1)
Complete the comparing across time analysis of Company S’s comparative financial statement.
1)

Explanation of Solution
Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.
Comparing across time analysis of financial statements of Corporation S:
Corporation S | ||||
Comparative Income Statement | ||||
Year Ended Year 2 | ||||
Particulars | Year 2 | Year 1 | Increase (decrease) | |
Amount (A) | Amount (B) |
Amount (C) |
Percent (D) | |
Sales revenue | $ 453,000 | $ 447,000 | $6,000 | 1.34% |
Cost of goods sold | ($ 250,000) | ($ 241,000) | ($9,000) | 3.73% |
Gross profit | $ 203,000 | $ 206,000 | ($3,000) | -1.46% |
Operating expenses (Including interest on bonds) | ($ 167,000) | ($ 168,000) | ($1,000) | -0.60% |
Pre-tax Income | $ 36,000 | $ 38,000 | ($2,000) | -5.26% |
Income tax expense | ($ 10,800) | ($ 11,400) | ($600) | -5.26% |
Net income | $ 25,200 | $ 26,600 | ($1,400) | -5.26% |
Table (1)
Corporation S | ||||
Comparative | ||||
As on Year 2 | ||||
Particulars | Year 2 | Year 1 | Increase (decrease) | |
Amount (A) | Amount (B) |
Amount (C) |
Percent (D) | |
Cash | $ 6,800 | $ 3,900 | $2,900 | 74.36% |
$ 42,000 | $ 29,000 | $13,000 | 44.83% | |
Merchandise Inventory | $ 25,000 | $ 18,000 | $7,000 | 38.89% |
Prepaid expenses | $ 200 | $ 100 | $100 | 100.00% |
Property and equipment (net) | $ 130,000 | $ 120,000 | $10,000 | 8.33% |
Total assets | $ 204,000 | $ 171,000 | $33,000 | 19.30% |
Accounts payable | $ 17,000 | $ 18,000 | ($1,000) | -5.56% |
Income taxes payable | $ 1,000 | $ 1,000 | $0 | 0.00% |
Bonds payable (Interest rate: 10%) | $ 70,000 | $ 50,000 | $20,000 | 40.00% |
Common stock($10 par value) | $ 100,000 | $ 100,000 | $0 | 0.00% |
$ 16,000 | $ 2,000 | $14,000 | 700.00% | |
Total liabilities and equity | $ 204,000 | $ 171,000 | $33,000 | 19.30% |
Table (2)
2)
Determine the amount of
2)

Explanation of Solution
Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.
Current ratio for Year 2:
Current ratio for Year 1:
The current ratio is increased by 1.43
Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.
Want to see more full solutions like this?
Chapter 13 Solutions
FINANCIAL ACCOUNTING ETEXT CARD
- Compute the net incremental costarrow_forwardCorrect answer pleasearrow_forwardThe following are several situations involving compound interest. Required: Using the appropriate table, solve each of the following: Hope Dearborn invests $40,000 on January 1, Year 1, in a savings account that earns interest of 8% compounded semiannually. What will be the amount in the fund on December 31, Year 6? Ben Johnson receives a bonus of $5,000 each year on December 31. Beginning on December 31, Year 1, he deposits his bonus every year in a savings account that earns interest of 12% compounded annually. What will be the amount in the fund on December 31, Year 5, after he deposits his bonus received on that date? Ron Sewert owes $30,000 on a non-interest-bearing note due January 1, Year 11. He offers to pay the amount on January 1, Year 1, provided that it is discounted at 10% on a compound annual discount basis. What would he have to pay on January 1, Year 1, under this assumption? June Stickney purchased an annuity on January 1, Year 1, which, at a 12% annual rate, would…arrow_forward
- Get Solution Please Provide answer of General Accountingarrow_forwardSolve This one Pleasearrow_forwardThe financial statements of Garner Manufacturing report net sales of $600,000 and accounts receivable of $120,000 and $80,000 at the beginning and end of the year, respectively. What is the average collection period for accounts receivable in days?arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





