1)
Complete the comparing across time analysis of Company S’s comparative financial statement.
1)
Explanation of Solution
Comparison of across time analysis of financial statements: In this method of analysis of financial statements, the amount of each current year item of the financial statement is compared with the previous year amount. The amount of each item increased or decreased in the current financial statements, and its respective percentage can be computed by taking the earlier statement as the base.
Comparing across time analysis of financial statements of Corporation S:
Corporation S | ||||
Comparative Income Statement | ||||
Year Ended Year 2 | ||||
Particulars | Year 2 | Year 1 | Increase (decrease) | |
Amount (A) | Amount (B) |
Amount (C) |
Percent (D) | |
Sales revenue | $ 453,000 | $ 447,000 | $6,000 | 1.34% |
Cost of goods sold | ($ 250,000) | ($ 241,000) | ($9,000) | 3.73% |
Gross profit | $ 203,000 | $ 206,000 | ($3,000) | -1.46% |
Operating expenses (Including interest on bonds) | ($ 167,000) | ($ 168,000) | ($1,000) | -0.60% |
Pre-tax Income | $ 36,000 | $ 38,000 | ($2,000) | -5.26% |
Income tax expense | ($ 10,800) | ($ 11,400) | ($600) | -5.26% |
Net income | $ 25,200 | $ 26,600 | ($1,400) | -5.26% |
Table (1)
Corporation S | ||||
Comparative | ||||
As on Year 2 | ||||
Particulars | Year 2 | Year 1 | Increase (decrease) | |
Amount (A) | Amount (B) |
Amount (C) |
Percent (D) | |
Cash | $ 6,800 | $ 3,900 | $2,900 | 74.36% |
$ 42,000 | $ 29,000 | $13,000 | 44.83% | |
Merchandise Inventory | $ 25,000 | $ 18,000 | $7,000 | 38.89% |
Prepaid expenses | $ 200 | $ 100 | $100 | 100.00% |
Property and equipment (net) | $ 130,000 | $ 120,000 | $10,000 | 8.33% |
Total assets | $ 204,000 | $ 171,000 | $33,000 | 19.30% |
Accounts payable | $ 17,000 | $ 18,000 | ($1,000) | -5.56% |
Income taxes payable | $ 1,000 | $ 1,000 | $0 | 0.00% |
Bonds payable (Interest rate: 10%) | $ 70,000 | $ 50,000 | $20,000 | 40.00% |
Common stock($10 par value) | $ 100,000 | $ 100,000 | $0 | 0.00% |
$ 16,000 | $ 2,000 | $14,000 | 700.00% | |
Total liabilities and equity | $ 204,000 | $ 171,000 | $33,000 | 19.30% |
Table (2)
2)
Determine the amount of
2)
Explanation of Solution
Current ratio: Current ratio is used to determine the relationship between current assets and current liabilities. The ideal current ratio is 2:1.
Current ratio for Year 2:
Current ratio for Year 1:
The current ratio is increased by 1.43
Note: Current assets include Cash, Accounts receivable (net), Merchandise inventory and prepaid expenses. Current liabilities include Accounts payable and Income taxes payable.
Want to see more full solutions like this?
Chapter 13 Solutions
Connect Access Card For Financial Accounting
- General Accounting Questionarrow_forwardHi expert please give me answer general accounting questionarrow_forwardBabu Company completes job #928 which has a standard of 610 labor hours at a standard rate of $19.30 per hour. The job was completed in 590 hours and the average actual labor rate was $19.10 per hour. What is the labor rate variance? Don't Use Aiarrow_forward
- What was the margin for the past year?arrow_forwardWhat is the overhead rate for Department A on these general accounting question?arrow_forwardBabu Company completes job #928 which has a standard of 610 labor hours at a standard rate of $19.30 per hour. The job was completed in 590 hours and the average actual labor rate was $19.10 per hour. What is the labor rate variance?arrow_forward
- Need help with this financial accounting questionarrow_forwardQuick answer of this accounting questionsarrow_forwardRiverbend Earthworks Inc. purchased a used Komatsu PC210 excavator for $600,000 in January 2018. The company estimates the equipment's useful life to be 12 years and the salvage value to be $80,000. Using straight-line depreciation, calculate the depreciation expense for 2018, the first year of the equipment's life, and determine the equipment's net book value at December 31, 2020, after the third year of the equipment's life. (Round your calculation to nearest number for Accumulated depreciation part if needed)arrow_forward
- Don't use ai given answer accounting questionsarrow_forwardSilver Creek Technologies has the following financial information: please answer the financial accounting questionarrow_forwardThe per-unit standards for direct labor are 2 direct labor hours at $15 per hour. If in producing 2,300 units, the actual direct labor cost was $68,800 for 4,300 direct labor hours worked, the total direct labor variance is____? I want Solutionarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education