Particulars Amount ($) Sales 2,735,000 Less: Variable expenses 45% 1,230,750 Contribution margin 1,504,250 Less: Fixed expenses 735,000 Earnings before depreciation , interest and taxes 769,250 Less: Depreciation 595,000 Earnings after depreciation or EBIT 174,250 Add: Depreciation 595,000 Annual cash inflow 769,250 Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Question

Want to see the full answer?

Answer 1

Question

Chapter 13, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)

Sales 2,735,000

Less: Variable expenses 45% 1,230,750

Contribution margin 1,504,250

Less: Fixed expenses 735,000

Earnings before depreciation, interest and taxes 769,250

Less: Depreciation 595,000

Earnings after depreciation or EBIT 174,250

Add: Depreciation 595,000

Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Students have asked these similar questions

Chapter 15 Homework 13 Saved Help Save & Exit Submit Part 1 of 2 0.83 points eBook Ask Required information Use the following information to answer questions. (Algo) [The following information applies to the questions displayed below.] Information on Kwon Manufacturing's activities for its first month of operations follows: a. Purchased $100,800 of raw materials on credit. b. Materials requisitions show the following materials used for the month. Job 201 Job 202 Total direct materials Indirect materials Total materials used $ 49,000 24,400 73,400 9,420 $ 82,820 c. Time tickets show the following labor used for the month. Print References Job 201 $ 40,000 Job 202 13,400 Total direct labor 53,400 25,000 $ 78,400 Indirect labor Total labor used d. Applied overhead to Job 201 and to Job 202 using a predetermined overhead rate of 80% of direct materials cost. e. Transferred Job 201 to Finished Goods Inventory. f. Sold Job 201 for $166,160 on credit. g. Incurred the following actual other…

quesrion 2

Anti-Pandemic Pharma Co. Ltd. reports the following information in its income statement: Sales = $5,250,000; Costs = $2, 173,000; Other expenses = $187,400; Depreciation expense = $79,000; Interest expense= $53,555; Taxes $76,000; Dividends $69,000. $136,700 worth of new shares were also issued during the year and long-term debt worth $65,300 was redeemed. a) Compute the cash flow from assets b) Compute the net change in working capital (325 marks)

Answer 2

Question

Chapter 13, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)

Sales 2,735,000

Less: Variable expenses 45% 1,230,750

Contribution margin 1,504,250

Less: Fixed expenses 735,000

Earnings before depreciation, interest and taxes 769,250

Less: Depreciation 595,000

Earnings after depreciation or EBIT 174,250

Add: Depreciation 595,000

Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 3

Question

Chapter 13, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)

Sales 2,735,000

Less: Variable expenses 45% 1,230,750

Contribution margin 1,504,250

Less: Fixed expenses 735,000

Earnings before depreciation, interest and taxes 769,250

Less: Depreciation 595,000

Earnings after depreciation or EBIT 174,250

Add: Depreciation 595,000

Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 4

Question

Chapter 13, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)

Sales 2,735,000

Less: Variable expenses 45% 1,230,750

Contribution margin 1,504,250

Less: Fixed expenses 735,000

Earnings before depreciation, interest and taxes 769,250

Less: Depreciation 595,000

Earnings after depreciation or EBIT 174,250

Add: Depreciation 595,000

Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 5

Chapter 13, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)

Sales 2,735,000

Less: Variable expenses 45% 1,230,750

Contribution margin 1,504,250

Less: Fixed expenses 735,000

Earnings before depreciation, interest and taxes 769,250

Less: Depreciation 595,000

Earnings after depreciation or EBIT 174,250

Add: Depreciation 595,000

Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Answer 6

Chapter 13, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)

Sales 2,735,000

Less: Variable expenses 45% 1,230,750

Contribution margin 1,504,250

Less: Fixed expenses 735,000

Earnings before depreciation, interest and taxes 769,250

Less: Depreciation 595,000

Earnings after depreciation or EBIT 174,250

Add: Depreciation 595,000

Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Answer 7

Chapter 13, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)

Sales 2,735,000

Less: Variable expenses 45% 1,230,750

Contribution margin 1,504,250

Less: Fixed expenses 735,000

Earnings before depreciation, interest and taxes 769,250

Less: Depreciation 595,000

Earnings after depreciation or EBIT 174,250

Add: Depreciation 595,000

Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Answer 8

Expert Solution & Answer

Answer 9

Expert Solution & Answer

Answer 10

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 11

Ch. 13.A - Prob. 1E Ch. 13.A - Prob. 2E Ch. 13.A - Prob. 3E Ch. 13.A - Prob. 4E Ch. 13.A - Exercises 13A-5 Basic Present Value Concepts...Ch. 13.A - Prob. 6E Ch. 13.C - Prob. 1E Ch. 13.C - Prob. 2E Ch. 13.C - PROBLEM 13C-3 Income Taxes and Net Present Value...Ch. 13.C - Prob. 4P

Videos

Want to see the full answer?

Chapter 13 Solutions

Particulars	Amount ($)
Sales	2,735,000
Less: Variable expenses 45%	1,230,750
Contribution margin	1,504,250
Less: Fixed expenses	735,000
Earnings before depreciation, interest and taxes	769,250
Less: Depreciation	595,000
Earnings after depreciation or EBIT	174,250
Add: Depreciation	595,000
Annual cash inflow	769,250