Concept explainers
a.
Determine the allocation of income for each of the three years.
a.
Explanation of Solution
Allocation of income for the year 2016
Particulars | Person G | Person S | Person L | Total |
Net income | $ 65,000 | |||
Compensation allowance | $ 13,680 | $ 11,520 | $ 10,400 | $ 35,600 |
Net profit after allowance | $ 29,400 | |||
Interest on capital | $ 25,928 | $ 21,600 | $ 10,800 | $ 58,328 |
Net income after interest | $ (28,928) | |||
Distribution among partners | $ (9,643) | $ (9,643) | $ (9,642) | $ 28,928 |
Total | $ 29,965 | $ 23,477 | $ 11,558 | $ - |
Table: (1)
Allocation of income for the year 2017
Particulars | Person G | Person S | Person L | Person M | Total |
Net income | $ (20,400) | ||||
Compensation allowance | $ 14,400 | $ 12,000 | $ 11,040 | $ 9,520 | $ 46,960 |
Net profit after allowance | $ (67,360) | ||||
Interest on capital | $ 27,368 | $ 22,257 | $ 11,107 | $ 20,244 | $ 80,976 |
Net income after interest | $ (148,336) | ||||
Distribution among partners | $ (37,084) | $ (37,084) | $ (37,084) | $ (37,084) | $ 148,336 |
Total | $ 4,684 | $ (2,827) | $ (14,937) | $ (7,320) | $ 0 |
Table: (2)
Allocation of income for the year 2018
Particulars | Person G | Person S | Person L | Person M | Total |
Net income | $ 152,800 | ||||
Compensation allowance | $ 15,040 | $ 12,960 | $ 10,480 | $ 12,640 | $ 51,120 |
Net profit after allowance | $ 101,680 | ||||
Interest on capital | $ 25,193 | $ 19,692 | $ 8,204 | $ 17,341 | $ 70,430 |
Net income after interest | $ 31,250 | ||||
Bonus | $ 2,604 | $ 2,604 | $ 5,208 | ||
Net income after bonus | $ 26,042 | ||||
Distribution among partners | $ 6,511 | $ 6,511 | $ 6,510 | $ 6,510 | $ 26,042 |
Total | $ 49,348 | $ 41,767 | $ 25,194 | $ 36,491 | $ - |
Table: (3)
Working note
Calculate person G’s monthly capital balance
Now, calculate the monthly capital for person G
Calculate interest on capital to person G
Calculate ending capital balances of partners
Particulars | Person G | Person S | Person L | Total |
Beginning balance | $ 210,000 | $ 180,000 | $ 90,000 | $ 480,000 |
Additional investment | $ 9,100 | $ 9,100 | ||
Income allocation | $ 29,965 | $ 23,477 | $ 11,558 | $ 65,000 |
Drawings | $ (21,000) | $ (18,000) | $ (9,000) | $ (48,000) |
Ending balances | $ 228,065 | $ 185,477 | $ 92,558 | $ 506,100 |
Table: (4)
Calculate capital of person M
Now, capital of person M
Calculate ending capital balances of partners for 2017
Particulars | Person G | Person S | Person L | Person M | Total |
Beginning balance | $ 228,065 | $ 185,477 | $ 92,558 | $ 168,700 | $ 674,800 |
Income allocation | $ 4,684 | $ (2,827) | $ (14,937) | $ (7,320) | $ (20,400) |
Drawings | $ (22,806) | $ (18,548) | $ (9,256) | $ (16,870) | $ (67,480) |
Ending balances | $ 209,943 | $ 164,102 | $ 68,365 | $ 144,510 | $ 586,920 |
Table: (5)
Calculate the amount of bonus
Now, bonus is
Bonus is divided among the two partners equally
Calculate bonus share of partners
b.
Prepare a statement of partners’ capital for the year ending December 31, 2018.
b.
Explanation of Solution
Statement of partners’ capital for the year ending December 31, 2018.
Particulars | Person G | Person S | Person L | Person M | Total |
Beginning balance | $ 209,943 | $ 164,102 | $ 68,365 | $ 144,510 | $ 586,920 |
Income allocation | $ 49,348 | $ 41,767 | $ 25,194 | $ 36,491 | $ 152,800 |
Drawings | $ (20,994) | $ (16,410) | $ (6,837) | $ (14,451) | $ (58,692) |
Ending balances | $ 238,297 | $ 189,459 | $ 86,722 | $ 166,550 | $ 681,028 |
Table: (6)
Want to see more full solutions like this?
Chapter 14 Solutions
Soft Bound Version for Advanced Accounting 13th Edition
- Compare and contrast experiences you have had with your own and other people’s monochromic time orientation and polychronic time orientation and how you can account for any differences in time orientation in your workplace communications in the future.arrow_forwardI need this question answer general Accountingarrow_forwardFinancial accounting questionarrow_forward
- Ans?? Financial accounting questionarrow_forwardYour career is expanding with an opportunity to support your company's growth in a non-U.S. country. Choose a country that you believe is a viable expansion option. Support your choice for this country by learning about the country's political, economic, and legal system. Share this information with your classmates by summarizing how these areas would contribute to the successful expansion project.arrow_forwardPlease given correct answer general accountingarrow_forward
- Kindly help me with this question general Accountingarrow_forwardWant to this question answer general Accountingarrow_forwardSelect the necessary words from the list of possibilities to complete the following statements. 1. The Statements of SEC registrants selects the company's audit firm. 2. The auditors must assess the risk of material misstatement of financial statements due to the two types of fraud, fraudulent financial reporting and 3. Audit risk at the account balance level consists of three components: (1) risk. 4. The an audit. (2) control risk and (3) detection provides an overview which includes the nature, timing and extent of procedures to be performed in 5. Audit procedures that are focused on the effectiveness of internal control are called 6. Tests of balances and transactions designed to detect material misstatements are called 7. Performing certain audit procedures at an interim date, rather than at the balance sheet date, results in additional that must be controlled by the auditors. 8. The existence and accuracy of an account receivable may be tested by entries in the account to…arrow_forward
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning