Advanced Financial Accounting
12th Edition
ISBN: 9781259916977
Author: Christensen, Theodore E., COTTRELL, David M., Budd, Cassy
Publisher: Mcgraw-hill Education,
expand_more
expand_more
format_list_bulleted
Concept explainers
Question
Chapter 15, Problem 15.12P
To determine
Allocation of
The preparation of income distribution schedule using the given information.
Expert Solution
Answer to Problem 15.12P
E is entitled to get $24,740, N $27,180 and W will get $27,040 of total profit.
Explanation of Solution
| E | N | W | Total | |
| Profit ratio | 3 | 3 | 4 | 10 |
| Ending capital | $28,000 | $40,000 | $48,000 | |
| Net income | $78,960 | |||
| Interest on capital 10% | 2,800 | 4,000 | 4,800 | (11,600) |
| Salaries | 15,000 | 20,000 | 18,000 | (53,000) |
| Bonus | 3,760 | (3,760) | ||
| Residual income | $10,600 | |||
| Allocation of income 3:3:4 | 3,180 | 3,180 | 4,240 | (10600) |
| Total | $24,740 | $27,180 | $27,040 | 0 |
Bonus = .05(Net income − bonus)
Bonus = .05(78,960 − bonus)
20B = $78,960 − B
21B = $78,960
B = $78,960/21 = $3,760
To determine
Allocation of profit and loss to partners: Allocation of profit and loss to partners will be in accordance with partnership agreement. If the entity does not have formal partnership agreement, section 401 of the UPA 1997 indicates that profit and losses are distributed equally among partners. Profit distributions are not included in the partnership’s income statement, but recorded directly into partner’s capital accounts, not treated as expense items.
The preparation of income distribution schedule where interest on capital is calculated using weighted average capital balances.
Expert Solution
Answer to Problem 15.12P
Income received by each partner as per income distribution schedule is
E = $21,078
N = $22,858
W = $24,144
Explanation of Solution
Determination of average capital
Average capital for E
| Date | Debit | Credit | Balance | Months maintained | Months x balance |
| 1/1 | $30,000 | 4 | $120,000 | ||
| 5/1 | 6,000 | 36,000 | 4 | 144,000 | |
| 9/1 | 8,000 | 28,000 | 4 | 112,000 | |
| Total | 12 | $376,000 |
Average capital $376,000 / 12 months = $31,333
Average capital for N
| Date | Debit | Credit | Balance | Months maintained | Months x balance |
| 1/1 | $40,000 | 2 | $80,000 | ||
| 3/1 | $9,000 | 31,000 | 4 | 124,000 | |
| 7/1 | $5,000 | 36,000 | 2 | 72,000 | |
| 9/1 | 4,000 | 40,000 | 4 | 160,000 | |
| Total | 12 | $436,000 |
Average capital $436,000 / 12 months $36,333
Average capital for W
| Date | Debit | Credit | Balance | Months maintained | Months x balance |
| 1/1 | $50,000 | 3 | $150,000 | ||
| 4/1 | $7,000 | 57,000 | 2 | 114,000 | |
| 6/1 | 3,000 | 60,000 | 2 | 120,000 | |
| 8/1 | 12,000 | 48,000 | 5 | 240,000 | |
| Total | 12 | $624,000 |
Average capital $624,000 / 12 months $52,000
Income distribution s
| E | N | W | Total | |
| Profit sharing ratio | 1 | 1 | 1 | 3 |
| Average capital | $31,222 | $36,333 | $52,000 | |
| Net income | $68,080 | |||
| Interest on capital 10% | 3,133 | 3,633 | 5,200 | (11,966) |
| Salaries | 24,000 | 21,000 | 25,000 | (70,000) |
| Bonus | 4,280 | (4,280) | ||
| Residual deficit | ($18,166) | |||
| Allocation of deficit 1:1:1 | (6,055) | (6,055) | (6,056) | 18,166 |
| Total | $21,078 | $22,858 | $24,144 | 0 |
Bonus = .10(net income − bonus − N’s salary)
B = .10(68,080 − B - $21,000)
B = .10(47.080 − B)
10B = $47,080 − B
11B = $47,080
B = $47,080 / 11 = $4,280
To determine
Allocation of profit and loss to partners: Allocation of profit and loss to partners will be in accordance with partnership agreement. If the entity does not have formal partnership agreement, section 401 of the UPA 1997 indicates that profit and losses are distributed equally among partners. Profit distributions are not included in the partnership’s income statement, but recorded directly into partner’s capital accounts, not treated as expense items.
The preparation of income distribution schedule using the given information.
Expert Solution
Answer to Problem 15.12P
E is entitled to get $32,180, N $29,158 and W will get $31,602 of total profit.
Explanation of Solution
| E | N | W | Total | |
| Profit ratio | 8 | 7 | 5 | 20 |
| Beginning capital | $30,000 | $40,000 | $50,000 | |
| Net income | $92,940 | |||
| Interest on beginning capital 10% | 3,000 | 4,000 | 5,000 | (12,000) |
| Salaries | 21,000 | 18,000 | 15,000 | (54,000) |
| Bonus | 6,490 | (6,490) | ||
| Residual income | $20,450 | |||
| Allocation of income 8:7:5 | 8,180 | 7,158 | 5,112 | (20,450) |
| Total | $32,180 | $29,158 | $31,602 | 0 |
Bonus = .20(Net income − Bonus − Salaries)
B = .20(92,940 − B - $54,000)
5B = .20($38,940 − B
6B = $38,940
B = $38,940 / 6 = $6,490
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Arnold (A), Bower (B), and Chambers (C) are partners in a small manufacturing firm whose net assets are as follows: (attached)The partnership agreement calls for the allocation of profits and losses as follows:a. Salaries to A, B, and C of $30,000, $30,000, and $40,000, respectively.b. Bonus to A of 10% of net income after the bonus.c. Remaining amounts are allocated according to profit and loss percentages of 50%, 20%, and 30% for A, B, and C, respectively.Unfortunately, the business finds itself in difficult times: Annual profits remain flat at approximately $132,000, additional capital is needed to finance equipment which is necessary to stay competitive, and all of the partners realize that they could make more money working for someone else, with a lot fewer headaches.Chambers has identified Dawson (D) as an individual who might be willing to acquire an interest in the partnership. Dawson is proposing to acquire a 30% interest in the capital of the partnership and a revised…
Scenario B: Partners A, B, and C operate a business with profit sharing agreement ratios of 5:
3:2, and capital balances of $300,000, $200,000, and $100,000 respectively. The total income
for the year is $180,000. Each partner receives a fixed salary of $50, 000, and they are entitled
to earn 10% interest on their capital balances. Calculate the total income allocated to Partner
i need the answer quickly
Chapter 15 Solutions
Advanced Financial Accounting
Ch. 15 - Prob. 15.1QCh. 15 - Prob. 15.2QCh. 15 - Prob. 15.3QCh. 15 - Prob. 15.4QCh. 15 - Under what circumstances would a partner’s capital...Ch. 15 - Prob. 15.6QCh. 15 - Prob. 15.7QCh. 15 - Prob. 15.8QCh. 15 - Prob. 15.9QCh. 15 - Prob. 15.10Q
Ch. 15 - Prob. 15.11QCh. 15 - Prob. 15.12QCh. 15 - Prob. 15.13QCh. 15 - Prob. 15.14QCh. 15 - Prob. 15.15AQCh. 15 - Prob. 15.16BQCh. 15 - Prob. 15.1CCh. 15 - Prob. 15.2CCh. 15 - Prob. 15.3CCh. 15 - Prob. 15.1.1ECh. 15 - Prob. 15.1.2ECh. 15 - Prob. 15.1.3ECh. 15 - Prob. 15.1.4ECh. 15 - Multiple-Choice on Initial Investment [AICPA...Ch. 15 - Prob. 15.2ECh. 15 - Prob. 15.3ECh. 15 - Prob. 15.4ECh. 15 - Prob. 15.5ECh. 15 - Prob. 15.6ECh. 15 - Prob. 15.7ECh. 15 - Prob. 15.8.1ECh. 15 - Prob. 15.8.2ECh. 15 - Prob. 15.8.3ECh. 15 - Prob. 15.8.4ECh. 15 - Prob. 15.8.5ECh. 15 - Prob. 15.8.6ECh. 15 - Prob. 15.8.7ECh. 15 - Prob. 15.8.8ECh. 15 - Prob. 15.9ECh. 15 - Retirement of a Partner On January 1, 20X1, Eddy...Ch. 15 - Prob. 15.11PCh. 15 - Prob. 15.12PCh. 15 - Prob. 15.13PCh. 15 - Prob. 15.14PCh. 15 - Withdrawal of a Partner under Various Alternatives...Ch. 15 - Prob. 15.16.1PCh. 15 - Prob. 15.16.2PCh. 15 - Prob. 15.16.3PCh. 15 - Prob. 15.16.4PCh. 15 - Prob. 15.16.5PCh. 15 - Prob. 15.16.6PCh. 15 - Prob. 15.16.7PCh. 15 - Prob. 15.16.8PCh. 15 - Prob. 15.16.9PCh. 15 - Prob. 15.17PCh. 15 - Prob. 15.18PCh. 15 - Initial investments and Tax Bases [AICPA Adapted]...
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- Distribution of Profits or Losses Based on Partner's Agreement Labasan, Gabayan, and Villanueva are manufacturer's representatives in the architecture business. Their capital accounts were as follows: Labasan, Capital Gabayan, Capital Villanueva, Capital 9/1 80,000 1/1 300,000 3/1 90,000 1/1 400,000 8/1 120,000 1/1 500,000 5/1 60,000 7/1 50,000 4/1 70,000 9/1 40,000 6/1 30,000 Required: For each of the following independent profit and loss agreement, prepare the profit distribution schedule: 1. Salaries are P150,000 to Labasan, P200,000 to Gabayan, and P180,000 to Villanueva. Labasan receives a bonus of 5% profit after bonus. Interest is 10% of ending capital balances. Labasan, Gabayan, and Villanueva divide any remainder in a 3:3:4 ratio. Profit was P789,600. 2. Interest is 10% of average capital balances. Salaries are P240,000 to Labasan, P210,000 to Gabayan, and P250,000 to Villanueva. Gabayan receives a bonus of 10% of profit after bonus and salary. Any remainder is divided…arrow_forwardDistribution of Profits or Losses Based on Partner’s Agreement Labasan, Gabayan, and Villanueva are manufacturer’s representatives in the architecture business. Their capital accounts were as follows: Labasan, Capital Gabayan, Capital Villanueva,Capital 9/1 80,000 1/1 300,000 3/1 90,000 1/1 400,000 8/1 120,000 1/1 500,000 5/1 60,000 7/1 50,000 4/1 70,000 9/1 40,000 6/1 30,000 Required: For each of the following independent profit and loss agreement, prepare the profit distribution schedule: Salaries are P150,000 to Labasan, P200,000 to Gabayan, and P180,000 to Villanueva. Labasan…arrow_forwardDylan Howell and Demond Nickles have decided to form a partnership. They have agreed that Howell is to invest $50,000 and that Nickles is to invest $75,000. Howell is to devote full time to the business, and Nickles is to devote one-half time. The following plans for the division of income are being considered:a. Equal divisionb. In the ratio of original investmentsc. In the ratio of time devoted to the businessd. Interest of 10% on original investments and the remainder in the ratio of 3:2e. Interest of 10% on original investments, salary allowances of $38,000 to Howell and $19,000 to Nickles, and the remainder equally.f. Plan (e), except that Howell is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances Instructions For each plan, determine the division of the net income under each of the following assumptions:(1) net income of $420,000 and (2) net income of $150,000. Present the data in tabular form, using the following…arrow_forward
- For each of the independent cases below, prepare a schedule of profit or loss distribution, and journal entry to record the distribution (explanation may be omitted). 5) The partnership agreement of Emily, Gregg and Samuel provided that profits are to be divided as follows: . Emily is to receive a salary allowance of P100,000 for managing the business. Partners are to receive 10% interest on average capital balances. Remaining profits are to be divided in the ratio of 30:30:40 to Emily, Gregg, and Samuel, respectively. Emily had a capital balance of P600,000 at Jan. 1, 2020 and had drawings of P80,000 on Aug. 1, 2020. Gregg's capital balance on Jan. 1, 2020 was P900,000 and invested an additional P300,000 on Sept. 1, 2020. Samuel's beginning capital balance was P1,100,000 and he withdrew P100,000 on July 1 but invested an additional P200,000 on Oct. 1, 2020. The partnership had incurred a net loss of P120,000 during the year.arrow_forwarddont give image on answerarrow_forwardDividing partnership income Dahl and Westhoff have decided to form a partnership. They have agreed that Dahl is to invest $400,000 and that Westhoff is to invest $100,000. Dahl is to devote one-third time to the business, and Westhoff is to devote two-thirds time. The following plans for the division of income are being considered: a. Equal division b. In the ratio of original investments c. In the ratio of time devoted to the business d. Interest of 5% on original investments and the remainder equally e. Interest of 5% on original investments, salary allowances of $80,000 to Dahl and $160,000 to Westhoff, and the remainder equally f. Plan (e), except that Westhoff is also to be allowed a bonus of $50,000 if net income exceeds $200,000 Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $300,000 and (2) net income of $750,000. Round answers to the nearest whole dollar. (2) $750,000 (1) $300,000 Westhoff (2)…arrow_forward
- Dividing partnership income Dahl and Westhoff have decided to form a partnership. They have agreed that Dahl is to invest $400,000 and that Westhoff is to invest $100,000. Dahl is to devote one-third time to the business, and Westhoff is to devote two-thirds time. The following plans for the division of income are being considered: a. Equal division b. In the ratio of original investments c. In the ratio of time devoted to the business d. Interest of 5% on original investments and the remainder equally e. Interest of 5% on original investments, salary allowances of $80,000 to Dahl and $160,000 to Westhoff, and the remainder equally f. Plan (e), except that Westhoff is also to be allowed a bonus of $50,000 if net income exceeds $200,000 Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $300,000 and (2) net income of $750,000. Round answers to the nearest whole dollar. (1) $300,000 (2) $750,000 (2) $750,000…arrow_forwardA, B and C share profits and losses in the ratio of 3:2:1. C is to receive a salary of K30, 000 as managing partner, and interest at the rate of 15% p. a is to be charged on drawings. Further, Interest to be earned by partners on their capital contributed. The following are the results of the profits and losses appropriated for the current year. Net profit K200, 0000 Salary K30, 000 Interest on drawings A K10, 000 B K8, 000 C K7, 000 Interests on capital A K20, 000 B K15, 000 C K15, 000 You are required to calculated the partners share of taxable income for tax purposes.arrow_forwardFind Bonus, Interest, and Reminder to allocate for each The partnership agreement of Jones, King, and Lane provides for the annual allocation of the business's profit or loss in the following sequence: Jones, the managing partner, receives a bonus equal to 10 percent of the business’s profit. Each partner receives 10 percent interest on average capital investment. Any residual profit or loss is divided equally. The average capital investments for 2021 were as follows: Jones $ 80,000 King 160,000 Lane 240,000 The partnership earned $40,000 net income for 2021. Prepare a schedule showing how the 2021 net income should be allocated to the partnersarrow_forward
- Dividing partnership income Dahl and Westhoff have decided to form a partnership. They have agreed that Dahl is to invest $267,000 and that Westhoff is to invest $89, 000. Dahl is to devote one-half time to the business, and Westhoff is to devote full time. The following plans for the division of income are being considered: Equal division. In the ratio of original investments. In the ratio of time devoted to the business. Interest of 6% on original investments and the remainder equally. Interest of 6% on original investments, salary allowances of $45,000 to Dahl and $85,000 to Westhoff, and the remainder equally. Plan (e), except that Westhoff is also to be allowed a bonus of $25,000 if net income exceeds $100,000. Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $166,000 and (2) net income of $205,000. Round answers to the nearest whole dollar.arrow_forwardDividing Net Income or Net Loss Exercise F. Astaire and G. Rogers have capital balances on January 1 of $50,000 and $40,000, respectively. The partnership income-sharing agreement provides for (1) annual salaries of $20,000 for Astaire and $12,000 for Rogers, (2) interest at 10% on beginning capital balances, and (3) remaining income or loss to be shared 60% by Astaire and 40% by Rogers. Instructions (a) Prepare a schedule showing the distribution of net income, assuming net income is (1) $55,000 and (2) $30,000. (b) Journalize the allocation of net income in each of the situations above. Chapter 12-27 LO 3 Identify the bases for dividing net income or net losarrow_forwardManjiarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning
College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,
Financial Accounting
Accounting
ISBN:9781305088436
Author:Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:Cengage Learning
College Accounting, Chapters 1-27
Accounting
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:Cengage Learning,