Compute the missing amounts, and complete the financial statements of Company T.

Explanation of Solution
Prepare income statement of Company T as follows:
Company T | |
Income Statement | |
For the Year Ended December 31 | |
Particulars | Amount |
Sales revenue | $877,500 |
Less: Cost of Goods sold | $614,250 |
Gross profit | $263,250 |
Less: Selling and administrative expenses | $148,564 |
Income before interest expense and income taxes | $114,686 |
Less: Interest expense | $14,400 |
Income before income taxes | $100,286 |
Less: Income tax expense (30%) | $30,086 |
Net income | $70,200 |
Table (1)
Working notes:
Calculate sales revenue.
Calculate gross profit.
Calculate cost of goods sold.
Calculate income before income taxes.
Calculate Income tax expense.
Calculate Income before interest expense and income taxes.
Calculate Selling and administrative expenses.
Calculate interest expense.
Prepare Balance sheet of Company T as follows:
Company T | |||
Balance Sheet | |||
December 31 | |||
Cash | $92,700 | Current liabilities | $81,000 |
Accounts Receivable | $49,050 | 10% Bonds payable | $144,000 |
Inventory | $101,250 | Common stock | $301,000 |
Equipment (net) | $333,000 | Retained earnings | $50,000 |
Total Assets | $576,000 | Total liabilities and Stockholders' equity | $576,000 |
Table (2)
Working notes:
Calculate accounts receivable.
Hint: ‘x’ denotes ending accounts receivable.
(9)
Calculate total current assets.
Calculate inventory.
Hint ‘x’ denotes ending inventory.
(10)
Calculate cash (Bank overdraft).
Hint ‘x’ denotes cash.
(11)
Calculate equipment.
Calculate common stock.
Calculate current liabilities.
Want to see more full solutions like this?
Chapter 13 Solutions
Financial Accounting for Undergr. -Text Only (Instructor's)
- Consider a four-year project with the following information: Initial fixed asset investment = $555,000; straight-line depreciation to zero over the four-year life; zero salvage value; price = $37; variable costs = $25; fixed costs = $230,000; quantity sold = 79,000 units; tax rate = 24 percent. How sensitive is OCF to changes in quantity sold?arrow_forwardLight emitting diodes (LED) light bulbs have become required in recent years, but do they make financial sense? Suppose a typical 60-watt incandescent light bulb costs $.39 and lasts 1,000 hours. A 15-watt LED, which provides the same light, costs $3.10 and lasts for 12,000 hours. A kilowatt-hour of electricity costs $.115. A kilowatt-hour is 1,000 watts for 1 hour. If you require a return of 11 percent and use a light fixture 500 hours per year, what is the equivalent annual cost of each light bulb? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.arrow_forwardRecently, Abercrombie & Fitch has been implementing a turnaround strategy since its sales had been falling for the past few years (11% decrease in 2014, 8% in 2015, and just 3% in 2016.) One part of Abercrombie's new strategy has been to abandon its logo-adorned merchandise, replacing it with a subtler look. Abercrombie wrote down $20.6 million of inventory, including logo-adorned merchandise, during the year ending January 30, 2016. Some of this inventory dated back to late 2013. The write-down was net of the amount it would be able to recover selling the inventory at a discount. The write-down is significant; Abercrombie's reported net income after this write-down was $35.6 million. Interestingly, Abercrombie excluded the inventory write-down from its non-GAAP income measures presented to investors; GAAP earnings were also included in the same report. Question: From an investor standpoint, do you think that the effect of the inventory write-down should be considered when…arrow_forward
- Year 0123 Cash Flow -$ 19,000 11,300 10,200 6,700 a. What is the profitability index for the set of cash flows if the relevant discount rate is 11 percent? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. b. What is the profitability index for the set of cash flows if the relevant discount rate is 16 percent? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. What is the profitability index for the set of cash flows if the relevant discount rate is 23 percent? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. a. Profitability index b. Profitability index c. Profitability indexarrow_forwardSol This question answerarrow_forwardRecently, Abercrombie & Fitch has been implementing a turnaround strategy since its sales had been falling for the past few years (11% decrease in 2014, 8% in 2015, and just 3% in 2016.) One part of Abercrombie's new strategy has been to abandon its logo-adorned merchandise, replacing it with a subtler look. Abercrombie wrote down $20.6 million of inventory, including logo-adorned merchandise, during the year ending January 30, 2016. Some of this inventory dated back to late 2013. The write-down was net of the amount it would be able to recover selling the inventory at a discount. The write-down is significant; Abercrombie's reported net income after this write-down was $35.6 million. Interestingly, Abercrombie excluded the inventory write-down from its non-GAAP income measures presented to investors; GAAP earnings were also included in the same report. Question: What is the impact on Abercrombie & Fitch's financial statements from the write-down of its logo-adorned merchandise…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





