
It is that form of organization which is owned and managed by two or more persons who invest and share the
To determine: The division of net income of $115,000 and $200,000 under different plans.

Answer to Problem 12.2APR
Solution:
The division of net income of $115,000 and $200,000 under different plans is as follows:
Net Income $1,15,000 |
Net Income $2,00,000 |
||||
Plans | M | G | M | G | |
a | Equal division | $57,500 | $57,500 | $100,000 | $100,000 |
b | In the ratio of original investment | $86,250 | $28,750 | $150,000 | $50,000 |
c | In the ratio of time devoted to the business | $38,333 | $76,667 | $66,667 | $133,333 |
d | Interest of 6% on original investments and remainder equally | $60,500 | $54,500 | $103,000 | $97,000 |
e | Interest of 6% on original investments, salary allowances of $40,000 to M and $70,000 to G, and the remainder equally | $45,500 | $69,500 | $88,000 | $112,000 |
f | Plan (e) except that G is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances. | $45,000 | $70,000 | $79,000 | $121,000 |
Table (1)
Explanation of Solution
Working Notes for determining the division of net income between partner M and G under different plans:
Net Income $1,15,000 |
Net Income $2,00,000 |
|||
M | G | M | G | |
Plan (a) | ||||
Income sharing ratio under this plan is equal. So, the ratio is 1:1 | ||||
Distribution of Net Income (1:1) | $57,500 | $57,500 | $100,000 | $100,000 |
Plan (b) | ||||
Income sharing ratio under this plan is the ratio of original investment by M and G i.e. $1, 50,000 & $50,000 respectively. So, the ratio is 3:1 | ||||
Distribution of Net Income (3:1) | $86,250 | $28,750 | $150,000 | $50,000 |
Plan (c) | ||||
Income sharing ratio under this plan is the ratio of time devoted by M and G i.e. 1/2 time & full time respectively. So, the ratio is 1:2 | ||||
Distribution of Net Income (1:2) | $38,333 | $76,667 | $66,667 | $133,333 |
Plan (d) | ||||
Interest allowance (1) | $9,000 | $3,000 | $9,000 | $3,000 |
Income sharing ratio under this plan is equal. Any income left after allowing interest on capital will be distributed equally. So, the income sharing ratio is 1:1 | ||||
Remaining Income (1:1) | $51,500 | $51,500 | $94,000 | $94,000 |
Net Income | $60,500 | $54,500 | $103,000 | $97,000 |
Plan (e) | ||||
Interest allowance (1) | $9,000 | $3,000 | $9,000 | $3,000 |
Salary allowance | $40,000 | $70,000 | $40,000 | $70,000 |
Any excess income or loss left after deducting interest and salary allowance will distributed among partners equally. So, the income or loss sharing ratio is 1:1 | ||||
Excess allowance over income (1:1) (2) | -$3,500 | -$3,500 | ||
Remaining Income (1:1) | $39,000 | $39,000 | ||
Net Income | $45,500 | $69,500 | $88,000 | $112,000 |
Plan (f) | ||||
Interest allowance (1) | $9,000 | $3,000 | $9,000 | $3,000 |
Salary allowance | $40,000 | $70,000 | $40,000 | $70,000 |
Bonus allowance (4) | $1,000 | $18,000 | ||
Any excess income or loss left after deducting interest and salary allowance will distributed among partners equally. So, the income or loss sharing ratio is 1:1 | ||||
Excess allowance over income (1:1) (3) | -$4,000 | -$4,000 | ||
Remaining Income (1:1) | $30,000 | $30,000 | ||
Net Income | $45,000 | $70,000 | $79,000 | $121,000 |
Table (2)
Calculation of Interest Allowances – (1)
Share of M:
Share of G:
Calculation of Excess Allowances –
Plan (e) - (2)
Profit sharing ratio of M and G = 1:1
Share of M:
Share of G:
Plan (f) - (3)
Profit sharing ratio of M and G = 1:1
Share of M:
Share of G:
Calculation of Bonus Allowances (4)
When Net income = $115,000
When Net income = $200,000
Want to see more full solutions like this?
Chapter 12 Solutions
Bundle: Accounting, Loose-Leaf Version, 27th + CengageNOWv2, 1 term Printed Access Card for Warren/Reeve/Duchac?s Financial Accounting, 15th
- During its first year, Maple Corp. showed a $20 per-unit profit under absorption costing but would have reported a total profit of $18,000 less under variable costing. Suppose production exceeded sales by 600 units and an average contribution margin of 60% was maintained. a. What is the fixed cost per unit? b. What is the sales price per unit? c. What is the variable cost per unit? d. What is the unit sales volume if total profit under absorption costing was $220,000?arrow_forwardthe after-tax income?arrow_forwardPetron Pet Supplies sells on terms of 3/10, net 60. What is the effective annual cost of trade credit under these terms? Use a 365-day year. ANSWERarrow_forward
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningCollege Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,

