(A)
Adequate information:
Cost of goods sold - $2850000
Opening inventory - $480000
Closing inventory - $490000
To calculate inventory turnover ratio
Introduction:
Inventory turnover ratio is a turnover ratio which shows how inventory is managed by dividing cost of goods sold by average inventory. It measures the number of times a company sold its average inventory during a year.

Explanation of Solution
Calculation of Inventory turnover ratio
The inventory turnover ratio of Heifer Sports Inc. is 5.87 times.
(B)
Adequate information:
Shareholder's equity - $960000
Total Liabilities=
Introduction:
The debt-equity ratio is a financial ratio which measures the financial health of the company. It shows relative contribution of capital by creditors with the contribution by equity shareholders.

Explanation of Solution
Calculation of Debt-Equity ratio
The debt-equity ratio of Heifer Sports Inc. is 3.48.
(C)
Adequate information:
Net Income - $410000
Accounts receivables for year ending 2014 - $690000
Accounts receivables for year ending 2015 - $660000
Inventory for year ending 2014 - $480000
Inventory for year ending 2015 - $490000
Accounts payable for year ending 2014 - $450000
Accounts payable for year ending 2015 - $340000
Introduction:
The statement of cash flows shows cash flow from operations is adequate for dividend payments at sustainable levels. It is an evidence for well being of the company.
It is denoted as Net income (including

Explanation of Solution
Statement of cash flow from operating activities
Particulars | Amount (In $) |
Net Income
Changes in accounts receivable ($690000 - $660000) Changes in inventories ($480000 - $490000) Changes in accounts payable ($450000 - $340000) |
410000
30000 (10000) 110000 |
Cash Flow from Operating Activities | 540000 |
The cash flow from operating activities for Heifer Sports Inc. is $540000
(D)
Adequate information:
Sales - $5500000
Accounts receivables for year ending 2014 - $690000
Accounts receivables for year ending 2015 - $660000
Introduction:
The average collection period is the average time lag for a business between the date of sale and the date of payment owed in terms of accounts receivables. It is expressed as:
Average collection period = 365 / receivables turnover ratio
Where receivable turnover ratio = Net credit sales / average accounts receivables

Explanation of Solution
Now Average collection period
The average collection period for Heifer Sports Inc. is 45 days approximately.
(E)
Adequate information:
Sales - $5500000
Total assets for year ending 2014 - $4010000
Total assets for year ending 2015 - $4300000
Introduction:
Assets turnover ratio is a financial ratio which measures the ability of the firm to generate sales from its total assets. It is denoted as Net sales / average total assets.

Explanation of Solution
The assets turnover ratio for Heifer Sports Inc. is 1.32 times.
(F)
Adequate information:
EBIT or Earnings before interest and taxes - $870000
Interest expense - $130000
Introduction:
Interest coverage ratio is a profitability ratio which determines the ability of the company to pay interest on its outstanding debt. It is calculated by dividing earnings before interest and taxes by interest expense.

Explanation of Solution
The interest coverage ratio for Heifer Sports Inc. is 6.7 times.
(G)
Adequate information:
EBIT or Earnings before interest and taxes - $870000
Sales - $5500000
Introduction:
Operating profit margin measures the profit a company makes on sales after paying for variable cost of production but before paying interest and taxes. It is calculated by dividing a company's operating profit by its net sales.

Explanation of Solution
The operating profit margin for Heifer Sports Inc. is 16%.
(H)
Adequate information:
Net Income - $410000
Shareholder's equity - $960000 Introduction: It measures the financial performance of the company by focusing only on the profitability of equity investments. It is expressed as:

Explanation of Solution
Calculation of
The return on equity for Heifer Sports Inc. is 43%.
(I)
Adequate information:
Assets - $4300000
Equity - $960000
EBIT or Earnings before interest and taxes - $870000
Interest expense - $130000
Introduction:
Compound leverage factor is denoted as interest coverage X leverage ratio where
Leverage ratio = Assets Debt
_______ = 1 +_______
Equity Equity

Explanation of Solution
Calculation of leverage ratio
Leverage ratio = Assets/ equity
Compound leverage ratio = interest coverage ratio * leverage ratio
(J)
Adequate information:
Net Income - $410000
Accounts receivables for year ending 2014 - $690000
Accounts receivables for year ending 2015 - $660000
Inventory for year ending 2014 - $480000
Inventory for year ending 2015 - $490000
Accounts payable for year ending 2014 - $450000
Accounts payable for year ending 2015 - $340000
Introduction:
The statement of cash flows shows cash flow from operations is adequate for dividend payments at sustainable levels. It is an evidence for well being of the company.
It is denoted as Net income(including depreciation & amortization) + Changes in working capital.

Explanation of Solution
Statement of cashflow from operatingactivities
The net cash provided by operating activities for Heifer Sports Inc. is $540000
Want to see more full solutions like this?
Chapter 14 Solutions
CONNECT WITH LEARNSMART FOR BODIE: ESSE
- Solve quicklyarrow_forwardSmiley Corporation's current sales and partial balance sheet are shown below. This year Sales $ 10,000 Balance Sheet: Liabilities Accounts payable $ 2,000 Notes payable $ 2,000 Accruals $ 1,400 Total current liabilities $ 5,400 Long-term bonds $ 2,000 Total liabilities $ 7,400 Common stock $ 1,000 Retained earnings $ 2,500 Total common equity $ 3,500 Total liabilities & equity $ 10,900 Sales are expected to grow by 8% next year. Assuming no change in operations from this year to next year, what are the projected spontaneous liabilities? Do not round intermediate calculations. Round your answer to the nearest dollar.arrow_forwardDiscuss in detail the similarities and differences between Preferred Stock and Common Stock. As an investor, which would you rather invest in if you goal is long term wealth maximization?arrow_forward
- Answer itarrow_forwardQUESTION #1: A) What is the Net Operating Profit After Tax (NOPAT) for 2024?B) What is the Operating Cash Flow for 2024? C) What is the Free Cash Flow for 2024? Note: Marketable securities are non-operating current assets, and short-term debt (bank loan) is a non-operating current liability. Both of these items are excluded from the calculation of net operating working capital. D) If the stock trades for $85 per share at the end of 2024, and there are 315,000 shares outstanding, what is the MVA in 2024? E) Given that the firm’s WACC is 14%, what is the EVA during 2024? F) Create common size income statement and balance sheet for 2024, 2023 and 2022. G) Using 2022 as the base year, create income statement and balance sheet percentage change analysis for 2024 and 2023. QUESTION #2: In addition to the AAA Ltd. financial statements in Problem One, you are given more information as follows. Sales are forecast to increase by 80% in 2025. Short-term Debt, Long-term Debt, and Common…arrow_forwardBrightwoodę Furniture provides the following financial data for a given enod: Sales Less Variable E Contribwaon Margin Less Fixed Expenses et Income - Aount ($) Per Unit ($) 150,000 3 L96,000 13 10 35,000 25,000 a. What is the company's CM ratio? b. If quarterly sales increase by $5,200 and there is no change in fixed expenses, by how much would you expect quarterly net operating income to increase?arrow_forward
- If image is blurr then comment i will write values in comment . dont amswer with unclear data i will give unhelarrow_forwardQUESTION #1: ABC Inc. is debating the purchase of a new digital printer that will replace an older printer. The printer they acquired 2 years ago for $500,000 is worth $220,000 today and will have a salvage value of $80,000 after 5 more years. The printer generates revenues of $750,000 per year. The costs of operating the printer are $480,000 per year. The company currently has $110,000 invested in net operating working capital. The investment in net operating working capital will remain at this level for the remaining 5 years of the project. The new printer will cost $830,000. It will cost $60,000 to install the new printer. The new printer will generate revenues of $1,120,000 per year. In addition, the costs of operating the new printer will be $550,000 per year. The company will have to increase its investment in net operating working capital to $175,000 at time zero. The investment in operating new working capital will remain at this level for the remaining 5 years of the…arrow_forwardQUESTION #1: ABC Inc. is debating the purchase of a new digital printer that will replace an older printer. The printer they acquired 2 years ago for $500,000 is worth $220,000 today and will have a salvage value of $80,000 after 5 more years. The printer generates revenues of $750,000 per year. The costs of operating the printer are $480,000 per year. The company currently has $110,000 invested in net operating working capital. The investment in net operating working capital will remain at this level for the remaining 5 years of the project. The new printer will cost $830,000. It will cost $60,000 to install the new printer. The new printer will generate revenues of $1,120,000 per year. In addition, the costs of operating the new printer will be $550,000 per year. The company will have to increase its investment in net operating working capital to $175,000 at time zero. The investment in operating new working capital will remain at this level for the remaining 5 years of the…arrow_forward
- QUESTION #1: A) What is the Net Operating Profit After Tax (NOPAT) for 2024?B) What is the Operating Cash Flow for 2024? C) What is the Free Cash Flow for 2024? Note: Marketable securities are non-operating current assets, and short-term debt (bank loan) is a non-operating current liability. Both of these items are excluded from the calculation of net operating working capital. D) If the stock trades for $85 per share at the end of 2024, and there are 315,000 shares outstanding, what is the MVA in 2024? E) Given that the firm’s WACC is 14%, what is the EVA during 2024? F) Create common size income statement and balance sheet for 2024, 2023 and 2022. G) Using 2022 as the base year, create income statement and balance sheet percentage change analysis for 2024 and 2023. QUESTION #2: In addition to the AAA Ltd. financial statements in Problem One, you are given more information as follows. Sales are forecast to increase by 80% in 2025. Short-term Debt, Long-term Debt, and Common…arrow_forwardQUESTION #1: ABC Inc. is debating the purchase of a new digital printer that will replace an older printer. The printer they acquired 2 years ago for $500,000 is worth $220,000 today and will have a salvage value of $80,000 after 5 more years. The printer generates revenues of $750,000 per year. The costs of operating the printer are $480,000 per year. The company currently has $110,000 invested in net operating working capital. The investment in net operating working capital will remain at this level for the remaining 5 years of the project. The new printer will cost $830,000. It will cost $60,000 to install the new printer. The new printer will generate revenues of $1,120,000 per year. In addition, the costs of operating the new printer will be $550,000 per year. The company will have to increase its investment in net operating working capital to $175,000 at time zero. The investment in operating new working capital will remain at this level for the remaining 5 years of the…arrow_forwardSolve!arrow_forward
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education





