
1)
Complete the comparing across time analysis of Company S’s comparative financial statement.
1)

Explanation of Solution
Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.
Comparing across time analysis of financial statements of Corporation S:
Corporation S | ||||
Comparative Income Statement | ||||
Year Ended Year 2 | ||||
Particulars | Year 2 | Year 1 | Increase (decrease) | |
Amount (A) | Amount (B) |
Amount (C) |
Percent (D) | |
Sales revenue | $ 453,000 | $ 447,000 | $6,000 | 1.34% |
Cost of goods sold | ($ 250,000) | ($ 241,000) | ($9,000) | 3.73% |
Gross profit | $ 203,000 | $ 206,000 | ($3,000) | -1.46% |
Operating expenses (Including interest on bonds) | ($ 167,000) | ($ 168,000) | ($1,000) | -0.60% |
Pre-tax Income | $ 36,000 | $ 38,000 | ($2,000) | -5.26% |
Income tax expense | ($ 10,800) | ($ 11,400) | ($600) | -5.26% |
Net income | $ 25,200 | $ 26,600 | ($1,400) | -5.26% |
Table (1)
Corporation S | ||||
Comparative | ||||
As on Year 2 | ||||
Particulars | Year 2 | Year 1 | Increase (decrease) | |
Amount (A) | Amount (B) |
Amount (C) |
Percent (D) | |
Cash | $ 6,800 | $ 3,900 | $2,900 | 74.36% |
$ 42,000 | $ 29,000 | $13,000 | 44.83% | |
Merchandise Inventory | $ 25,000 | $ 18,000 | $7,000 | 38.89% |
Prepaid expenses | $ 200 | $ 100 | $100 | 100.00% |
Property and equipment (net) | $ 130,000 | $ 120,000 | $10,000 | 8.33% |
Total assets | $ 204,000 | $ 171,000 | $33,000 | 19.30% |
Accounts payable | $ 17,000 | $ 18,000 | ($1,000) | -5.56% |
Income taxes payable | $ 1,000 | $ 1,000 | $0 | 0.00% |
Bonds payable (Interest rate: 10%) | $ 70,000 | $ 50,000 | $20,000 | 40.00% |
Common stock($10 par value) | $ 100,000 | $ 100,000 | $0 | 0.00% |
$ 16,000 | $ 2,000 | $14,000 | 700.00% | |
Total liabilities and equity | $ 204,000 | $ 171,000 | $33,000 | 19.30% |
Table (2)
2)
Determine the amount of
2)

Explanation of Solution
Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.
Current ratio for Year 2:
Current ratio for Year 1:
The current ratio is increased by 1.43
Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.
Want to see more full solutions like this?
Chapter 13 Solutions
FINANCIAL ACCOUNTING (LL)-W/CONNECT
- The predetermined overhead rate for RON Company is $10, comprised of a variable overhead rate of $6 and a fixed rate of $4. The amount of budgeted overhead costs at a normal capacity of $300,000 was divided by the normal capacity of 30,000 direct labor hours, to arrive at the predetermined overhead rate of $10. Actual overhead for July was $40,000 variable and $28,200 fixed, and the standard hours allowed for the product produced in July was 7,000 hours. The total overhead variance is: A. $6,100 U B. $1,100 U C. $500 U D. $1,800 F.Answerarrow_forwardThe equipment was sold for $60,000 The equipment was originally purchased for $33,000. At the time of the sale, the equipment had accumulated depreciation of$30,000. Calculate the gain or loss to be recorded on the sale of equipment. Provide answerarrow_forwardThe equipment was sold for $60,000 The equipment was originally purchased for $33,000. At the time of the sale, the equipment had accumulated depreciation of$30,000. Calculate the gain or loss to be recorded on the sale of equipment.arrow_forward
- ??!!arrow_forwardMeridian Manufacturing estimates that annual manufacturing overhead costs will be $924,500. Estimated annual operating activity bases are direct labor costs of $530,000, direct labor hours of 53,000, and machine hours of 106,000. Compute the predetermined overhead rate for each activity base. a. Overhead rate per direct labor cost. b. Overhead rate per direct labor hour. c. Overhead rate per machine hour.arrow_forwardAt the beginning of the year, Ironclad Corp. had total assets of $920,000 and total liabilities of $610,000. During the year, total liabilities increased by $90,000 and stockholders' equity decreased by $45,000. What is the amount of total assets at the end of the year?arrow_forward
- Please give me true answer this financial accounting questionarrow_forwardDavid Corp. manufactures 2 products, drills and wrenches. The company has estimated its overhead in the assembly department to be $200,000. The company produces 500,000 drills and 400,000 wrenches each year. Each drill uses 4 parts, and each wrench uses 5 parts. How much of the assembly overhead should be allocated to drills?arrow_forwardFinancial Accountingarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





