The effect on issuing the new equity to fund the investment by assuming the constant price-earnings ratio. Introduction: Dilution is the loss in present shareholders value with respect to percentage ownership, market value of the shares they hold, or, reduction in the book value or earnings per share.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 15, Problem 9QP

a)

Summary Introduction

To find: The effect on issuing the new equity to fund the investment by assuming the constant price-earnings ratio.

Introduction:

Dilution is the loss in present shareholders value with respect to percentage ownership, market value of the shares they hold, or, reduction in the book value or earnings per share.

a)

Expert Solution

Answer to Problem 9QP

The new book value of a share is $12.41, the new total earnings is $0.64 per share, the new earnings per share is $0.64, the new price of the stock is $30.78, the new market to book ratio is 2.481, and the net present value is - $1,419,354.85.

Explanation of Solution

Given information:

Company T wants to expand their facilities. The current outstanding shares of the company is 5 million with no debts. The selling price of the share is $31 for a share and the book value of the share is $7. The current net income is $3.2 million. The cost of the new facility is $45 million and will rise the net income by $900,000.

Explanation:

In this case of Company E, the company already has 5,000,000 outstanding shares and wishes to raise $45,000,000 to finance the new facility. The market value of the share is $31 per share.

Hence, at this price per share, Company E will add 1,451,612.903 $($45,000,000$31)$ number of new shares and therefore the total number of outstanding shares after rights offering would be 6,451,612.903 $(5,000,000+1,451,612.903)$ .

Hence, the total number of new shares after the rights offering is 6,451,612.903.

Formula to calculate the new book value after the rights offering:

$New book value per share=(Pre-rights offering share value+Share value of rights offerings)Ex-rights outstanding shares$

Note: The ex-rights outstanding shares are the total number of new shares after the rights offering.

Computation of the new book value after the rights offering:

$New book value per share=(Pre-rights offering share value+Share value of rights offerings)Ex-rights outstanding shares={(5,000,000×$7)+(1,451,612.903×$31)}6,451,612.903 =$12.41$

Hence, the new book value after the rights offering is $12.41.

Formula to compute the current earnings per share:

$Curent EPS=Current net incomeCurrent outstanding share numbers$

Computation of the current earnings per share:

$Curent EPS=Current net incomeCurrent outstanding share numbers =$3,200,0005,000,000 =$0.64 per share$

Hence, the current earnings per share is $0.64.

Formula to calculate the P/E (price earnings) ratio:

$Price earnings ratio=Market price of the shareEPS$

Computation of the P/E (price earnings) ratio:

$Price earnings ratio=Market price of the shareEPS =$31$.64 =48.44 times$

Hence, the P/E ratio is 48.44 times.

Computation of the new earnings per share if there is an increase in the net income by $900,000:

Now, when the net income rises by $900,000, the earnings per share (EPS) would vary. The new net income would be $4,100,000 $($3,200,000+$900,000)$ which is the total of the current net income and the rise in the net income. The total outstanding shares would be 6,451,612.903. Compute the new EPS as follows:

$New EPS=Increased net incomeTotal number of outstanding shares =$4,100,0006,451,612.903 =$0.64 per share$

Hence, the new earnings per share is $0.64.

Formula to calculate the new price of the share:

$New share price=P/E×New EPS$

Note: The price earning ration is constant.

Computation of the new price of the share:

$New share price=P/E×New EPS =48.44×$0.64 =$30.78$

Hence, the new price of the share is $30.78.

Formula to calculate the current market-to-book ratio:

$Current market-to-book ratio=Current market value of the shareBook value of the share$

Computation of the current market to book ratio:

$Current market-to-book ratio=Current market value of the shareBook value of the share=$31$7 = 4.4286$

Hence, the market-to-book ratio is 4.4286.

Formula to compute the new market to book ratio:

$New market-to-book ratio=New share price New book value of the share$

Computation of the new market to book ratio:

$New market-to-book ratio=New share price New book value of the share=$30.78$12.41=2.481$

Hence, the new market-to-book ratio is 2.481.

Computation of the net present value:

The operating performance after the new facility financing seems to be unsatisfactory for Company E as it gives a negative net present value (NPV). Compute this by adding the cost of the new facility to the difference between the new market value of the company and the current market value of the company, which is as follows:

$Net Present Value(NPV)=−Cost of the new facility+(New market value−Current market value of the company)Or, NPV=−$45,000,000+{(6,451,612.903×$30.78)−(5,000,000×$31)}Or, NPV= -$1,419,354.85$

Hence, the net present value is - $1,419,354.85.

b)

Summary Introduction

To find: The new net income of the company.

Introduction:

Dilution is the loss in present shareholders value with respect to percentage ownership, market value of the shares they hold, or, reduction in the book value or earnings per share.

b)

Expert Solution

Answer to Problem 9QP

The new net income of the company is $4,129,032.26.

Explanation of Solution

Given information:

Company T wants to expand their facilities. The current outstanding shares of the company is 5 million with no debts. The selling price of the share is $31 for a share and the book value of the share is $7. The current net income is $3.2 million. The cost of the new facility is $45 million and will rise the net income by $900,000.

Formula to calculate the net income:

$Net income=Total number of shares×EPS$

Computation of the new net income:

For Company E, since the price earnings ratio remains the same, the earnings per share must also remain unchanged. With the total number of outstanding shares of 6,551,724 and with the EPS of $0.64(unchanged), the new net income is calculated as follows:

$Net income=Total number of shares×EPS =6,451,612.903×$.64 = $4,129,032.26$

Hence, the new net income is $4,129,032.26.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Consider the following gasoline sales time series. If needed, round your answers to two decimal digits. Week Sales (1,000s of gallons) 1 17 2 21 3 19 4 23 5 18 6 16 7 20 8 18 9 22 10 20 11 15 12 22 (a) Show the exponential smoothing forecasts using α = 0.1, and α = 0.2. ExponentialSmoothing Week α = 0.1 α = 0.2 13 (b) Applying the MSE measure of forecast accuracy, would you prefer a smoothing constant of α = 0.1 or α = 0.2 for the gasoline sales time series? An smoothing constant provides a more accurate forecast, with an overall MSE of . (c) Are the results the same if you apply MAE as the measure of accuracy? An smoothing constant provides a more accurate forecast, with an overall MAE of . (d) What are the results if MAPE is used? An smoothing constant provides a more accurate forecast, with an overall MAPE of .

After many sunset viewings at SUNY Brockport, Amanda dreams of owning a waterfront home on Lake Ontario. She finds her perfect house listed at $425,000. Leveraging the negotiation skills she developed at school, she persuades the seller to drop the price to $405,000. What would be her annual payment if she opts for a 30-year mortgage from Five Star Bank with an interest rate of 14.95% and no down payment? a- $25,938 b- $26,196 c- $24,500 d- $27,000

Imagine that the SUNY Brockport Student Government Association (SGA) is considering investing in sustainable campus improvements. These improvements include installing solar panels, updating campus lighting to energy-efficient LEDs, and implementing a rainwater collection system for irrigation. The total initial investment required for these projects is $100,000. The projects are expected to generate savings (effectively, the cash inflows in this scenario) of $30,000 in the first year, $40,000 in the second year, $50,000 in the third year, and $60,000 in the fourth year due to reduced energy and maintenance costs. SUNY Brockport’s discount rate is 8%. What is the NPV of the sustainable campus improvements? (rounded) a- $70,213b- $48,729c- $45,865d- $62,040

Answer 2