Complete the comparing across time analysis of Company S’s comparative financial statement.

Question

Want to see more full solutions like this?

Answer 1

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 13, Problem 5AP

1)

To determine

Complete the comparing across time analysis of Company S’s comparative financial statement.

1)

Expert Solution

Explanation of Solution

Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.

Comparing across time analysis of financial statements of Corporation S:

Corporation S
Comparative Income Statement
Year Ended Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Sales revenue	$ 453,000	$ 447,000	$6,000	1.34%
Cost of goods sold	($ 250,000)	($ 241,000)	($9,000)	3.73%
Gross profit	$ 203,000	$ 206,000	($3,000)	-1.46%
Operating expenses (Including interest on bonds)	($ 167,000)	($ 168,000)	($1,000)	-0.60%
Pre-tax Income	$ 36,000	$ 38,000	($2,000)	-5.26%
Income tax expense	($ 10,800)	($ 11,400)	($600)	-5.26%
Net income	$ 25,200	$ 26,600	($1,400)	-5.26%

Table (1)

Corporation S
Comparative Balance Sheet
As on Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Cash	$ 6,800	$ 3,900	$2,900	74.36%
Accounts receivable (net)	$ 42,000	$ 29,000	$13,000	44.83%
Merchandise Inventory	$ 25,000	$ 18,000	$7,000	38.89%
Prepaid expenses	$ 200	$ 100	$100	100.00%
Property and equipment (net)	$ 130,000	$ 120,000	$10,000	8.33%
Total assets	$ 204,000	$ 171,000	$33,000	19.30%
Accounts payable	$ 17,000	$ 18,000	($1,000)	-5.56%
Income taxes payable	$ 1,000	$ 1,000	$0	0.00%
Bonds payable (Interest rate: 10%)	$ 70,000	$ 50,000	$20,000	40.00%
Common stock($10 par value)	$ 100,000	$ 100,000	$0	0.00%
Retained earnings	$ 16,000	$ 2,000	$14,000	700.00%
Total liabilities and equity	$ 204,000	$ 171,000	$33,000	19.30%

Table (2)

2)

To determine

Determine the amount of current ratio changed from Year 1 to Year 2.

2)

Expert Solution

Explanation of Solution

Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.

Current ratio = Current AssetsCurrent Liabilities

Current ratio for Year 2:

Current ratio = Current AssetsCurrent Liabilities= ($6,800 + $42,000 + $25,000+200)($17,000+$1,000)= $74,000$18,000= 4.11 times

Current ratio for Year 1:

Current ratio = Current AssetsCurrent Liabilities= ($3,900 + $29,000 + $18,000+$100)($18,000+$1,000)= $51,000$19,000= 2.68 times

The current ratio is increased by 1.43 (4.11− 2.68) times at the end of Year 2.

Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Sp25 ACCT X CengageNOWv2 | Online teaching X exhibit 6.4.jpg 71x399) x + bw.com/ilrn/takeAssignment/takeAssignmentMain.do?inprogress=true FIFO perpetual inventory The beginning inventory at Dunne Co. and data on purchases and sales for a three-month period ending June 30 are Number Date Transaction of Units Per Unit Total Apr. 3 Inventory 25 $1,200 $30,000 8 Purchase 75 1,240 93,000 11 Sale 40 2,000 80,000 30 Sale 30 2,000 60,000 May 8 Purchase 60 1,260 75,600 10 Sale 50 2,000 100,000 19 Sale 20 2,000 40,000 < 28 Purchase 80 1,260 100,800 June 5 Sale 40 2,250 90,000 16 Sale 25 2,250 56,250 21 Purchase 35 1,264 44,240 28 Sale 44 2,250 99,000 Required: 1. Record the inventory, purchases, and cost of goods sold data in a perpetual inventory record similar to the one illust first-in, first-out method. Under FIFO, if units are in inventory at two different costs, enter the units with the LOWER un Check My Work 3 more Check My Work uses remaining Q Search hp

PLEASE HELP! NOTICE. THERE ARE FIVE CELLS ON THE LEFT SIDE TO FILL. THE DROPDOWN SHOWS THE OPTIONS FOR THESE CELLS.

Calm Ltd has the following data relating tò two investment projects, only one of which mayb e s e l e c t e d :The cost of capital is 10 per cent, and depreciation is calculated using straight line method.a . Calculate for each of the project:i. Average annual accounting rate of return on average capital investedi i . Net Present Valuei l l . I n t e r n a l R a t e o f Returnb. Discuss the relative merits of the methods of evaluation mentioned above in (a).Q.4a . In the context of process costing, discuss the following concepts briefly, i . Equivalent unitsNormal lossill. Abnormal lossi v. Joint productsV . By productsb . Discuss the different types of standard costing and objectives of standard costing.

Answer 2

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 13, Problem 5AP

1)

To determine

Complete the comparing across time analysis of Company S’s comparative financial statement.

1)

Expert Solution

Explanation of Solution

Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.

Comparing across time analysis of financial statements of Corporation S:

Corporation S
Comparative Income Statement
Year Ended Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Sales revenue	$ 453,000	$ 447,000	$6,000	1.34%
Cost of goods sold	($ 250,000)	($ 241,000)	($9,000)	3.73%
Gross profit	$ 203,000	$ 206,000	($3,000)	-1.46%
Operating expenses (Including interest on bonds)	($ 167,000)	($ 168,000)	($1,000)	-0.60%
Pre-tax Income	$ 36,000	$ 38,000	($2,000)	-5.26%
Income tax expense	($ 10,800)	($ 11,400)	($600)	-5.26%
Net income	$ 25,200	$ 26,600	($1,400)	-5.26%

Table (1)

Corporation S
Comparative Balance Sheet
As on Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Cash	$ 6,800	$ 3,900	$2,900	74.36%
Accounts receivable (net)	$ 42,000	$ 29,000	$13,000	44.83%
Merchandise Inventory	$ 25,000	$ 18,000	$7,000	38.89%
Prepaid expenses	$ 200	$ 100	$100	100.00%
Property and equipment (net)	$ 130,000	$ 120,000	$10,000	8.33%
Total assets	$ 204,000	$ 171,000	$33,000	19.30%
Accounts payable	$ 17,000	$ 18,000	($1,000)	-5.56%
Income taxes payable	$ 1,000	$ 1,000	$0	0.00%
Bonds payable (Interest rate: 10%)	$ 70,000	$ 50,000	$20,000	40.00%
Common stock($10 par value)	$ 100,000	$ 100,000	$0	0.00%
Retained earnings	$ 16,000	$ 2,000	$14,000	700.00%
Total liabilities and equity	$ 204,000	$ 171,000	$33,000	19.30%

Table (2)

2)

To determine

Determine the amount of current ratio changed from Year 1 to Year 2.

2)

Expert Solution

Explanation of Solution

Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.

Current ratio = Current AssetsCurrent Liabilities

Current ratio for Year 2:

Current ratio = Current AssetsCurrent Liabilities= ($6,800 + $42,000 + $25,000+200)($17,000+$1,000)= $74,000$18,000= 4.11 times

Current ratio for Year 1:

Current ratio = Current AssetsCurrent Liabilities= ($3,900 + $29,000 + $18,000+$100)($18,000+$1,000)= $51,000$19,000= 2.68 times

The current ratio is increased by 1.43 (4.11− 2.68) times at the end of Year 2.

Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 13, Problem 5AP

1)

To determine

Complete the comparing across time analysis of Company S’s comparative financial statement.

1)

Expert Solution

Explanation of Solution

Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.

Comparing across time analysis of financial statements of Corporation S:

Corporation S
Comparative Income Statement
Year Ended Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Sales revenue	$ 453,000	$ 447,000	$6,000	1.34%
Cost of goods sold	($ 250,000)	($ 241,000)	($9,000)	3.73%
Gross profit	$ 203,000	$ 206,000	($3,000)	-1.46%
Operating expenses (Including interest on bonds)	($ 167,000)	($ 168,000)	($1,000)	-0.60%
Pre-tax Income	$ 36,000	$ 38,000	($2,000)	-5.26%
Income tax expense	($ 10,800)	($ 11,400)	($600)	-5.26%
Net income	$ 25,200	$ 26,600	($1,400)	-5.26%

Table (1)

Corporation S
Comparative Balance Sheet
As on Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Cash	$ 6,800	$ 3,900	$2,900	74.36%
Accounts receivable (net)	$ 42,000	$ 29,000	$13,000	44.83%
Merchandise Inventory	$ 25,000	$ 18,000	$7,000	38.89%
Prepaid expenses	$ 200	$ 100	$100	100.00%
Property and equipment (net)	$ 130,000	$ 120,000	$10,000	8.33%
Total assets	$ 204,000	$ 171,000	$33,000	19.30%
Accounts payable	$ 17,000	$ 18,000	($1,000)	-5.56%
Income taxes payable	$ 1,000	$ 1,000	$0	0.00%
Bonds payable (Interest rate: 10%)	$ 70,000	$ 50,000	$20,000	40.00%
Common stock($10 par value)	$ 100,000	$ 100,000	$0	0.00%
Retained earnings	$ 16,000	$ 2,000	$14,000	700.00%
Total liabilities and equity	$ 204,000	$ 171,000	$33,000	19.30%

Table (2)

2)

To determine

Determine the amount of current ratio changed from Year 1 to Year 2.

2)

Expert Solution

Explanation of Solution

Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.

Current ratio = Current AssetsCurrent Liabilities

Current ratio for Year 2:

Current ratio = Current AssetsCurrent Liabilities= ($6,800 + $42,000 + $25,000+200)($17,000+$1,000)= $74,000$18,000= 4.11 times

Current ratio for Year 1:

Current ratio = Current AssetsCurrent Liabilities= ($3,900 + $29,000 + $18,000+$100)($18,000+$1,000)= $51,000$19,000= 2.68 times

The current ratio is increased by 1.43 (4.11− 2.68) times at the end of Year 2.

Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 13, Problem 5AP

1)

To determine

Complete the comparing across time analysis of Company S’s comparative financial statement.

1)

Expert Solution

Explanation of Solution

Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.

Comparing across time analysis of financial statements of Corporation S:

Corporation S
Comparative Income Statement
Year Ended Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Sales revenue	$ 453,000	$ 447,000	$6,000	1.34%
Cost of goods sold	($ 250,000)	($ 241,000)	($9,000)	3.73%
Gross profit	$ 203,000	$ 206,000	($3,000)	-1.46%
Operating expenses (Including interest on bonds)	($ 167,000)	($ 168,000)	($1,000)	-0.60%
Pre-tax Income	$ 36,000	$ 38,000	($2,000)	-5.26%
Income tax expense	($ 10,800)	($ 11,400)	($600)	-5.26%
Net income	$ 25,200	$ 26,600	($1,400)	-5.26%

Table (1)

Corporation S
Comparative Balance Sheet
As on Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Cash	$ 6,800	$ 3,900	$2,900	74.36%
Accounts receivable (net)	$ 42,000	$ 29,000	$13,000	44.83%
Merchandise Inventory	$ 25,000	$ 18,000	$7,000	38.89%
Prepaid expenses	$ 200	$ 100	$100	100.00%
Property and equipment (net)	$ 130,000	$ 120,000	$10,000	8.33%
Total assets	$ 204,000	$ 171,000	$33,000	19.30%
Accounts payable	$ 17,000	$ 18,000	($1,000)	-5.56%
Income taxes payable	$ 1,000	$ 1,000	$0	0.00%
Bonds payable (Interest rate: 10%)	$ 70,000	$ 50,000	$20,000	40.00%
Common stock($10 par value)	$ 100,000	$ 100,000	$0	0.00%
Retained earnings	$ 16,000	$ 2,000	$14,000	700.00%
Total liabilities and equity	$ 204,000	$ 171,000	$33,000	19.30%

Table (2)

2)

To determine

Determine the amount of current ratio changed from Year 1 to Year 2.

2)

Expert Solution

Explanation of Solution

Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.

Current ratio = Current AssetsCurrent Liabilities

Current ratio for Year 2:

Current ratio = Current AssetsCurrent Liabilities= ($6,800 + $42,000 + $25,000+200)($17,000+$1,000)= $74,000$18,000= 4.11 times

Current ratio for Year 1:

Current ratio = Current AssetsCurrent Liabilities= ($3,900 + $29,000 + $18,000+$100)($18,000+$1,000)= $51,000$19,000= 2.68 times

The current ratio is increased by 1.43 (4.11− 2.68) times at the end of Year 2.

Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 13, Problem 5AP

1)

To determine

Complete the comparing across time analysis of Company S’s comparative financial statement.

1)

Expert Solution

Explanation of Solution

Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.

Comparing across time analysis of financial statements of Corporation S:

Corporation S
Comparative Income Statement
Year Ended Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Sales revenue	$ 453,000	$ 447,000	$6,000	1.34%
Cost of goods sold	($ 250,000)	($ 241,000)	($9,000)	3.73%
Gross profit	$ 203,000	$ 206,000	($3,000)	-1.46%
Operating expenses (Including interest on bonds)	($ 167,000)	($ 168,000)	($1,000)	-0.60%
Pre-tax Income	$ 36,000	$ 38,000	($2,000)	-5.26%
Income tax expense	($ 10,800)	($ 11,400)	($600)	-5.26%
Net income	$ 25,200	$ 26,600	($1,400)	-5.26%

Table (1)

Corporation S
Comparative Balance Sheet
As on Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Cash	$ 6,800	$ 3,900	$2,900	74.36%
Accounts receivable (net)	$ 42,000	$ 29,000	$13,000	44.83%
Merchandise Inventory	$ 25,000	$ 18,000	$7,000	38.89%
Prepaid expenses	$ 200	$ 100	$100	100.00%
Property and equipment (net)	$ 130,000	$ 120,000	$10,000	8.33%
Total assets	$ 204,000	$ 171,000	$33,000	19.30%
Accounts payable	$ 17,000	$ 18,000	($1,000)	-5.56%
Income taxes payable	$ 1,000	$ 1,000	$0	0.00%
Bonds payable (Interest rate: 10%)	$ 70,000	$ 50,000	$20,000	40.00%
Common stock($10 par value)	$ 100,000	$ 100,000	$0	0.00%
Retained earnings	$ 16,000	$ 2,000	$14,000	700.00%
Total liabilities and equity	$ 204,000	$ 171,000	$33,000	19.30%

Table (2)

2)

To determine

Determine the amount of current ratio changed from Year 1 to Year 2.

2)

Expert Solution

Explanation of Solution

Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.

Current ratio = Current AssetsCurrent Liabilities

Current ratio for Year 2:

Current ratio = Current AssetsCurrent Liabilities= ($6,800 + $42,000 + $25,000+200)($17,000+$1,000)= $74,000$18,000= 4.11 times

Current ratio for Year 1:

Current ratio = Current AssetsCurrent Liabilities= ($3,900 + $29,000 + $18,000+$100)($18,000+$1,000)= $51,000$19,000= 2.68 times

The current ratio is increased by 1.43 (4.11− 2.68) times at the end of Year 2.

Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.

Answer 6

Chapter 13, Problem 5AP

1)

To determine

Complete the comparing across time analysis of Company S’s comparative financial statement.

1)

Expert Solution

Explanation of Solution

Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.

Comparing across time analysis of financial statements of Corporation S:

Corporation S
Comparative Income Statement
Year Ended Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Sales revenue	$ 453,000	$ 447,000	$6,000	1.34%
Cost of goods sold	($ 250,000)	($ 241,000)	($9,000)	3.73%
Gross profit	$ 203,000	$ 206,000	($3,000)	-1.46%
Operating expenses (Including interest on bonds)	($ 167,000)	($ 168,000)	($1,000)	-0.60%
Pre-tax Income	$ 36,000	$ 38,000	($2,000)	-5.26%
Income tax expense	($ 10,800)	($ 11,400)	($600)	-5.26%
Net income	$ 25,200	$ 26,600	($1,400)	-5.26%

Table (1)

Corporation S
Comparative Balance Sheet
As on Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Cash	$ 6,800	$ 3,900	$2,900	74.36%
Accounts receivable (net)	$ 42,000	$ 29,000	$13,000	44.83%
Merchandise Inventory	$ 25,000	$ 18,000	$7,000	38.89%
Prepaid expenses	$ 200	$ 100	$100	100.00%
Property and equipment (net)	$ 130,000	$ 120,000	$10,000	8.33%
Total assets	$ 204,000	$ 171,000	$33,000	19.30%
Accounts payable	$ 17,000	$ 18,000	($1,000)	-5.56%
Income taxes payable	$ 1,000	$ 1,000	$0	0.00%
Bonds payable (Interest rate: 10%)	$ 70,000	$ 50,000	$20,000	40.00%
Common stock($10 par value)	$ 100,000	$ 100,000	$0	0.00%
Retained earnings	$ 16,000	$ 2,000	$14,000	700.00%
Total liabilities and equity	$ 204,000	$ 171,000	$33,000	19.30%

Table (2)

Answer 7

Chapter 13, Problem 5AP

1)

To determine

Complete the comparing across time analysis of Company S’s comparative financial statement.

Answer 8

1)

Expert Solution

Explanation of Solution

Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.

Comparing across time analysis of financial statements of Corporation S:

Corporation S
Comparative Income Statement
Year Ended Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Sales revenue	$ 453,000	$ 447,000	$6,000	1.34%
Cost of goods sold	($ 250,000)	($ 241,000)	($9,000)	3.73%
Gross profit	$ 203,000	$ 206,000	($3,000)	-1.46%
Operating expenses (Including interest on bonds)	($ 167,000)	($ 168,000)	($1,000)	-0.60%
Pre-tax Income	$ 36,000	$ 38,000	($2,000)	-5.26%
Income tax expense	($ 10,800)	($ 11,400)	($600)	-5.26%
Net income	$ 25,200	$ 26,600	($1,400)	-5.26%

Table (1)

Corporation S
Comparative Balance Sheet
As on Year 2
Particulars	Year 2	Year 1	Increase (decrease)
Particulars	Amount (A)	Amount (B)	Amount (C) (C=A-B)	Percent (D) (D=C÷B)
Cash	$ 6,800	$ 3,900	$2,900	74.36%
Accounts receivable (net)	$ 42,000	$ 29,000	$13,000	44.83%
Merchandise Inventory	$ 25,000	$ 18,000	$7,000	38.89%
Prepaid expenses	$ 200	$ 100	$100	100.00%
Property and equipment (net)	$ 130,000	$ 120,000	$10,000	8.33%
Total assets	$ 204,000	$ 171,000	$33,000	19.30%
Accounts payable	$ 17,000	$ 18,000	($1,000)	-5.56%
Income taxes payable	$ 1,000	$ 1,000	$0	0.00%
Bonds payable (Interest rate: 10%)	$ 70,000	$ 50,000	$20,000	40.00%
Common stock($10 par value)	$ 100,000	$ 100,000	$0	0.00%
Retained earnings	$ 16,000	$ 2,000	$14,000	700.00%
Total liabilities and equity	$ 204,000	$ 171,000	$33,000	19.30%

Table (2)

Answer 9

1)

Expert Solution

Answer 10

1)

Expert Solution

Answer 11

Expert Solution

Answer 12

2)

To determine

Determine the amount of current ratio changed from Year 1 to Year 2.

2)

Expert Solution

Explanation of Solution

Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.

Current ratio = Current AssetsCurrent Liabilities

Current ratio for Year 2:

Current ratio = Current AssetsCurrent Liabilities= ($6,800 + $42,000 + $25,000+200)($17,000+$1,000)= $74,000$18,000= 4.11 times

Current ratio for Year 1:

Current ratio = Current AssetsCurrent Liabilities= ($3,900 + $29,000 + $18,000+$100)($18,000+$1,000)= $51,000$19,000= 2.68 times

The current ratio is increased by 1.43 (4.11− 2.68) times at the end of Year 2.

Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.

Answer 13

2)

To determine

Determine the amount of current ratio changed from Year 1 to Year 2.

Answer 14

2)

Expert Solution

Explanation of Solution

Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.

Current ratio = Current AssetsCurrent Liabilities

Current ratio for Year 2:

Current ratio = Current AssetsCurrent Liabilities= ($6,800 + $42,000 + $25,000+200)($17,000+$1,000)= $74,000$18,000= 4.11 times

Current ratio for Year 1:

Current ratio = Current AssetsCurrent Liabilities= ($3,900 + $29,000 + $18,000+$100)($18,000+$1,000)= $51,000$19,000= 2.68 times

The current ratio is increased by 1.43 (4.11− 2.68) times at the end of Year 2.

Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.