Concept Introduction:
Time value of money: Time value of money is the concept that differentiates the value of money received today and the value of same money received in future. According to this concept, the same amount of money to be received in future shall have lower present value (value of the money today) due to the interest that could be earned on that money.
NPV:
IRR:
Payback Period: Payback period is the period in which the project recovers its initial cost of the investment. It can be calculated by dividing the initial investment by the annual
Requirement-a:
To Calculate:
The Net present value of the investment
Answer to Problem 16.31P
The Net present value of the investment is $ (10,361.88)
Explanation of Solution
The Net present value of the investment is calculated as follows;
| Year | PVF (10%) | PV | |
| A | B | =A*B | |
| 0 | $ (280,000.00) | 1.0000 | $ (280,000.00) |
| 1 | $ 42,000.00 | 0.9091 | $ 38,181.82 |
| 2 | $ 42,000.00 | 0.8264 | $ 34,710.74 |
| 3 | $ 42,000.00 | 0.7513 | $ 31,555.22 |
| 4 | $ 42,000.00 | 0.6830 | $ 28,686.57 |
| 5 | $ 42,000.00 | 0.6209 | $ 26,078.70 |
| 6 | $ 42,000.00 | 0.5645 | $ 23,707.91 |
| 7 | $ 42,000.00 | 0.5132 | $ 21,552.64 |
| 8 | $ 42,000.00 | 0.4665 | $ 19,593.31 |
| 9 | $ 42,000.00 | 0.4241 | $ 17,812.10 |
| 10 | $ 72,000.00 | 0.3855 | $ 27,759.12 |
| (42000+30000) | |||
| NPV | $ (10,361.88) |
Concept Introduction:
Time value of money: Time value of money is the concept that differentiates the value of money received today and the value of same money received in future. According to this concept, the same amount of money to be received in future shall have lower present value (value of the money today) due to the interest that could be earned on that money.
NPV: Net present value (NPV) is the method to evaluate the project feasibility. This method calculates the present value of cash inflows and outflows, and then calculates the net present value of the investment. A project should be accepted if it has a positive NPV. The formula to calculate the NPV is as follows:
IRR: Internal
Payback Period: Payback period is the period in which the project recovers its initial cost of the investment. It can be calculated by dividing the initial investment by the annual cash inflow from the project. The formula to calculate the Payback period is as follows:
Requirement-b:
To Calculate:
The Present value ratio to investment
Answer to Problem 16.31P
The Present value ratio to investment is
-3.70%
Explanation of Solution
The Present value ratio to investment is calculated as follows:
| Year | Cash flows | PVF (10%) | PV |
| A | B | =A*B | |
| 0 | $ (280,000.00) | 1.0000 | $ (280,000.00) |
| 1 | $ 42,000.00 | 0.9091 | $ 38,181.82 |
| 2 | $ 42,000.00 | 0.8264 | $ 34,710.74 |
| 3 | $ 42,000.00 | 0.7513 | $ 31,555.22 |
| 4 | $ 42,000.00 | 0.6830 | $ 28,686.57 |
| 5 | $ 42,000.00 | 0.6209 | $ 26,078.70 |
| 6 | $ 42,000.00 | 0.5645 | $ 23,707.91 |
| 7 | $ 42,000.00 | 0.5132 | $ 21,552.64 |
| 8 | $ 42,000.00 | 0.4665 | $ 19,593.31 |
| 9 | $ 42,000.00 | 0.4241 | $ 17,812.10 |
| 10 | $ 72,000.00 | 0.3855 | $ 27,759.12 |
| (42000+30000) | |||
| NPV | $ (10,361.88) | ||
| Investment | $ 280,000.00 | ||
| Present value to Investment | -3.70% | ||
Concept Introduction:
Time value of money: Time value of money is the concept that differentiates the value of money received today and the value of same money received in future. According to this concept, the same amount of money to be received in future shall have lower present value (value of the money today) due to the interest that could be earned on that money.
NPV: Net present value (NPV) is the method to evaluate the project feasibility. This method calculates the present value of cash inflows and outflows, and then calculates the net present value of the investment. A project should be accepted if it has a positive NPV. The formula to calculate the NPV is as follows:
IRR: Internal Rate of Return (IRR) is the rate at which the NPV of the project is 0 or we can say that IRR is the rate of return at which the project is at breakeven. IRR is calculated using excel or approximation method.
Payback Period: Payback period is the period in which the project recovers its initial cost of the investment. It can be calculated by dividing the initial investment by the annual cash inflow from the project. The formula to calculate the Payback period is as follows:
Requirement-c:
To Calculate:
The Internal Rate of Return
Answer to Problem 16.31P
The Internal Rate of Return is 9.17%
Explanation of Solution
The Internal Rate of Return is calculated as follows:
| Year | Cash flows |
| A | |
| 0 | $ (280,000.00) |
| 1 | $ 42,000.00 |
| 2 | $ 42,000.00 |
| 3 | $ 42,000.00 |
| 4 | $ 42,000.00 |
| 5 | $ 42,000.00 |
| 6 | $ 42,000.00 |
| 7 | $ 42,000.00 |
| 8 | $ 42,000.00 |
| 9 | $ 42,000.00 |
| 10 | $ 72,000.00 |
| (42000+30000) | |
| IRR | 9.17% |
| (Using the excel IRR formula) | |
Concept Introduction:
Time value of money: Time value of money is the concept that differentiates the value of money received today and the value of same money received in future. According to this concept, the same amount of money to be received in future shall have lower present value (value of the money today) due to the interest that could be earned on that money.
NPV: Net present value (NPV) is the method to evaluate the project feasibility. This method calculates the present value of cash inflows and outflows, and then calculates the net present value of the investment. A project should be accepted if it has a positive NPV. The formula to calculate the NPV is as follows:
IRR: Internal Rate of Return (IRR) is the rate at which the NPV of the project is 0 or we can say that IRR is the rate of return at which the project is at breakeven. IRR is calculated using excel or approximation method.
Payback Period: Payback period is the period in which the project recovers its initial cost of the investment. It can be calculated by dividing the initial investment by the annual cash inflow from the project. The formula to calculate the Payback period is as follows:
Requirement-d:
To Calculate:
The Payback period of the project
Answer to Problem 16.31P
The Payback period of the project is 6.67 years
Explanation of Solution
The Payback period of the project is calculated as follows:
| Investment (A) | $ 280,000 |
| Annual Cash flows (B) | $ 42,000 |
| Payback period (Years) (A/B) | 6.67 |
Want to see more full solutions like this?
Chapter 16 Solutions
Accounting: What the Numbers Mean
- Suppose that Sandhill Trading Post has the following inventory data: July 1 Beginning inventory 46 units at $23 $1058 7 Purchases 162 units at $24 3888 22 Purchases 23 units at $26 598 $5544 The company uses a periodic inventory system. A physical count of merchandise inventory on July 31 reveals that there are 58 units on hand. Using the LIFO inventory method, the amount allocated to cost of goods sold for July is ○ $4198. ○ $4036. ○ $3932. ○ $4106.arrow_forwardSuppose that Ivanhoe Depot Inc. has the following inventory data: July 1 Beginning inventory 24 units at $19 $456 7 Purchases 84 units at $20 1680 22 Purchases 12 units at $22 264 $2400 The company uses a periodic inventory system. A physical count of merchandise inventory on July 31 reveals that there are 40 units on hand. Using the FIFO inventory method, the amount allocated to ending inventory for July is ○ $824. 000 $800. ○ $880. ○ $776.arrow_forwardA company has a total cost of $50.00 per unit at a volume of 100,000 units. The variable cost per unit is $20.00. What would the price be if the company expected a volume of 120,000 units and used a markup of50%?arrow_forward
- The addition of the cost of goods sold (COGS) and gross profit is the main way that a merchandising company's income statement differs from that of a service organization. Since a merchandising business makes their money by selling material goods, sales revenue, COGS, and gross profit before operating expenditures are subtracted which are all included in its income statement. A service company, on the other hand, does not have a COGS section because they have no inventory involved but instead generates their income through the delivery of services (Weygandt, Kimmel, & Kieso, 2022). The income statement of a merchandising company will usually have only a single-step or could have a multi-step style, with the multi-step clearly separating the net income from the operational income and gross profit. This difference is important because COGS is a major part of financial reporting for merchandising organizations, because it has a direct impact on profitability and financial analysis…arrow_forwardPLease Find correct this account general asolutionsarrow_forwardanswer? ? Financial Accountingarrow_forward
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education