
Loose Leaf for Fundamentals of Advanced Accounting
7th Edition
ISBN: 9781260151879
Author: Hoyle, Joe Ben; Schaefer, Thomas; Doupnik, Timothy
Publisher: McGraw-Hill Education
expand_more
expand_more
format_list_bulleted
Question
Chapter 12, Problem 38P
To determine
Prepare the 2017 fund financial statements for the governmental funds and the proprietary funds.
Expert Solution & Answer

Explanation of Solution
The statement of Revenues, Expenditures, and Other Changes in Fund Balance is as follows:
P City | ||||
Statement of Revenues, Expenditures, and Other Changes in Fund Balance | ||||
Fund Financial Statements- Government Funds | ||||
For the year ending December 31, 2017 | ||||
General Fund | Special Revenue Fund | Capital Projects Fund | Total Governmental Funds | |
Revenues | ||||
Property Taxes | $560,000 | $0 | $0 | $560,000 |
Park | $8,000 | $0 | $0 | $8,000 |
Operating Grant | $0 | $37,000 | $0 | $37,000 |
School fees | $6,000 | $0 | $0 | $6,000 |
Total Revenues | $574,000 | $37,000 | $0 | $611,000 |
Expenditures: | ||||
Land | $0 | $0 | $20,000 | $20,000 |
Buildings | $0 | $0 | $80,000 | $80,000 |
Sidewalk | $0 | $0 | $10,000 | $10,000 |
School Lunches | $0 | $37,000 | $0 | $37,000 |
Supplies | $22,000 | $0 | $0 | $22,000 |
School Bus | $102,000 | $0 | $0 | $102,000 |
Salaries | $270,000 | $0 | $0 | $270,000 |
Maintenance | $9,000 | $0 | $0 | $9,000 |
Interest | $9,000 | $0 | $0 | $9,000 |
Bond Payment | $5,000 | $0 | $0 | $5,000 |
Total expenditures | $417,000 | $37,000 | $110,000 | $564,000 |
Excess of revenues over expenditures | $157,000 | $0 | ($110,000) | $47,000 |
Other Financing: | ||||
Other Financing Sources | $0 | $0 | $180,000 | $180,000 |
Other Financing Uses | ($90,000) | $0 | $0 | ($90,000) |
Total Other Financing | ($90,000) | $0 | $180,000 | $90,000 |
Change in Fund Balance | $67,000 | $0 | $70,000 | $137,000 |
Fund Balance-Beginning | $123,000 | $0 | $0 | $123,000 |
Fund Balance-Ending | $190,000 | $0 | $70,000 | $260,000 |
Table: (1)
The
P City | ||||
Balance Sheet | ||||
Fund Financial Statements- Government Funds | ||||
For the year ending December 31, 2017 | ||||
General Fund | Special Revenue Fund | Capital Projects Fund | Total Governmental Funds | |
Assets: | ||||
Cash | $169,400 | $63,000 | $70,000 | $302,400 |
Property Tax Receivable | $90,000 | $0 | $0 | $90,000 |
Receivable: School fees | $600 | $0 | $0 | $600 |
Supplies | $5,000 | $0 | $0 | $5,000 |
Total Assets | $265,000 | $63,000 | $70,000 | $398,000 |
Liabilities | ||||
Salary payable | $30,000 | $0 | $0 | $30,000 |
Deferred Revenue | $40,000 | $63,000 | $0 | $103,000 |
Total Liabilities | $70,000 | $63,000 | $0 | $133,000 |
Fund Balances | ||||
Non-spendable | $5,000 | $0 | $0 | $5,000 |
Committed | $0 | $0 | $70,000 | $70,000 |
Unassigned | $190,000 | $0 | $0 | $190,000 |
Total Fund Balances | $195,000 | $0 | $70,000 | $265,000 |
Total Liabilities and Fund Balances | $265,000 | $63,000 | $70,000 | $398,000 |
Table: (2)
The Statement of Revenues, Expenditures, and Other Changes in Fund Balance is as follows in enterprise fund:
P City | |
Statement of Revenues, Expenditures, and Other Changes in Fund Balance | |
Fund Financial Statements- Proprietary Funds | |
For the year ending December 31, 2017 | |
Enterprise Fund | |
Operating revenues | |
Rent Revenues | $130,000 |
Operating expenses | |
Salaries | $45,000 |
Vacations | $5,000 |
$25,000 | |
Total Operating Expenses | $75,000 |
Operating Income | $55,000 |
Non-operating expenses | |
Interest Expense | $13,000 |
Income Before Capital Contribution | $42,000 |
Capital Contribution | $20,000 |
Change in Net Assets | $62,000 |
Total Net assets-Beginning | $662,000 |
Total Net assets-Ending | $724,000 |
Table: (3)
The statement of net assets is as follows:
P City | |
Statement of Net Assets | |
Fund Financial Statements- Proprietary Funds | |
For the year ending December 31, 2017 | |
Enterprise Fund | |
Assets | |
Current Assets | $130,000 |
Cash | |
Rent Receivable | $20,000 |
Total Current Assets | $150,000 |
Non-current assets | $25,000 |
Parking Deck | $195,000 |
Buildings | $580,000 |
Total Noncurrent Assets | $775,000 |
Total assets | $925,000 |
Liabilities | $42,000 |
Current Liabilities | |
Salary payable | $3,000 |
Vacation payable | $5,000 |
Interest payable | $13,000 |
Total Current Liabilities | $21,000 |
Noncurrent liabilities | |
Notes payable | $180,000 |
Total liabilities | $201,000 |
Net assets | |
Invested in capital assets | $582,000 |
Unrestricted | $142,000 |
Total Net assets | $724,000 |
Table: (4)
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Need answer
What is the breck even point in bags?
Ans
Chapter 12 Solutions
Loose Leaf for Fundamentals of Advanced Accounting
Ch. 12 - Prob. 1QCh. 12 - Prob. 2QCh. 12 - Prob. 3QCh. 12 - Prob. 4QCh. 12 - Prob. 5QCh. 12 - Prob. 6QCh. 12 - Prob. 7QCh. 12 - Prob. 8QCh. 12 - Prob. 9QCh. 12 - Prob. 10Q
Ch. 12 - Prob. 11QCh. 12 - Prob. 12QCh. 12 - Prob. 13QCh. 12 - Prob. 14QCh. 12 - Prob. 15QCh. 12 - Prob. 16QCh. 12 - Prob. 17QCh. 12 - Prob. 18QCh. 12 - Prob. 19QCh. 12 - Prob. 20QCh. 12 - Prob. 21QCh. 12 - Prob. 22QCh. 12 - Prob. 23QCh. 12 - Prob. 24QCh. 12 - Prob. 25QCh. 12 - Prob. 26QCh. 12 - Prob. 1PCh. 12 - Prob. 2PCh. 12 - Prob. 3PCh. 12 - Prob. 4PCh. 12 - Prob. 5PCh. 12 - Prob. 6PCh. 12 - Prob. 7PCh. 12 - Prob. 8PCh. 12 - Prob. 9PCh. 12 - Prob. 10PCh. 12 - Prob. 11PCh. 12 - Prob. 12PCh. 12 - Prob. 13PCh. 12 - Prob. 14PCh. 12 - Prob. 15PCh. 12 - Prob. 16PCh. 12 - Prob. 17PCh. 12 - Prob. 18PCh. 12 - Prob. 19PCh. 12 - Prob. 20PCh. 12 - Prob. 21PCh. 12 - Prob. 22PCh. 12 - Prob. 23PCh. 12 - Prob. 24PCh. 12 - Prob. 25PCh. 12 - Prob. 26PCh. 12 - Prob. 27PCh. 12 - Prob. 28PCh. 12 - Prob. 29PCh. 12 - Prob. 30PCh. 12 - Prob. 31PCh. 12 - 32. A city government adds street lights within...Ch. 12 - Prob. 33PCh. 12 - Prob. 34PCh. 12 - Prob. 35PCh. 12 - Prob. 36PCh. 12 - Prob. 37PCh. 12 - Prob. 38PCh. 12 - 39. For each of the following, indicate whether...Ch. 12 - Prob. 40PCh. 12 - Prob. 41PCh. 12 - Prob. 42PCh. 12 - Prob. 43PCh. 12 - Prob. 44PCh. 12 - Prob. 45PCh. 12 - Prob. 46PCh. 12 - Prob. 47PCh. 12 - Prob. 48PCh. 12 - Prob. 2DYSCh. 12 - Prob. 3DYSCh. 12 - Prob. 4DYSCh. 12 - Prob. 5DYSCh. 12 - Prob. 6DYS
Knowledge Booster
Similar questions
- What is the amount of current assets ??arrow_forwardGeneral accounting 1.3arrow_forwardA company uses a process costing system. Its finishing department's beginning inventory consisted of 48,500 units, 40% complete with respect to direct labor and overhead. The department completed and transferred out 110,000 units during this period. The ending inventory consists of 38,000 units, which are 20% complete with respect to direct labor and overhead. All direct materials are added at the beginning of the process. The department incurred direct labor costs of $29,500 and overhead costs of $35,500 for the period. Assuming the weighted average method, the direct labor cost per equivalent unit (rounded to the nearest cent) is_.arrow_forward
- Determine comprehensive incomearrow_forwardGeneral Accountarrow_forwardLaxmi Corporation reported financial information for the year 2016 as follows: The company had a net income of €180,000 for the year. In addition, there was an unrealized gain of €15,000 related to the revaluation of buildings. However, the company also reported an unrealized loss of €40,000 on non-trading securities. Based on this information, determine Laxmi Corporation’s total comprehensive income for 2016. Need helparrow_forward
- SHOW ALL WORKINGS - complete the following ttable attached - the main items listed should be , Balance , service cost , interest expense , interest revenue , contributions , benefits , asset loss/gain , liability loss / gain , Journal entry , accumulated OCI , then ending balance . The info for the question is - FlagStaff Ltd has a defined benefit pension plan for its employees. The company is considering introducing a defined benefit contribution plan, which will be available to all incoming staff. Although the defined benefit plan is now closed to new staff, the fund is active for all employees who have tenure with the company. In 2020, the following actuarial report was received for the defined benefit plan: 2020/$ Present value of the defined benefit obligation 31 December 2019 18 000 000 Past Service Cost 4 000 000 Net interest ? Current service cost 600 000 Benefits paid 2 000 000 Actuarial gain/loss on DBO ? Present value of the defined benefit obligation 31…arrow_forward4 POINTarrow_forwardCost of equipment?????arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education


Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,

Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON

Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education