INTRO TO FIN ACCT (LL W/ ACCESS-1 SMSTR
INTRO TO FIN ACCT (LL W/ ACCESS-1 SMSTR
10th Edition
ISBN: 9781264038947
Author: Libby
Publisher: MCG
bartleby

Videos

Question
Book Icon
Chapter 13, Problem 5AP

1)

To determine

Complete the comparing across time analysis of Company S’s comparative financial statement.

1)

Expert Solution
Check Mark

Explanation of Solution

Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.

Comparing across time analysis of financial statements of Corporation S:

Corporation S
Comparative Income Statement
Year Ended Year 2
ParticularsYear 2Year 1Increase (decrease)
Amount (A)Amount (B)

Amount (C)

(C=A-B)

Percent (D)

(D=C÷B)

Sales revenue$ 453,000 $ 447,000 $6,000 1.34%
Cost of goods sold($ 250,000)($ 241,000)($9,000)3.73%
Gross profit$ 203,000$ 206,000($3,000)-1.46%
Operating expenses (Including interest on bonds)($ 167,000)($ 168,000)($1,000) -0.60%
Pre-tax Income $ 36,000 $ 38,000 ($2,000)-5.26%
Income tax expense ($ 10,800)($ 11,400)($600) -5.26%
Net income$ 25,200 $ 26,600 ($1,400)-5.26%

Table (1)

Corporation S
Comparative Balance Sheet
As on  Year 2
ParticularsYear 2Year 1Increase (decrease)
Amount (A)Amount (B)

Amount

(C)

(C=A-B)

Percent

(D)

(D=C÷B)

Cash$ 6,800$ 3,900$2,900 74.36%
Accounts receivable (net)$ 42,000$ 29,000$13,000 44.83%
Merchandise Inventory$ 25,000$ 18,000$7,000 38.89%
Prepaid expenses$ 200$ 100$100 100.00%
Property and equipment (net)$ 130,000$ 120,000$10,000 8.33%
Total assets$ 204,000$ 171,000$33,000 19.30%
Accounts payable$ 17,000$ 18,000($1,000)-5.56%
Income taxes payable$ 1,000$ 1,000$0 0.00%
Bonds payable (Interest rate: 10%)$ 70,000$ 50,000$20,000 40.00%
Common stock($10 par value)$ 100,000$ 100,000$0 0.00%
Retained earnings$ 16,000$ 2,000$14,000 700.00%
Total liabilities and  equity$ 204,000$ 171,000$33,000 19.30%

Table (2)

2)

To determine

Determine the amount of current ratio changed from Year 1 to Year 2.

2)

Expert Solution
Check Mark

Explanation of Solution

Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.

Current ratio=CurrentAssetsCurrentLiabilities

Current ratio for Year 2:

Current ratio=CurrentAssetsCurrentLiabilities=($6,800+$42,000+$25,000+200)($17,000+$1,000)=$74,000$18,000=4.11times

Current ratio for Year 1:

Current ratio=CurrentAssetsCurrentLiabilities=($3,900+$29,000+$18,000+$100)($18,000+$1,000)=$51,000$19,000=2.68times

The current ratio is increased by 1.43 (4.112.68) times at the end of Year 2.

Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Liability?
Solve this question financial accounting
Production Efficiency

Chapter 13 Solutions

INTRO TO FIN ACCT (LL W/ ACCESS-1 SMSTR

Ch. 13 - Prob. 11QCh. 13 - 12. Explain how a company’s accounting policy...Ch. 13 - 13. Explain why rapid growth in total sales might...Ch. 13 - 1. A company has total assets of $500,000 and...Ch. 13 - Prob. 2MCQCh. 13 - 3. Which of the following ratios is used to...Ch. 13 - The two components of the return on asset ratio...Ch. 13 - Which of the following ratios is required by...Ch. 13 - 6. A company has quick assets of $300,000 and...Ch. 13 - 7. The inventory turnover ratio for Natural Foods...Ch. 13 - 8. Given the following ratios for four companies,...Ch. 13 - 9. A decrease in selling and administrative...Ch. 13 - 10. A creditor is least likely to use what ratio...Ch. 13 - M13-1 Inferring Financial Information Using...Ch. 13 - Inferring Financial Information Using Component...Ch. 13 - Computing the Return on Equity Ratio Compute the...Ch. 13 - Computing the Return on Asset Ratio Compute the...Ch. 13 - Analyzing the Inventory Turnover Ratio A...Ch. 13 - Prob. 6MECh. 13 - Analyzing Financial Relationships Ramesh Company...Ch. 13 - Prob. 8MECh. 13 - Inferring Financial Information Using a Ratio...Ch. 13 - Analyzing the Impact of Accounting...Ch. 13 - E13-1 Using Financial Information to Identify...Ch. 13 - E13-2 Using Financial Information to Identify...Ch. 13 - E13-2 Using Financial Information to Identify...Ch. 13 - Using Financial Information to Identify...Ch. 13 - Prob. 5ECh. 13 - Matching Each Ratio with Its Computational...Ch. 13 - Computing Turnover Ratios Procter & Gamble is a...Ch. 13 - Computing Turnover Ratios | Sales for the year for...Ch. 13 - Analyzing the Impact of Selected Transactions on...Ch. 13 - Analyzing the Impact of Selected Transactions on...Ch. 13 - Inferring Financial Information from Ratios Dollar...Ch. 13 - Prob. 12ECh. 13 - Prob. 13ECh. 13 - Analyzing Ratios Company X and Company Y are two...Ch. 13 - Analyzing an Investment by Comparing Selected...Ch. 13 - Prob. 3PCh. 13 - Prob. 4PCh. 13 - Prob. 5PCh. 13 - Computing Comparative Financial Statements and ROA...Ch. 13 - Prob. 7PCh. 13 - Analyzing the Impact of Alternative Inventory...Ch. 13 - Prob. 9PCh. 13 - Coca-Cola and PepsiCo are well-known international...Ch. 13 - Prob. 2APCh. 13 - Calculating Profitability, Turnover, Liquidity,...Ch. 13 - Prob. 4APCh. 13 - Prob. 5APCh. 13 - Computing Comparative Financial Statements and ROA...Ch. 13 - Prob. 1CPCh. 13 - Prob. 2CPCh. 13 - Prob. 3CPCh. 13 - Prob. 4CPCh. 13 - Inferring Information from the Two Components of...Ch. 13 - Prob. 6CP
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education
How To Analyze an Income Statement; Author: Daniel Pronk;https://www.youtube.com/watch?v=uVHGgSXtQmE;License: Standard Youtube License