MANAGERIAL ACCT W/CONNECT >IC<
15th Edition
ISBN: 9781259405303
Author: Garrison
Publisher: MCG
expand_more
expand_more
format_list_bulleted
Concept explainers
Videos
Question
Chapter 13, Problem 30P
To determine
The
Expert Solution
Answer to Problem 30P
Solution: The Net present value of project of purchase of Robots is $46,120.
Explanation of Solution
The Statement showing the computation of net present value of project is computed as under:
| Computation of Net present value of project of Purchase of Robots | ||||
| Net Annual savings: | ||||
| Savings in Annual carrying cost of Inventory | 210000 | |||
| Savings in Labour cost (25000 DLH @16) | 400000 | |||
| Total savings | 610000 | |||
| Less: Annual Increase in Power cost | 30000 | |||
| Net Annual savings | 580000 | |||
| Annuity Present value factor (i=20%, n=5) | 2.991 | |||
| Present value of Annual savings in cost | 1734780 | |||
| Add: Present value of Release of Inventory | 333200 | |||
| ($ 400,000* Present value of 1st year i.e. 0.833) | ||||
| Add: Present value of Salvage value of investment | 28140 | |||
| ($ 70,000 * Present value factor for 5th year i.e. 0.402) | ||||
| Total Present value of |
2096120 | |||
| Less: Present value of Outflows | ||||
| Initial investment of cost of Robot | 1600000 | |||
| Add: Installation and Software cost | 450000 | |||
| Present value of outflows | 2,050,000 | |||
| Net present value | 46,120 |
Requirement3:
To determine
The net present value of project with changes to actual figures of labour hours saved and installation cost actually incurred.
Expert Solution
Answer to Problem 30P
Solution: The Net present value of Project after making revision as per actual figures of labour hours saved and actual installation cost incurred is $(148,520)
Explanation of Solution
The statement showing revised net present value of the project is as under:
| Computation of Net present value of project of Purchase of Robots | ||||
| Net Annual savings: | ||||
| Savings in Annual carrying cost of Inventory | 210000 | |||
| Savings in Labour cost (22500 DLH @16) | 360000 | |||
| Total savings | 570000 | |||
| Less: Annual Increase in Power cost | 30000 | |||
| Net Annual savings | 540000 | |||
| Annuity Present value factor (i=20%, n=5) | 2.991 | |||
| Present value of Annual savings in cost | 1615140 | |||
| Add: Present value of Release of Inventory | 333200 | |||
| ($ 400,000* Present value of 1st year i.e. 0.833) | ||||
| Add: Present value of Salvage value of investment | 28140 | |||
| ($ 70,000 * Present value factor for 5th year i.e. 0.402) | ||||
| Total Present value of Cash inflows | 1976480 | |||
| Less: Present value of Outflows | ||||
| Initial investment of cost of Robot | 1600000 | |||
| Add: Installation and Software cost | 525000 | |||
| Present value of outflows | 2,125,000 | |||
| Net present value | -148,520 |
Requirement4:
To determine
The additional benefits to be derived from undertaken of the project and Amount of benefit which must accrue each year.
Expert Solution
Answer to Problem 30P
Solution: The Additional benefit which must accrue on undertaking the projects is savings in further carrying cost of inventory which had happen and will be released at the end of year. This cost will go on increasing with the increase in production level. Also, with the increase in production, there will be lot more savings in labour hours, resulted in savings in labor cost further.
The Additional Annual benefit which must accrue to the project each year must be $ 49656 to make project yield 20%.
Explanation of Solution
The Annual additional benefit which must accrue to the company shall be $ 49,656 per annum and has been computed as follows:
| Computation of Annual additional benefits to accrue in project | ||||
| Net present value | -148520 | |||
| Therefore, Present value of annual benefits must be | 148520 | |||
| in 5 years of life | ||||
| Divide: Annuity present factor (i=20%, n=5 years) | 2.991 | |||
| Equivalent Annual benefits which accrue each year | 49656 |
Conclusion
To conclude, it must be said that alternative which is having lower net present worth in terms of cost and higher net present worth in terms of inflows, shall be accepted among the alternatives.
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Please provide the accurate answer to this general accounting problem using valid techniques.
Please explain the solution to this general accounting problem with accurate principles.
Accounting answer
Chapter 13 Solutions
MANAGERIAL ACCT W/CONNECT >IC<
Ch. 13.A - Prob. 1ECh. 13.A - Prob. 2ECh. 13.A - Prob. 3ECh. 13.A - Prob. 4ECh. 13.A - Exercises 13A-5 Basic Present Value Concepts...Ch. 13.A - Prob. 6ECh. 13.C - Prob. 1ECh. 13.C - Prob. 2ECh. 13.C - PROBLEM 13C-3 Income Taxes and Net Present Value...Ch. 13.C - Prob. 4P
Ch. 13.C - PROBLEM 13C-5 Income Taxes and Net Present Value...Ch. 13 - Prob. 1QCh. 13 - Prob. 2QCh. 13 - Prob. 3QCh. 13 - Prob. 4QCh. 13 - Prob. 5QCh. 13 - Prob. 6QCh. 13 - Prob. 7QCh. 13 - Prob. 8QCh. 13 - Prob. 9QCh. 13 - Prob. 10QCh. 13 - Prob. 11QCh. 13 - Prob. 12QCh. 13 - Prob. 13QCh. 13 - Prob. 14QCh. 13 - What is the major criticism of the payback and...Ch. 13 -
The Excel worksheet form that appears below is to...Ch. 13 - Prob. 1F15Ch. 13 - Prob. 2F15Ch. 13 - Prob. 3F15Ch. 13 - Prob. 4F15Ch. 13 - Prob. 5F15Ch. 13 - Prob. 6F15Ch. 13 - Prob. 7F15Ch. 13 - Prob. 8F15Ch. 13 - Prob. 9F15Ch. 13 - Prob. 10F15Ch. 13 - (
595.000
)...Ch. 13 - Prob. 12F15Ch. 13 - Prob. 13F15Ch. 13 - Prob. 14F15Ch. 13 - Prob. 15F15Ch. 13 - Prob. 1ECh. 13 - Prob. 2ECh. 13 - Prob. 3ECh. 13 - Prob. 4ECh. 13 - Prob. 5ECh. 13 - Prob. 6ECh. 13 - Prob. 7ECh. 13 - Prob. 8ECh. 13 - Prob. 9ECh. 13 - Prob. 10ECh. 13 - Prob. 11ECh. 13 - Prob. 12ECh. 13 - Prob. 13ECh. 13 - Prob. 14ECh. 13 -
EXERCISE 13-15 Internal Rateof Return and Net...Ch. 13 - Prob. 16PCh. 13 - PROBLEM 13-17 Net Present Value Analysis; Internal...Ch. 13 - Prob. 18PCh. 13 - Prob. 19PCh. 13 - Prob. 20PCh. 13 - Prob. 21PCh. 13 - Prob. 22PCh. 13 - Prob. 23PCh. 13 - Prob. 24PCh. 13 - Prob. 25PCh. 13 - Prob. 26PCh. 13 -
PROBLEM 13-27 Net Present Value Analysis...Ch. 13 - Prob. 28PCh. 13 - Prob. 29PCh. 13 - Prob. 30PCh. 13 - Prob. 31CCh. 13 - Prob. 32C
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- I need guidance with this financial accounting problem using the right financial principles.arrow_forwardI need help with this financial accounting question using the proper accounting approach.arrow_forwardNova Consulting estimates its consultants will work 25,000 direct labor hours per year. The company's projected total indirect costs are $320,000. The direct labor rate is $95 per hour. The company uses direct labor hours as the allocation base for indirect costs. If Nova performs a job requiring 32 hours of direct labor, what is the total job cost?arrow_forward
- Determine the depreciation for the month.arrow_forwardWhat was milissa's total Dollar return on this stock?arrow_forwardNova Consulting estimates its consultants will work 25,000 direct labor hours per year. The company's projected total indirect costs are $320,000. The direct labor rate is $95 per hour. The company uses direct labor hours as the allocation base for indirect costs. If Nova performs a job requiring 32 hours of direct labor, what is the total job cost? Helparrow_forward
- Young Technology has an accounts receivable turnover for the year of 6.4. Net sales for the period are $225,000. What is the number of days' sales in receivables?arrow_forwardVine Orchards purchased a tractor for $278,400, with an estimated residual value of $12,300. The tractor is expected to have a useful operating life of 45,000 hours. During July, the tractor was operated for 165 hours. Determine the depreciation for the month.arrow_forwardAccurate Answerarrow_forward
- Accounts receivable:5900 account payable:12800arrow_forwardCan you help me solve this general accounting problem using the correct accounting process?arrow_forwardMilissa Rivera bought 500 shares of Purple Tech Industries for $92 per share. He paid a commission of $85 when he purchased this stock. He sold the stock 4 years later for $118 per share. When he sold it, he paid a commission of $90. While he held the stock, it paid a dividend of $3.75 per share. What was Milissa's total dollar return on this stock?arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education
Capital Budgeting Introduction & Calculations Step-by-Step -PV, FV, NPV, IRR, Payback, Simple R of R; Author: Accounting Step by Step;https://www.youtube.com/watch?v=hyBw-NnAkHY;License: Standard Youtube License