
1.
It is that form of organization which is owned and managed by two or more persons who invest and share the
To prepare: An income statement for 2016, indicating the division of the income.
1.

Explanation of Solution
The income statement for 2016 of R&X is as follows:
R&X | ||
Income Statement | ||
For the Year Ended December 31, 2016 | ||
Professional fees | $555,300 | |
Operating expenses: | ||
Salary expense | $384,900 | |
|
$12,900 | |
Heating and lighting expense | $10,500 | |
Depreciation expense—office equipment | $6,300 | |
Property tax expense | $3,200 | |
Supplies expense | $3,000 | |
Miscellaneous expense | $2,500 | |
Total operating expenses | $423,300 | |
Net income | $132,000 |
Table (1)
Hence, the net income of R&X for the year 2016 is $132,000.
Division of net income:
The following table shows the division of net income between the partners.
R | X | Total | |
Salary allowance | $50,000 | $65,000 | $115,000 |
Interest allowance | 15,000 (1) |
16,200 (2) |
$31,200 |
Remaining income (loss) (1:1) | -$7,100 | -$7,100 | -$14,200 |
Net income | $57,900 | $74,100 | $132,000 |
Table (2)
Working note for the calculation of Interest allowance of R & X
Interest Allowance is at 12%:
Note: X invested additional $20000 on May 5, 2016, so, it should not be considered for calculating Interest allowance. So X’s Capital at the beginning of the year is $135,000
Hence, R & X partners will get $57,000 and $74,100 respectively from the net income.
2.
To prepare: The statement of partnership equity for 2016.
2.

Explanation of Solution
Statement of partnership equity:
The statement of partnership equity contains the changes in the partners’ capital account over a period of time. The changes in capital accounts of partners may occur due to the addition of the capital, net income or withdrawals.
The statement of partnership equity for 2016 is as follows:
R&X | |||
Statement of Partnership Equity | |||
For the Year Ended December 31, 2016 | |||
R | X | Total | |
Balances, January 1, 2016 | $125,000 | $135,000 | $260,000 |
Capital additions | $20,000 | $20,000 | |
Net income for the year | $57,900 | $74,100 | $132,000 |
Partner withdrawals | -$35,000 | -$50,000 | -$85,000 |
Balances, December 31, 2016 | $147,900 | $179,100 | $327,000 |
Table (3)
Hence, the capital accounts of R & X partners show $147,900 and $179,000 respectively at the end of the period.
3.
To prepare: The
3.

Explanation of Solution
The balance sheet of R & X at the end of 2016 is as follows:
R&X | |||
Balance Sheet | |||
December 31, 2016 | |||
Assets | |||
Current assets: | |||
Cash | $70,300 | ||
|
$33,600 | ||
Supplies | $5,800 | ||
Total current assets | $109,700 | ||
Property, plant, and equipment: | |||
Land | $128,000 | ||
Building | $175,000 | ||
Less |
$80,000 | $95,000 | |
Office equipment | $42,000 | ||
Less accumulated depreciation | $25,300 | $16,700 | |
Total property, plant, and equip. | $239,700 | ||
Total assets | $349,400 | ||
Liabilities | |||
Current liabilities: | |||
Accounts payable | $12,400 | ||
Salaries payable | $10,000 | ||
Total liabilities | $22,400 | ||
Partners’ Equity | |||
R, capital | $147,900 | ||
X, capital | $179,100 | ||
Total partners’ equity | $327,000 | ||
Total liabilities and partners’ equity | $349,400 |
Table (4)
Hence, the assets total matches with total liabilities and partners’ equity in the balance sheet, on the date of formation of partnership.
Want to see more full solutions like this?
Chapter 12 Solutions
Bundle: Accounting, Loose-Leaf Version, 26th + LMS Integrated for CengageNOW, 2 terms Printed Access Card
- On March 1, 20X1, your company, which uses Units-of-Production (UOP) depreciation, purchases a machine for $300,000. You estimate the machine will have a useful life of 3,000,000 units and a residual value of $15,000. In 20X1, the machine produces 110,000 units; in 20X2, it produces 130,000 units. What is the balance in Accumulated Depreciation at the end of 20X2?arrow_forwardCan you explain this general accounting question using accurate calculation methods?arrow_forwardAccount Question answer wanted.arrow_forward
- Dylan Manufacturing had an estimated 90,000 direct labor hours, $360,000 manufacturing overhead, and 30,000 machine hours. The actual results were 91,200 direct labor hours, 32,500 machine hours, and $415,000 manufacturing overhead. Overhead is applied based on machine hours. Calculate the predetermined overhead rate. Helparrow_forwardAccounting problem and solutionarrow_forwardgeneral accountingarrow_forward
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningCollege Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning



