
1.
Prepare
1.

Explanation of Solution
Troubled Debt Restructuring:
A troubled debt restructuring happens if a creditor, for legal or economic reasons associated to a debtor’s financial complications, grants a concession to a debtor that would not be otherwise considered.
Calculate carrying value of note:
Calculate total amount to be repaid of notes payable.
Therefore, no gain recognized by the debtor, because the repaid amount of notes is exceeds the current carrying value of the note and interest.
Calculate amount of restructuring agreement using effective interest rate method.
Particulars | Amount (A) | Present value factor (B) | Value of the Bonds (A × B) |
Present value of principal | $2,200,000 | 0.822702 | $1,809,944.44 |
Add: Present value of interest | $176,000 | 3.545951 | $624,087.38 |
Restructuring agreement | $2,434,031.82 |
Table (1)
Note: The Present value of an ordinary annuity of $1 for 4 periods at 5% is 3.545951 (refer Table 4 in TVM Module). And the present value of $1 for 4 periods at 5% is 0.822702 (refer Table 3 in TVM Module).
Working note:
(1)Calculate present value interest amount.
Calculate interest expense and principal reduction using amortization schedule.
AMORTIZATION SCHEDULE - NOTES PAYABLE | ||||
Date | Cash (A) | Interest expense ( B = Prior period D × 5%) | Notes payable (C = A –B) | Carrying Value of Note (D = Prior period D –C) |
1/2/2016 | $2,434,031.82 | |||
12/31/2016 | $176,000 | $121,701.59 | $54,298.41 | $2,379,733.41 |
12/31/2017 | $176,000 | $118,986.67 | $57,013.33 | $2,322,720.08 |
12/31/2018 | $176,000 | $116,136.00 | $59,864.00 | $2,262,857.08 |
12/31/2019 | $2,376,000 | $113,142.92 | $2,262,857.08 | $0.00 |
Table (2)
Prepare journal entries to record the debt restructuring agreement and all subsequent interest payments assuming the bank extends the repayment date as on 31st December 2016, forgives the accrued interest owed, reduces the principal by $200,000 and reduces the interest to 8%.
Date | Account titles and Explanation | Debit | Credit |
January 2, 2016 | Interest payable | $34,031.82 | |
Notes payable | $34,031.82 | ||
(To record transfer of accrued interest payable to notes payable) | |||
December 31, 2016 | Interest expense | $121,71.59 | |
Notes payable | $54,298.41 | ||
Cash | $176,000.00 | ||
(To record payment of interest expense and interest payable) | |||
December 31, 2017 | Interest expense | $118,986.67 | |
Notes payable | $57,013.33 | ||
Cash | $176,000.00 | ||
(To record payment of interest expense and interest payable) | |||
December 31, 2018 | Interest expense | $116,136.00 | |
Notes payable | $59,864.00 | ||
Cash | $176,000.00 | ||
(To record payment of interest expense and interest payable) | |||
December 31, 2019 | Interest expense | $113,142.92 | |
Notes payable | $2,262,857.08 | ||
Cash | $2,376,000.00 | ||
(To record payment of interest expense and interest payable) |
Table (3)
2.
Prepare journal entries to record the debt restructuring agreement and all subsequent interest payments assuming the bank extends the repayment date to December 31, 2019, forgives the interest owed, reduces the principal by $200,000, and reduces the interest rate to 1%.
2.

Explanation of Solution
Calculate carrying value of note:
Calculate total amount to be repaid of notes payable.
Calculate gain recognized by the debtor.
Therefore, gain recognized by the debtor is $146,031.82. Because the repaid amount of notes is lesser than the current carrying value of the note and interest.
Prepare journal entries to record the debt restructuring agreement and all subsequent interest payments assuming the bank extends the repayment date to December 31, 2019, forgives the interest owed, reduces the principal by $200,000, and reduces the interest rate to 1%.
Date | Account titles and Explanation | Debit | Credit |
January 2, 2016 | Interest payable | $34,031.82 | |
Notes payable | $34,031.82 | ||
(To record transfer of accrued interest payable to notes payable) | |||
January 2, 2016 | Notes payable | $146,031.82 | |
Gain on debt restructure | $146,031.82 | ||
(To record gain on debt restructuring) | |||
December 31, 2016 | Notes payable | $22,000 | |
Cash | $22,000 | ||
(To record payment of notes payable) | |||
December 31, 2017 | Notes payable | $22,000 | |
Cash | $22,000 | ||
(To record payment of notes payable) | |||
December 31, 2018 | Notes payable | $22,000 | |
Cash | $22,000 | ||
(To record payment of notes payable) | |||
December 31, 2019 | Notes payable | $22,000 | |
Cash | $22,000 | ||
(To record payment of notes payable) |
Table (4)
3.
Prepare journal entries to record the debt restructuring agreement assuming the bank accepts 160,000 shares of Corporation O, par value of common stock, which is currently selling for $14.50 per share, in full settlement of the debt.
3.

Explanation of Solution
Calculate gain recognized by the debtor.
Prepare journal entries to record the debt restructuring agreement assuming the bank accepts 160,000 shares of Corporation O, par value of common stock, which is currently selling for $14.50 per share, in full settlement of the debt.
Date | Account titles and Explanation | Debit | Credit |
January 2, 2016 | Notes payable | $2,400,000 | |
Interest payable | $34,031.82 | ||
Gain on Debt restructure | $114,031.82 | ||
Common stock | $800,000 | ||
Additional paid in capital on common stock (balancing figure) | $1,520,000.00 | ||
(To record payment of debt restructuring) |
Table (5)
Working note:
(2)Calculate common stock.
4.
Prepare journal entries to record the debt restructuring agreement assuming the bank accepts land with a fair value of $2,300,000 in full settlement of the debt. The land is being carried on Corporation O’s books at a cost of $2,200,000.
4.

Explanation of Solution
Prepare journal entries to record the debt restructuring agreement assuming the bank accepts land with a fair value of $2,300,000 in full settlement of the debt. The land is being carried on Corporation O’s books at a cost of $2,200,000.
Date | Account titles and Explanation | Debit | Credit |
January 2, 2016 | Notes payable | $2,400,000 | |
Interest payable | $34,031.82 | ||
Gain on debt restructure | $134,031.82 | ||
Gain on disposal of land | $100,000 | ||
Land | $2,200,000.00 | ||
(To record payment of debt restructuring) |
Table (6)
Working notes:
(3)Calculate gain on debt restructure.
(4)Calculate gain recognized by the debtor.
Want to see more full solutions like this?
Chapter 14 Solutions
Cengagenowv2, 1 Term Printed Access Card For Wahlen/jones/pagach’s Intermediate Accounting: Reporting And Analysis, 2017 Update, 2nd
- Based on the screenshot, what is the maximim flow?arrow_forwardStar Company incurred and paid the following costs for research and development activities: Material used from inventory $ 60,000 Wages and salaries 85,000 Allocation of general and administrative costs 25,000 Depreciation on building housing multiple research and development activities 30,000 Machine purchased for research and development project that has no future alternative uses 35,000 Total $235,000 If Star includes all these costs in research and development expense, including the entire cost of the machine with no alternative future uses, which of the following would be included in the journal entry?arrow_forwardForeign currency translation—Comprehensive income A U.S.-based parent company acquired a European Union–based subsidiary many years ago. The subsidiary is in the service sector, and earns revenues and incurs expenses evenly throughout the year. The following preclosing trial balance includes the subsidiary’s original Euros-based accounting information for the year ended December 31, 2022, immediately prior to closing the company’s nominal accounts into the corresponding balance sheet accounts. It also includes the information converted into $US based on the indicated exchange rates: $US Conversion Weighted- Debits (Credits) Euros Current Average Historical Monetary Assets € 120,000.00 $144,000 $147,600 $156,000 Nonmonetary assets 480,000 576,000 590,400 624,000 Monetary Liabilities (60,000) (72,000) (73,800) (78,000) Nonmonetary liabilities (300,000) (360,000) (369,000) (390,000) Contributed capital (144,000) (172,800) (177,120) (201,600) Retained…arrow_forward
- Tommys so books on leo July 21 year-end. The company does make eerless crue for Inverses ancage de ke year-end. On June 30, 2007, the Recall cours kolonce à 304,400 Now Reclude she folowing Dute Maker Face Value Tar Maturity Data R Apt C 85,000 90 day July 20 May 15 ya 7,000 July24 Car 10,000 December During Julhe following recom July Modes of $4,300 on Toorak edece 165700 un Vrede cord. The cred card recharge la 26. 20 Recall 24 (a) Journalize the July wonde July designery for ccrued in recevable coming 250 days for exams.com of goods sold edit account titles are automatically indented when amo Account Titles and Explanation Date Debit Credit Textbook and Media List of Accountaarrow_forwardBased on the screenshot, what is the shortest path and duration?arrow_forwardBased on the screenshot, what is the maximim flow?arrow_forward
- I want question answer financial accountingarrow_forwardForeign currency remeasurement—Total assets A U.S.-based parent company acquired a European Union–based subsidiary many years ago. The subsidiary is in the service sector, and earns revenues and incurs expenses evenly throughout the year. The following preclosing trial balance includes the subsidiary’s original Euros-based accounting information for the year ended December 31, 2022, immediately prior to closing the company’s nominal accounts into the corresponding balance sheet accounts. It also includes the information converted into $US based on the indicated exchange rates: $US Conversion Weighted- Debits (Credits) Euros Current Average Historical Monetary Assets € 180,000.00 $216,000 $221,400 $234,000 Nonmonetary assets 720,000 864,000 885,600 936,000 Monetary Liabilities (90,000) (108,000) (110,700) (117,000) Nonmonetary liabilities (450,000) (540,000) (553,500) (585,000) Contributed capital (216,000) (259,200) (265,680) (302,400) Retained earnings…arrow_forwardForeign currency remeasurement—Stockholders’ equity A U.S.-based parent company acquired a European Union–based subsidiary many years ago. The subsidiary is in the service sector, and earns revenues and incurs expenses evenly throughout the year. The following preclosing trial balance includes the subsidiary’s original Euros-based accounting information for the year ended December 31, 2022, immediately prior to closing the company’s nominal accounts into the corresponding balance sheet accounts. It also includes the information converted into $US based on the indicated exchange rates: $US Conversion Weighted- Debits (Credits) Euros Current Average Historical Monetary Assets € 160,000.00 $192,000 $196,800 $208,000 Nonmonetary assets 640,000 768,000 787,200 832,000 Monetary Liabilities (80,000) (96,000) (98,400) (104,000) Nonmonetary liabilities (400,000) (480,000) (492,000) (520,000) Contributed capital (192,000) (230,400) (236,160) (268,800) Retained…arrow_forward
- ? ? Financial accounting questionarrow_forwardThe income statement of a merchandising company includes Cost of Goods Sold (COGS) and gross profit, which are not found on a service company’s income statement. This is because merchandising companies sell physical products, while service companies provide intangible services. Service company income statements are simpler, usually showing revenue from services minus operating expenses like salaries, rent, and supplies. In short, the main difference is that merchandising firms track product costs and gross profit, while service companies do not. Respond to this post. agree or disagreearrow_forwardPlease give me true answer this financial accounting questionarrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
