![Soft Bound Version for Advanced Accounting 13th Edition](https://www.bartleby.com/isbn_cover_images/9781260110579/9781260110579_largeCoverImage.gif)
Concept explainers
a.
Determine the allocation of income for each of the three years.
a.
![Check Mark](/static/check-mark.png)
Explanation of Solution
Allocation of income for the year 2016
Particulars | Person G | Person S | Person L | Total |
Net income | $ 65,000 | |||
Compensation allowance | $ 13,680 | $ 11,520 | $ 10,400 | $ 35,600 |
Net profit after allowance | $ 29,400 | |||
Interest on capital | $ 25,928 | $ 21,600 | $ 10,800 | $ 58,328 |
Net income after interest | $ (28,928) | |||
Distribution among partners | $ (9,643) | $ (9,643) | $ (9,642) | $ 28,928 |
Total | $ 29,965 | $ 23,477 | $ 11,558 | $ - |
Table: (1)
Allocation of income for the year 2017
Particulars | Person G | Person S | Person L | Person M | Total |
Net income | $ (20,400) | ||||
Compensation allowance | $ 14,400 | $ 12,000 | $ 11,040 | $ 9,520 | $ 46,960 |
Net profit after allowance | $ (67,360) | ||||
Interest on capital | $ 27,368 | $ 22,257 | $ 11,107 | $ 20,244 | $ 80,976 |
Net income after interest | $ (148,336) | ||||
Distribution among partners | $ (37,084) | $ (37,084) | $ (37,084) | $ (37,084) | $ 148,336 |
Total | $ 4,684 | $ (2,827) | $ (14,937) | $ (7,320) | $ 0 |
Table: (2)
Allocation of income for the year 2018
Particulars | Person G | Person S | Person L | Person M | Total |
Net income | $ 152,800 | ||||
Compensation allowance | $ 15,040 | $ 12,960 | $ 10,480 | $ 12,640 | $ 51,120 |
Net profit after allowance | $ 101,680 | ||||
Interest on capital | $ 25,193 | $ 19,692 | $ 8,204 | $ 17,341 | $ 70,430 |
Net income after interest | $ 31,250 | ||||
Bonus | $ 2,604 | $ 2,604 | $ 5,208 | ||
Net income after bonus | $ 26,042 | ||||
Distribution among partners | $ 6,511 | $ 6,511 | $ 6,510 | $ 6,510 | $ 26,042 |
Total | $ 49,348 | $ 41,767 | $ 25,194 | $ 36,491 | $ - |
Table: (3)
Working note
Calculate person G’s monthly capital balance
Now, calculate the monthly capital for person G
Calculate interest on capital to person G
Calculate ending capital balances of partners
Particulars | Person G | Person S | Person L | Total |
Beginning balance | $ 210,000 | $ 180,000 | $ 90,000 | $ 480,000 |
Additional investment | $ 9,100 | $ 9,100 | ||
Income allocation | $ 29,965 | $ 23,477 | $ 11,558 | $ 65,000 |
Drawings | $ (21,000) | $ (18,000) | $ (9,000) | $ (48,000) |
Ending balances | $ 228,065 | $ 185,477 | $ 92,558 | $ 506,100 |
Table: (4)
Calculate capital of person M
Now, capital of person M
Calculate ending capital balances of partners for 2017
Particulars | Person G | Person S | Person L | Person M | Total |
Beginning balance | $ 228,065 | $ 185,477 | $ 92,558 | $ 168,700 | $ 674,800 |
Income allocation | $ 4,684 | $ (2,827) | $ (14,937) | $ (7,320) | $ (20,400) |
Drawings | $ (22,806) | $ (18,548) | $ (9,256) | $ (16,870) | $ (67,480) |
Ending balances | $ 209,943 | $ 164,102 | $ 68,365 | $ 144,510 | $ 586,920 |
Table: (5)
Calculate the amount of bonus
Now, bonus is
Bonus is divided among the two partners equally
Calculate bonus share of partners
b.
Prepare a statement of partners’ capital for the year ending December 31, 2018.
b.
![Check Mark](/static/check-mark.png)
Explanation of Solution
Statement of partners’ capital for the year ending December 31, 2018.
Particulars | Person G | Person S | Person L | Person M | Total |
Beginning balance | $ 209,943 | $ 164,102 | $ 68,365 | $ 144,510 | $ 586,920 |
Income allocation | $ 49,348 | $ 41,767 | $ 25,194 | $ 36,491 | $ 152,800 |
Drawings | $ (20,994) | $ (16,410) | $ (6,837) | $ (14,451) | $ (58,692) |
Ending balances | $ 238,297 | $ 189,459 | $ 86,722 | $ 166,550 | $ 681,028 |
Table: (6)
Want to see more full solutions like this?
Chapter 14 Solutions
Soft Bound Version for Advanced Accounting 13th Edition
- Compute the debt equity ratio of this financial accounting question not use aiarrow_forwardQuick answer of this accounting questionsarrow_forwardFinancial Accounting: At an output level of 53,000 units, you calculate that the degree of operating leverage is 1.75. If output rises to 82,420 units, what will the percentage change in operating cash flow be?arrow_forward
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning
![Text book image](https://www.bartleby.com/isbn_cover_images/9781305088436/9781305088436_smallCoverImage.gif)