Adequate information: Market value of debt MV d = $115,000,000 Cost of debt K d = 6% Market value of equity MV e = $360,000,000 Cost of equity K e = 11% Debt value V D = $45,000,000 Projected EBIT in one year EBIT Proj = $17,300,000 EBIT growth rate for first 5 years g = 10% EBIT perpetuity growth rate G = 3% Net working capital percentage for EBIT WC r = 9% Capital spending percentage for EBIT CS r = 15% Depreciation for EBIT D r = 8% Shares outstanding SO = 1,950,000 Tax rate t = 21% To compute: Stock price for the company J. Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

Question

Want to see the full answer?

Answer 1

Question

Chapter 13, Problem 21QAP

a

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

To compute: Stock price for the company J.

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

b

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

EV/EBITDA = 9

To compute: Stock price

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Students have asked these similar questions

Need the below table filled out for Short-term debt %, Long-term debt $,%, Common equity $,% and Total capital $,%. Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Notes payable 10,000,000 Fixed assets 70,000,000 Long-term debt 30,000,000 Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 11%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead are part of the company's permanent capital structure. The long-term debt consists of 30,000 bonds, each with a par value of $1,000, an annual coupon interest rate of 6%, and a 15-year maturity. The going rate of interest on new long-term debt, rd, is 12%, and this is the…

Ned assistance with Q3 and Q4 below? Cost of Equity The earnings, dividends, and stock price of Shelby Inc. are expected to grow at 6% per year in the future. Shelby's common stock sells for $21 per share, its last dividend was $1.00, and the company will pay a dividend of $1.06 at the end of the current year. Using the discounted cash flow approach, what is its cost of equity? Round your answer to two decimal places. 11.06 % If the firm's beta is 1.3, the risk-free rate is 8%, and the expected return on the market is 11%, then what would be the firm's cost of equity based on the CAPM approach? Round your answer to two decimal places. 11.90% If the firm's bonds earn a return of 9%, then what would be your estimate of rs using the own-bond-yield-plus-judgmental-risk-premium approach? (Hint: Use the mid-point of the risk premium range.) Round your answer to two decimal places. % On the basis of the results of parts a–c, what would be your estimate of Shelby's cost of equity?…

What monthly compounded interest rate would Second National Bank need to pay on savings deposits to provide an effective rate of 6.2%?

Answer 2

Question

Chapter 13, Problem 21QAP

a

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

To compute: Stock price for the company J.

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

b

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

EV/EBITDA = 9

To compute: Stock price

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 3

Question

Chapter 13, Problem 21QAP

a

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

To compute: Stock price for the company J.

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

b

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

EV/EBITDA = 9

To compute: Stock price

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 4

Question

Chapter 13, Problem 21QAP

a

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

To compute: Stock price for the company J.

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

b

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

EV/EBITDA = 9

To compute: Stock price

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 5

Chapter 13, Problem 21QAP

a

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

To compute: Stock price for the company J.

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

b

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

EV/EBITDA = 9

To compute: Stock price

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

Answer 6

Chapter 13, Problem 21QAP

a

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

To compute: Stock price for the company J.

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

Answer 7

Chapter 13, Problem 21QAP

a

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

To compute: Stock price for the company J.

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

Answer 8

b

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

EV/EBITDA = 9

To compute: Stock price

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

Answer 9

b

Summary Introduction

Adequate information:

Market value of debt MVd = $115,000,000

Cost of debt Kd = 6%

Market value of equity MVe = $360,000,000

Cost of equity Ke = 11%

Debt value VD = $45,000,000

Projected EBIT in one year EBITProj = $17,300,000

EBIT growth rate for first 5 years g = 10%

EBIT perpetuity growth rate G = 3%

Net working capital percentage for EBIT WCr = 9%

Capital spending percentage for EBIT CSr = 15%

Depreciation for EBIT Dr = 8%

Shares outstanding SO = 1,950,000

Tax rate t = 21%

EV/EBITDA = 9

To compute: Stock price

Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.

Answer 10

Expert Solution & Answer

Answer 11

Expert Solution & Answer

Answer 12

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 13

Ch. 13 - Project Risk If you can borrow all the money you...Ch. 13 - WACC and Taxes Why do we use an aftertax figure...Ch. 13 - SML Cost or Equity Estimation If you use the stock...Ch. 13 - SML Cost or Equity Estimation What are the...Ch. 13 - Prob. 5CQ Ch. 13 - Cost of Capital Suppose Tom OBedlam, president of...Ch. 13 - Company Risk versus Project Risk Both Dow Chemical...Ch. 13 - Prob. 8CQ Ch. 13 - Leverage Consider a levered firms projects that...Ch. 13 - Beta What factors determine the beta of a stock?...

Solution Summary: The author explains that the stock price is based on factors such as total debt, enterprise value, shares outstanding, etc.

Want to see the full answer?

Chapter 13 Solutions