm's Return on Assets (ROA)?arrow_forwardGeneral accountingarrow_forwardBlake Enterprises purchased $350,000 worth of land by paying $35,000 cash and signing a $315,000 mortgage. Immediately prior to this transaction, the corporation had assets, liabilities, and owner's equity in the amounts of $200,000, $50,000, and $150,000, respectively. What is the total amount of Blake Enterprises' assets after this transaction has been recorded?arrow_forward
- When an accountant compiles a nonissuer's financial statements that omit substantially all disclosures required by U.S. GAAP, the accountant should indicate in the compilation report that the financial statements area. Restricted for internal use only by the entity's management.b. Not to be given to financial institutions for the purpose of obtaining credit.c. Compiled in conformity with a special purpose framework other than U.S. GAAP.d. Not designed for those who are uninformed about such matters.e. Including omissions not intended to mislead financial statement users. I'm not sure if ots d or e please need your helparrow_forwardwhat is the operation leverage?arrow_forwardNo Aiarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





