Determine division of net income of $115,000 and $200,000 under different plans.
Answer to Problem 2PA
The division of net income of $115,000 and $200,000 under different plans is as follows:
Net Income $1,15,000 |
Net Income $2,00,000 | ||||
Plans | M | G | M | G | |
a | Equal division | $57,500 | $57,500 | $100,000 | $100,000 |
b | In the ratio of original investment | $86,250 | $28,750 | $150,000 | $50,000 |
c | In the ratio of time devoted to the business | $38,333 | $76,667 | $66,667 | $133,333 |
d | Interest of 6% on original investments and remainder equally | $60,500 | $54,500 | $103,000 | $97,000 |
e | Interest of 6% on original investments, salary allowances of $40,000 to M and $70,000 to G, and the remainder equally | $45,500 | $69,500 | $88,000 | $112,000 |
f | Plan (e) except that G is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances. | $45,000 | $70,000 | $79,000 | $121,000 |
Table (1)
Explanation of Solution
Working Notes for determining the division of net income between partner M and G under different plans:
Net Income $1,15,000 |
Net Income $2,00,000 | |||
M | G | M | G | |
Plan (a) | ||||
Income sharing ratio under this plan is equal. So, the ratio is 1:1 | ||||
Distribution of Net Income (1:1) | $57,500 | $57,500 | $100,000 | $100,000 |
Plan (b) | ||||
Income sharing ratio under this plan is the ratio of original investment by M and G i.e. $1, 50,000 & $50,000 respectively. So, the ratio is 3:1 | ||||
Distribution of Net Income (3:1) | $86,250 | $28,750 | $150,000 | $50,000 |
Plan (c) | ||||
Income sharing ratio under this plan is the ratio of time devoted by M and G i.e. 1/2 time & full time respectively. So, the ratio is 1:2 | ||||
Distribution of Net Income (1:2) | $38,333 | $76,667 | $66,667 | $133,333 |
Plan (d) | ||||
Interest allowance (1) | $9,000 | $3,000 | $9,000 | $3,000 |
Income sharing ratio under this plan is equal. Any income left after allowing interest on capital will be distributed equally. So, the income sharing ratio is 1:1 | ||||
Remaining Income (1:1) | $51,500 | $51,500 | $94,000 | $94,000 |
Net Income | $60,500 | $54,500 | $103,000 | $97,000 |
Plan (e) | ||||
Interest allowance (1) | $9,000 | $3,000 | $9,000 | $3,000 |
Salary allowance | $40,000 | $70,000 | $40,000 | $70,000 |
Any excess income or loss left after deducting interest and salary allowance will distributed among partners equally. So, the income or loss sharing ratio is 1:1 | ||||
Excess allowance over income (1:1) (2) | -$3,500 | -$3,500 | ||
Remaining Income (1:1) | $39,000 | $39,000 | ||
Net Income | $45,500 | $69,500 | $88,000 | $112,000 |
Plan (f) | ||||
Interest allowance (1) | $9,000 | $3,000 | $9,000 | $3,000 |
Salary allowance | $40,000 | $70,000 | $40,000 | $70,000 |
Bonus allowance (4) | $1,000 | $18,000 | ||
Any excess income or loss left after deducting interest and salary allowance will distributed among partners equally. So, the income or loss sharing ratio is 1:1 | ||||
Excess allowance over income (1:1) (3) | -$4,000 | -$4,000 | ||
Remaining Income (1:1) | $30,000 | $30,000 | ||
Net Income | $45,000 | $70,000 | $79,000 | $121,000 |
Table (2)
Calculation of Interest Allowances – (1)
Share of M:
Share of G:
Calculation of Excess Allowances –
Plan (e) - (2)
Profit sharing ratio of M and G = 1:1
Share of M:
Share of G:
Plan (f) - (3)
Profit sharing ratio of M and G = 1:1
Share of M:
Share of G:
Calculation of Bonus Allowances (4)
When Net income = $115,000
When Net income = $200,000
Want to see more full solutions like this?
Chapter 12 Solutions
Financial Accounting
- Dividing Partnership Income Black and Shannon have decided to form a partnership. They have agreed that Black is to invest $249,000 and that Shannon is to invest $83,000. Black is to devote one-half time to the business, and Shannon is to devote full time. The following plans for the division of income are being considered: a. Equal division. b. In the ratio of original investments. c. In the ratio of time devoted to the business. d. Interest of 5% on original investments and the remainder equally. e. Interest of 5% on original investments, salary allowances of $55,000 to Black and $85,000 to Shannon, and the remainder equally. f. Plan (e), except that Shannon is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances. Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $142,000 and (2) net income of $230,000. Round answers to the nearest whole dollar. (1) (2)…arrow_forwardDividing Partnership Income Morrison and Greene have decided to form a partnership. They have agreed that Morrison is to invest $279,000 and that Greene is to invest $93,000. Morrison is to devote one-half time to the business, and Greene is to devote full time. The following plans for the division of income are being considered: a. Equal division. b. In the ratio of original investments. c. In the ratio of time devoted to the business. d. Interest of 5% on original investments and the remainder equally e. Interest of 5% on original investments, salary allowances of $50,000 to Morrison and $90,000 to Greene, and the remainder equally f. Plan (e), except that Greene is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $166,000 and (2) net income of $240,000. Round answers to the nearest whole dollar. (1)…arrow_forwardDividing partnership income Dahl and Westhoff have decided to form a partnership. They have agreed that Dahl is to invest $267,000 and that Westhoff is to invest $89, 000. Dahl is to devote one-half time to the business, and Westhoff is to devote full time. The following plans for the division of income are being considered: Equal division. In the ratio of original investments. In the ratio of time devoted to the business. Interest of 6% on original investments and the remainder equally. Interest of 6% on original investments, salary allowances of $45,000 to Dahl and $85,000 to Westhoff, and the remainder equally. Plan (e), except that Westhoff is also to be allowed a bonus of $25,000 if net income exceeds $100,000. Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $166,000 and (2) net income of $205,000. Round answers to the nearest whole dollar.arrow_forward
- Dividing Partnership Income Black and Shannon have decided to form a partnership. They have agreed that Black is to invest $270,000 and that Shannon is to invest $90,000. Black is to devote one-half time to the business, and Shannon is to devote full time. The following plans for the division of income are being considered: Equal division. In the ratio of original investments. In the ratio of time devoted to the business. Interest of 5% on original investments and the remainder equally. Interest of 5% on original investments, salary allowances of $40,000 to Black and $70,000 to Shannon, and the remainder equally. Plan (e), except that Shannon is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances. Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $148,000 and (2) net income of $245,000. Round answers to the nearest whole dollar. $148,000…arrow_forwardDividing partnership income Dahl and Westhoff have decided to form a partnership. They have agreed that Dahl is to invest $400,000 and that Westhoff is to invest $100,000. Dahl is to devote one-third time to the business, and Westhoff is to devote two-thirds time. The following plans for the division of income are being considered: Equal division In the ratio of original investments in the ratio of time devoted to the business Interest of 5% on original investments and the remainder equally Interest of 5% on original investments, salary allowances of $80,000 to Dahl and $160,000 to Westhoff, and the remainder equally Plan (e), except that Westhoff is also to be allowed a bonus of $50,000 if net income exceeds 200,000. Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $ 300,000 and (2) net income of $750,000. Round answers to the nearest whole dollar. Plan (1) $300,000 Dahl (1) $300,000 Westhoff (2) $750,000 Dahl…arrow_forwardDividing Partnership Income Morrison and Greene have decided to form a partnership. They have agreed that Morrison is to invest $234,000 and that Greene is to invest $78,000. Morrison is to devote one-half time to the business, and Greene is to devote full time. The following plans for the division of income are being considered: Equal division. In the ratio of original investments. In the ratio of time devoted to the business. Interest of 6% on original investments and the remainder equally Interest of 6% on original investments, salary allowances of $45,000 to Morrison and $70,000 to Greene, and the remainder equally Plan (e), except that Greene is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $121,000 and (2) net income of $230,000. Round answers to the nearest whole dollar.arrow_forward
- Dividing Partnership Income Morrison and Greene have decided to form a partnership. They have agreed that Morrison is to invest $237,000 and that Greene is to invest $79,000. Morrison is to devote one-half time to the business, and Greene is to devote full time. The following plans for the division of income are being considered: Equal division. In the ratio of original investments. In the ratio of time devoted to the business. Interest of 6% on original investments and the remainder equally Interest of 6% on original investments, salary allowances of $50,000 to Morrison and $70,000 to Greene, and the remainder equally Plan (e), except that Greene is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $118,000 and (2) net income of $225,000. Round answers to the nearest whole dollar. (1) (2)…arrow_forwardDividing Partnership Income Morrison and Greene have decided to form a partnership. They have agreed that Morrison is to invest $279,000 and that Greene is to invest $93,000. Morrison is to devote one-half time to the business, and Greene is to devote full time. The following plans for the division of income are being considered: Equal division. In the ratio of original investments. In the ratio of time devoted to the business. Interest of 5% on original investments and the remainder equally Interest of 5% on original investments, salary allowances of $60,000 to Morrison and $90,000 to Greene, and the remainder equally Plan (e), except that Greene is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $175,000 and (2) net income of $245,000. Round answers to the nearest whole dollar. (1) (2)…arrow_forwardDividing Partnership Income Dylan Howell and Demond Nickles have decided to form a partnership. They have agreed that Howell is to invest $50,000 and that Nickles is to invest $75,000. Howell is to devote full time to the business, and Nickles is to devote one-half time. The following plans for the division of income are being considered: Equal division. In the ratio of original investments. In the ratio of time devoted to the business. Interest of 10% on original investments and the remainder in the ratio of 3:2. Interest of 10% on original investments, salary allowances of $38,000 to Howell and $19,000 to Nickles, and the remainder equally. Plan (e), except that Howell is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances. Required: For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $420,000 and (2) net income of $150,000. (1) (2) $420,000 $150,000…arrow_forward
- Dylan Howell and Demond Nickles have decided to form a partnership. They have agreed that Howell is to invest $50,000 and that Nickles is to invest $75,000. Howell is to devote full time to the business, and Nickles is to devote one-half time. The following plans for the division of income are being considered:a. Equal divisionb. In the ratio of original investmentsc. In the ratio of time devoted to the businessd. Interest of 10% on original investments and the remainder in the ratio of 3:2e. Interest of 10% on original investments, salary allowances of $38,000 to Howell and $19,000 to Nickles, and the remainder equally.f. Plan (e), except that Howell is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances Instructions For each plan, determine the division of the net income under each of the following assumptions:(1) net income of $420,000 and (2) net income of $150,000. Present the data in tabular form, using the following…arrow_forwardPlease help me with correct answer thankuarrow_forwardDylan Howell and Demond Nickles have decided to form a partnership. They have agreed that Howell is to invest $50,000 and that Nickles is to invest $75,000. Howell is to devote full time to the business, and Nickles is to devote one-half time. The following plans for the division of income are being considered: Equal division In the ratio of original investments In the ratio of time devoted to the business Interest of 10% on original investments and the remainder in the ratio of 3:2 Interest of 10% on original investments, salary allowances of $38,000 to Howell and $19,000 to Nickles, and the remainder equally Plan (e), except that Howell is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances Instructions For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $420,000 and (2) net income of $150,000. Present the data in tabular form, using the following…arrow_forward
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning