
1.
Prepare three tables and complete the tables by showing the allocation of $450,000 net income to the partners.
1.

Explanation of Solution
A partnership is an unincorporated form of business which is formed by an agreement, owned and managed mutually by two or more individuals, who invest their assets in the business and share the liabilities and profits among themselves.
Table is prepared as follows:
Income (Loss) sharing plan | Calculations | Partner B | Partner B | Partner B | Total | |
(a) | $450,000 ( divided equally) | $150,000 | $150,000 | $150,000 | $450,000 | |
(b) | $450,000 (allocated according to the initial investments) | (1)$40,500 | (2)$157,500 | (3) $252,000 | ||
Total allocated | $40,500 | $157,500 | $252,000 | $450,000 | ||
(c) | Net income | $450,000 | ||||
Salary allowances | $80,000 | $60,000 | $90,000 | ($230,000) | ||
Balance of income | $220,000 | |||||
Interest allowances | ||||||
$6,750 | ||||||
| $26,250 | |||||
| $42,000 | |||||
Total interest | ($75,000) | |||||
Balance of income | $145,000 | |||||
Balance allocated | (4)$29,000 | (5)$58,000 | (6)$58,000 | (145,000) | ||
Balance of income | $0 | |||||
Shares of partners | $115,750 | $144,250 | $190,000 |
Table (1)
Note: Under plan (a) the net income of $450,000 is shared equally among the partners.
Working note:
Calculate the share of income and loss for Partner B in the ratio of their beginning capital investments under plan (a):
Calculate the share of income and loss for Partner B in the ratio of their beginning capital investments under plan (a):
Calculate the share of income and loss for Partner B in the ratio of their beginning capital investments under plan (a):
Calculate the balance of income allocated to Partner B under plan (c):
Calculate the balance of income allocated to Partner B under plan (c):
Calculate the balance of income allocated to Partner B under plan (c):
2.
Prepare a statement of partners’ equity showing the allocation of income to the partners if it is assumed that plan (c) is agreed among the partners.
2.

Explanation of Solution
Statement of Partner’s equity:
The statement of partners’ equity reports the change in the capital accounts of partner’s during an accounting period. Additional investments, net income from income statement is added and drawings are deducted from the beginning balance of partners’ equity to get the ending balance of the partners’ equity.
Prepare statement of partners’ equity:
Partnership BBB | ||||
Statement of Partners' Equity | ||||
For Year Ended December 31 | ||||
Particulars | Partner B | Partner B | Partner B | Total |
Beginning capital balances | $0 | $0 | $0 | $0 |
Add: | ||||
Investments by owners | $67,500 | $262,500 | $420,000 | $750,000 |
Net income | ||||
Salary allowances | $80,000 | $60,000 | $90,000 | |
Interest allowances | $6,750 | $26,250 | $42,000 | |
Balance allocated | (8)($19,200) | (9)($38,400) | (10)($38,400) | |
Total net income | $67,550 | $47,850 | $93,600 | $209,000 |
Total | $135,050 | $310,350 | $513,600 | $959,000 |
Less partners' withdrawals | ($34,000) | ($48,000) | ($64,000) | ($146,000) |
Ending capital balances | $101,050 | $262,350 | $449,600 | $813,000 |
Table (2)
Working note:
Calculate the balance of income:
Calculate the balance of income allocated to Partner B:
Calculate the balance of income allocated to Partner B:
Calculate the balance of income allocated to Partner B:
3.
Prepare
3.

Explanation of Solution
Prepare journal entry to close the income summary accounts:
Date | Account Title and Explanation | Debit ($) | Credit ($) | |
December 31 | Income Summary | 209,000 | ||
Partner B, Capital | 67,550 | |||
Partner B, Capital | 47,850 | |||
Partner B, Capital | 93,600 | |||
(To close the income summary) |
Table (3)
- Income summary is a component of partners’ equity and it is decreased which increases the value of partners’ equity. Therefore, debit income summary account by $209,000.
- Partner B, Capital is a component of partners’ equity and it is increased which decreases the value of partners’ equity. Therefore, credit Partner M, Capital account by $67,550.
- Partner B, Capital is a component of partners’ equity and it is increased which decreases the value of partners’ equity. Therefore, credit Partner L, Capital account by $47,850.
- Partner B, Capital is a component of partners’ equity and it is increased which decreases the value of partners’ equity. Therefore, credit Partner B, Capital account by $93,600.
Prepare journal entry to close the withdrawal accounts:
Date | Account Title and Explanation | Debit ($) | Credit ($) | |
December 31 | Partner B, Capital | 34,000 | ||
Partner B, Capital | 48,000 | |||
Partner B, Capital | 64,000 | |||
Partner B, Withdrawals | 34,000 | |||
Partner B, Withdrawals | 48,000 | |||
Partner B, Withdrawals | 64,000 | |||
(To close withdrawals accounts) |
Table (4)
- Partner B, Capital is a component of partners’ equity and it is decreased which increases the value of partners’ equity. Therefore, debit Partner M, Capital account by $34,000.
- Partner B, Capital is a component of partners’ equity and it is decreased which increases the value of partners’ equity. Therefore, debit Partner L, Capital account by $48,000.
- Partner B, Capital is a component of partners’ equity and it is decreased which increases the value of partners’ equity. Therefore, debit Partner B, Capital account by $64,000.
- Partner B, Withdrawals is a component of partners’ equity and it is increased which decreases the value of partner M’s equity. Therefore, credit Partner M, Withdrawals account by $34,000.
- Partner B, Withdrawals is a component of partners’ equity and it is increased which decreases the value of partner L’s equity. Therefore, credit Partner L, Withdrawals account by $48,000.
- Partner B, Withdrawals is a component of partners’ equity and it is increased which decreases the value of partner B’s equity. Therefore, credit Partner B, Withdrawals account by $64,000.
Want to see more full solutions like this?
Chapter 12 Solutions
Principles of Financial Accounting.
- Please explain the solution to this general accounting problem with accurate principles.arrow_forwardCan you solve this financial accounting problem with appropriate steps and explanations?arrow_forwardPlease provide the answer to this financial accounting question using the right approach.arrow_forward
- On January 1, 2024, Sunfish Co. issued a $22 million, 8%, 6-year convertible bond with annual coupon payments. Each $1,000 bond was convertible into 35 shares of Sunfish's common shares. Shark Investments purchased the entire bond issue for $22.7 million on January 1, 2024. Shark estimated that without the conversion feature, the bonds would have sold for $21,013,098 (to yield 9%). On January 1, 2025, Shark converted bonds with a par value of $8.8 million. At the time of conversion, the shares were selling at $30 each. Required Prepare the journal entry to record the issuance of convertible bonds. Prepare the journal entry to record the conversion according to IFRS (book value method). Prepare the journal entry to record the conversion according ASPE (market value method).arrow_forwardRoseBud Motel Ltd. (RM) had 100,000 ordinary shares outstanding during all of 2025, all owned by the owner Johnny Rose. In 2023, RM issued $500,000, 3% non-cumulative preferred shares. Each $100 preferred share is convertible into one ordinary share. RM also had 6,000, $100 cumulative preferred shares outstanding that are each entitled to an annual dividend of $1.60. Each preferred share is convertible into two ordinary shares. RM’s net income for the year ended December 31, 2025, was $400,000. Its income tax rate was 20%. The annual dividend was declared and paid during 2025 on the cumulative preferred shares but not on the non-cumulative shares. Required Calculate RM’s basic EPS for 2025. Are the non-cumulative convertible preferred shares dilutive or antidilutive in nature? The cumulative convertible preferred shares? Support your answer with calculations. Calculate RM’s diluted EPS for 2025.arrow_forwardGive correct answer this general accounting questionarrow_forward
- Hogwarts Inc. (HI) had 80,000 ordinary shares outstanding on January 1, 2025. Transactions throughout 2025 affecting its shareholdings follow. February 1: HI issued 200,000, $10, cumulative 10% preferred shares. March 1: HI issued 40,000 ordinary shares. April l: HI declared and issued an 8% stock dividend on the ordinary shares. July 1: HI repurchased and cancelled 30,000 ordinary shares. October 1: HI declared and issued a 3-for-l stock split on the ordinary shares. December 31: HI declared $99,600 in dividends on the ordinary shares. Net income for the year ended December 31, 2025, was $600,000. Its tax rate was 40%. Required What was the weighted average number of ordinary shares outstanding in 2025? What was the basic EPS in 2025? If the preferred shares issued on February 1, 2025, were non-cumulative, what would basic EPS for 2025 have been?arrow_forwardFinancial Accounting Questionarrow_forwardPlease need answer the general accounting questionarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





