The DuPont formula defines the net
- Operating margin.
- Asset turnover.
- Interest burden.
- Financial leverage.
- Income tax rate.
SmileWhite Corporation financial statements: Years data ($000) except per share data) |
|||
Income statement | December 2017 | December 2018 | December 2019 |
Revenue |
|
|
|
Cost of goods Sold |
|
|
|
Selling, general, and admin expense |
|
|
|
Depreciation and amortization |
|
|
|
Operating income (EBIT) |
|
|
|
Interest expense |
|
|
|
income before taxes |
|
|
|
Income taxes |
|
|
|
Income after taxes |
|
|
|
Diluted EPS |
|
|
|
Average shares outstanding |
|
|
|
Financial statistics | December 2017 | December 2018 | December 2019 | 3-Year Average |
COGS as % of sales |
|
|
|
|
General & admin as % sales |
|
|
|
|
Operating margin (%) |
|
|
|
|
Pretax income/EBIT(%) |
|
|
|
|
Tax rate (%) |
|
|
|
|
Balance sheet | December 2017 | December 2018 | December 2019 | |
Cash and cash equivalents |
|
|
|
|
Accounts receivable |
|
|
|
|
Inventories |
|
|
|
|
Net property, plant, and equipment |
|
|
|
|
Total assets |
|
|
|
|
Current liabilities |
|
|
|
|
Long-term debt |
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
||
Total liabilities and equity |
|
|
|
|
Market price per share |
|
|
|
|
Book value per share |
|
|
|
|
Annual dividend per share |
|
|
|
Using only the data in Table
a. Calculate each of the five components listed above for
b. Briefly discuss the impact of the changes in asset turnover and financial leverage on the change in ROE from
|
||
Income statement |
|
|
Revenue |
|
|
Cost of goods sold |
|
|
Selling general, and administrative |
|
|
Depreciation |
|
|
|
|
|
Operating income |
|
|
Interest expense |
|
|
Income before taxes |
|
|
Income taxes |
|
|
Net income |
|
|
Earnings per share |
|
|
Average shares outstanding (millions) |
|
|
Balance sheet | ||
Cash |
|
|
Accounts receivable |
|
|
Inventories |
|
|
Net Property, plant, and equipment |
|
|
Intangibles |
|
|
Total assets |
|
|
Current liabilities |
|
|
Long-term debt |
|
|
Total liabilities |
|
|
Stockholders, equity |
|
|
Total liabilities and equity |
|
|
Book value per share |
|
|
Annual dividend per share |
|
|
Income statements and balance sheets |
||
Income statement data |
|
|
Revenues |
|
|
Operating income |
|
|
Depreciation and amortization |
|
|
Interest expense |
|
|
Pretax taxes |
|
|
Income taxes |
|
|
Net income after tax |
|
|
Balance sheet data | ||
Fixed assets |
|
|
Total assets |
|
|
Working capital |
|
|
Total debt |
|
|
Total shareholders’ equity |
|
|

Want to see the full answer?
Check out a sample textbook solution
Chapter 14 Solutions
CONNECT WITH LEARNSMART FOR BODIE: ESSE
- I need help with this situation and financial accounting questionarrow_forwardRemaining Time: 50 minutes, 26 seconds. * Question Completion Status: A Moving to the next question prevents changes to this answer. Question 9 Question 9 of 20 5 points Save Answer A currency speculator wants to speculate on the future movements of the €. The speculator expects the € to appreciate in the near future and decides to concentrate on the nearby contract. The broker requires a 2% Initial Margin (IM) and the Maintenance Margin (MM) is 75% of IM. Following € Futures quotes are currently available from the Chicago Mercantile Exchange (CME). Euro (CME)- €125,000; $/€ Open High Low Settle Change Open Interest June 1.2216 1.2276 1.2175 1.2259 -0.0018 Sept 1.2229 1.2288 1.2189 1.2269 0.0018 255,420 19,335 In addition to the information provided above, consider the following CME quotes that are available at the end of day one's trading: Euro (CME) - €125,000; $/€ Open High Low June 1.2216 Sept 1.2229 1.2276 1.2288 Settle Change Open Interest 1.2175 1.2176 -0.0083 255,420 1.2189…arrow_forwardI need help with this problem and financial accounting questionarrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTCollege Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Survey of Accounting (Accounting I)AccountingISBN:9781305961883Author:Carl WarrenPublisher:Cengage Learning





