Working Papers, Chapters 18-26 for Warren/Reeve/Duchac’s Accounting, 27E
Working Papers, Chapters 18-26 for Warren/Reeve/Duchac’s Accounting, 27E
27th Edition
ISBN: 9781337272162
Author: Reeve, James M., Duchac, Jonathan, WARREN, Carl S.
Publisher: South-Western College Pub
Question
Book Icon
Chapter 12, Problem 12.2APR
To determine

Partnership

It is that form of organization which is owned and managed by two or more persons who invest and share the profits and losses according to a pre-determined ratio.

To determine: The division of net income of $115,000 and $200,000 under different plans.

Expert Solution & Answer
Check Mark

Answer to Problem 12.2APR

Solution:

The division of net income of $115,000 and $200,000 under different plans is as follows:

Net Income

             $1,15,000

Net Income 

            $2,00,000

Plans M G M G
a Equal division $57,500 $57,500 $100,000 $100,000
b In the ratio of original investment $86,250 $28,750 $150,000 $50,000
c In the ratio of time devoted to the business $38,333 $76,667 $66,667 $133,333
d Interest of 6% on original investments and remainder equally $60,500 $54,500 $103,000 $97,000
e Interest of 6% on original investments, salary allowances of $40,000 to M and $70,000 to G, and the remainder equally $45,500 $69,500 $88,000 $112,000
f Plan (e) except that G is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances. $45,000 $70,000 $79,000 $121,000

Table (1)

Explanation of Solution

Working Notes for determining the division of net income between partner M and G under different plans:

Net Income

          $1,15,000

Net Income

 $2,00,000

M G M G
Plan (a)
Income sharing ratio under this plan is equal. So, the ratio is 1:1
Distribution of Net Income (1:1) $57,500 $57,500 $100,000 $100,000
Plan (b)
Income sharing ratio under this plan is the ratio of original investment by M and G i.e. $1, 50,000 & $50,000 respectively. So, the ratio is 3:1
Distribution of Net Income (3:1) $86,250 $28,750 $150,000 $50,000
Plan (c)
Income sharing ratio under this plan is the ratio of time devoted by M and G i.e. 1/2 time & full time respectively. So, the ratio is 1:2
Distribution of Net Income (1:2) $38,333 $76,667 $66,667 $133,333
Plan (d)
Interest allowance (1) $9,000 $3,000 $9,000 $3,000
Income sharing ratio under this plan is equal. Any income left after allowing interest on capital will be distributed equally. So, the income sharing ratio is 1:1
Remaining Income (1:1) $51,500 $51,500 $94,000 $94,000
Net Income $60,500 $54,500 $103,000 $97,000
Plan (e)
Interest allowance (1) $9,000 $3,000 $9,000 $3,000
Salary allowance $40,000 $70,000 $40,000 $70,000
Any excess income or loss left after deducting interest and salary allowance will distributed among partners equally. So, the income or loss sharing ratio is 1:1
Excess allowance over income (1:1) (2) -$3,500 -$3,500
Remaining Income (1:1) $39,000 $39,000
Net Income $45,500 $69,500 $88,000 $112,000
Plan (f)
Interest allowance (1) $9,000 $3,000 $9,000 $3,000
Salary allowance $40,000 $70,000 $40,000 $70,000
Bonus allowance (4) $1,000 $18,000
Any excess income or loss left after deducting interest and salary allowance will distributed among partners equally. So, the income or loss sharing ratio is 1:1
Excess allowance over income (1:1) (3) -$4,000 -$4,000
Remaining Income (1:1) $30,000 $30,000
Net Income $45,000 $70,000 $79,000 $121,000

Table (2)

Calculation of Interest Allowances(1)

InterestAllowance=(Capitalbalance×6100)

Share of M:

InterestAllowance ofM}=($150,000×6100)=$9,000

Share of G:

InterestAllowance ofG}=($50,000×6100)=$6,000

Calculation of Excess Allowances

ExcessAllowance=(Totalinterest+TotalSalary+Bonus-NetIncome)

Plan (e) - (2)

ExcessAllowance=($12,000+$110,000-$115,000)=$7,000

Profit sharing ratio of M and G = 1:1

Share of M:

ExcessAllowance ofG}=($7,000×12)=$3,500

Share of G:

ExcessAllowance ofG}=($7,000×12)=$3,500

Plan (f) - (3)

ExcessAllowance=($12,000+$110,000+$1,000-$115,000)=$8,000

Profit sharing ratio of M and G = 1:1

Share of M:

ExcessAllowance ofM}=($8,000×12)=$4,000

Share of G:

ExcessAllowance ofG}=($8,000×12)=$4,000

Calculation of Bonus Allowances (4)

BonusAllowance=(NetIncome-SalaryAllowance)×20100

When Net income = $115,000

BonusAllowance=[$115,000-($40,000+$70,000)]×20100=$1,000

When Net income = $200,000

BonusAllowance=[$200,000-($40,000+$70,000)]×20100=$18,000

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Can you explain the process for solving this General accounting question accurately?
I am looking for the correct answer to this general accounting question with appropriate explanations.
The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: Line Item Description September October November Sales $105,000 $128,000 $172,000 Manufacturing costs 44,000 55,000 62,000 Selling and administrative expenses 37,000 38,000 65,000 Capital expenditures     41,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $8,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current…

Chapter 12 Solutions

Working Papers, Chapters 18-26 for Warren/Reeve/Duchac’s Accounting, 27E

Ch. 12 - Prob. 12.1APECh. 12 - Prob. 12.1BPECh. 12 - Prob. 12.2APECh. 12 - Prob. 12.2BPECh. 12 - Prob. 12.3APECh. 12 - Prob. 12.3BPECh. 12 - Prob. 12.4APECh. 12 - Prob. 12.4BPECh. 12 - Liquidating partnerships Prior to liquidating...Ch. 12 - Prob. 12.5BPECh. 12 - Prob. 12.6APECh. 12 - Prob. 12.6BPECh. 12 - Revenue per employee Niles and Cohen, CPAs earned ...Ch. 12 - Prob. 12.7BPECh. 12 - Prob. 12.1EXCh. 12 - Prob. 12.2EXCh. 12 - Prob. 12.3EXCh. 12 - Prob. 12.4EXCh. 12 - Prob. 12.5EXCh. 12 - Prob. 12.6EXCh. 12 - Prob. 12.7EXCh. 12 - LLC net income and statement of members equity...Ch. 12 - Prob. 12.9EXCh. 12 - Prob. 12.10EXCh. 12 - Prob. 12.11EXCh. 12 - Prob. 12.12EXCh. 12 - Prob. 12.13EXCh. 12 - Prob. 12.14EXCh. 12 - Prob. 12.15EXCh. 12 - Prob. 12.16EXCh. 12 - Statement of members' equity, admitting new member...Ch. 12 - Distribution of cash upon liquidation Hewitt and...Ch. 12 - Distribution of cash upon liquidation David Oliver...Ch. 12 - Prob. 12.20EXCh. 12 - Prob. 12.21EXCh. 12 - Liquidating partnershipscapital deficiency...Ch. 12 - Prob. 12.23EXCh. 12 - Prob. 12.24EXCh. 12 - Prob. 12.25EXCh. 12 - Revenue per professional staff The accounting firm...Ch. 12 - Revenue per employee Superior Cleaning Services,...Ch. 12 - Prob. 12.1APRCh. 12 - Prob. 12.2APRCh. 12 - Prob. 12.3APRCh. 12 - Prob. 12.4APRCh. 12 - Prob. 12.5APRCh. 12 - Prob. 12.6APRCh. 12 - Prob. 12.1BPRCh. 12 - Prob. 12.2BPRCh. 12 - Prob. 12.3BPRCh. 12 - Prob. 12.4BPRCh. 12 - Prob. 12.5BPRCh. 12 - Statement of partnership liquidation On August 3,...Ch. 12 - Prob. 12.1CPCh. 12 - Prob. 12.3CPCh. 12 - Prob. 12.4CP
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning
Text book image
College Accounting, Chapters 1-27
Accounting
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:Cengage Learning,