Videos
Concept Introduction:
Times Interest earned:
Times interest earned is used to assess the company's ability to meet its interest payment dues. The following formula is used to calculate the ratio.
Requirement 1:
To Compute:
The times interest earned for the given companies
Answer to Problem 5BPSB
The times interest earned for Ellis Company is 1.33 and the times interest earned for Seidel Company is 2
Explanation of Solution
| Ellis Company | Seidel Company | |
| Income before Interest | 120,000 | 60,000 |
| Interest Expenses | 90,000 | 30,000 |
| Times Interest Earned |
|
|
Thus, the times interest earned have been calculated for two companies.
Concept Introduction:
Times Interest earned:
Times interest earned is used to assess the company's ability to meet its interest payment dues. The following formula is used to calculate the ratio.
Requirement 2:
The impact of sales increase by 10% on each company's net income
Answer to Problem 5BPSB
When sales increase by 10%, the Net Income of Ellis Company becomes $ 42,000 from $30,000 resulting in 40% increase over previous profits. For Seidel Company the profit increases from $ 30,000 to $36,000 resulting in 20% increase over last profits.
Explanation of Solution
| Ellis Company | Seidel Company | |||||
| Present | Increased sales by 10% | Increase /(Decrease ) in %age | Present | Increased sales by 10% | Increase /(Decrease ) in %age | |
| Sales | 240,000 | 264,000 | 10% | 240,000 | 264,000 | 10% |
| Variable Expenses | 120,000 | 132,000 | 10% | 180,000 | 198,000 | 10% |
| Income before Interest | 120,000 | 132,000 | 10% | 60,000 | 66,000 | 10% |
| Interest Expense (fixed) | 90,000 | 90,000 | 0% | 30,000 | 30,000 | 0% |
| Net Income | 30,000 | 42,000 | 40% | 30,000 | 36,000 | 20% |
Thus, the impact of sales increase has been calculated.
Concept Introduction:
Times Interest earned:
Times interest earned is used to assess the company's ability to meet its interest payment dues. The following formula is used to calculate the ratio.
Requirement 3:
The impact of sales increase by 40% on each company's net income
Answer to Problem 5BPSB
When sales increase by 40%, the Net Income of Ellis Company becomes $ 78,000 from $30,000 resulting in 160% increase over previous profits. For Seidel Company the profit increases from $ 30,000 to $54,000 resulting in 80% increase over last profits.
Explanation of Solution
| Ellis Company | Seidel Company | |||||
| Present | Increased sales by 40% | Increase /(Decrease ) in %age | Present | Increased sales by 40% | Increase /(Decrease ) in %age | |
| Sales | 240,000 | 336,000 | 40% | 240,000 | 336,000 | 40% |
| Variable Expenses | 120,000 | 168,000 | 40% | 180,000 | 252,000 | 40% |
| Income before Interest | 120,000 | 168,000 | 40% | 60,000 | 84,000 | 40% |
| Interest Expense (fixed) | 90,000 | 90,000 | 0% | 30,000 | 30,000 | 0% |
| Net Income | 30,000 | 78,000 | 160% | 30,000 | 54,000 | 80% |
Thus, the impact of sales increase have been calculated
Times Interest earned:
Times interest earned is used to assess the company's ability to meet its interest payment dues. The following formula is used to calculate the ratio.
Requirement 4:
The impact of sales decrease by 20% on each company's net income
Answer to Problem 5BPSB
When sales decrease by 20%, the Net Income of Ellis Company becomes $ 6,000 from $30,000 resulting in 80% decrease over previous profits. For Seidel Company the profit decreases from $ 30,000 to $18,000 resulting in 40% decrease over last profits.
Explanation of Solution
| Ellis Company | Seidel Company | |||||
| Present | Decreased sales by 20% | Increase /(Decrease ) in %age | Present | Decreased sales by 20% | Increase /(Decrease ) in %age | |
| Sales | 240,000 | 192,000 | (20%) | 240,000 | 192,000 | (10%) |
| Variable Expenses | 120,000 | 96,000 | (20%) | 180,000 | 144,000 | (10%) |
| Income before Interest | 120,000 | 96,000 | (20%) | 60,000 | 48,000 | (10%) |
| Interest Expense (fixed) | 90,000 | 90,000 | 0% | 30,000 | 30,000 | 0% |
| Net Income | 30,000 | 6,000 | (80%) | 30,000 | 18,000 | (40%) |
Concept Introduction:
Times Interest earned:
Times interest earned is used to assess the company's ability to meet its interest payment dues. The following formula is used to calculate the ratio.
Requirement 5:
The impact of sales decrease by 50% on each company's net income
Answer to Problem 5BPSB
When sales decrease by 50%, the Net Income of Ellis Company decreases from $ 30,000 to loss of $30,000 resulting in 200% decrease over last profits. For Seidel Company the profit decreases to nil from $30,000 resulting in 100% decrease over previous profits.
Explanation of Solution
| Ellis Company | Seidel Company | |||||
| Present | Decreased sales by 50% | Increase /(Decrease ) in %age | Present | Decreased sales by 50% | Increase /(Decrease ) in %age | |
| Sales | 240,000 | 120,000 | (50%) | 240,000 | 120,000 | (50%) |
| Variable Expenses | 120,000 | 60,000 | (50%) | 180,000 | 90,000 | (50%) |
| Income before Interest | 120,000 | 60,000 | (50%) | 60,000 | 30,000 | (50%) |
| Interest Expense (fixed) | 90,000 | 90,000 | 0% | 30,000 | 30,000 | 0% |
| Net Income | 30,000 | (30,000) | (200%) | 30,000 | 0 | (100%) |
Concept Introduction:
Times Interest earned:
Times interest earned is used to assess the company's ability to meet its interest payment dues. The following formula is used to calculate the ratio.
Requirement 6:
The company having the greater ability to pay interest expenses if sales was to decrease
Answer to Problem 5BPSB
Seidel Company has the greater ability than Ellis Company to pay interest expense if sales were to decline.
Explanation of Solution
Computation of times Interest earned when sales decline by 20% and 50 % respectively for each company
| Ellis Company | Seidel Company | |||
| Decreased sales by 20% | Decreased sales by 50% | Decreased sales by 20% | Decreased sales by 50% | |
| Income before Interest | 96,000 | 60,000 | 48,000 | 30,000 |
| Interest Expense (fixed) | 90,000 | 90,000 | 30,000 | 30,000 |
| Times Interest Earned |
|
|
|
|
Hence, when sales decline by 20%, times interest earned of Ellis is 1.07 whereas that of Seidel Company is 1.6. When sales decline by 50%, times interest earned of Ellis is 0.67 whereas that of Seidel Company is 1
Hence, Seidel Company always has higher times interest earned when compared to Ellis Company when sales are decreasing. This is considering the fact that Ellis Company have high fixed interest burden of $90,000 whereas the obligation of Seidel Company is only $30,000
Want to see more full solutions like this?
Chapter 11 Solutions
FUNDAMENTAL ACCOUNTING PRINCIPLES
- Please make a trial balance, adjusted trial balance, Income statement. end balance ,owners equity statement, Balance sheet , Cash flow statement ,Cash end balancearrow_forwardActivity Based Costing - practice problem Fontillas Instrument, Inc. manufactures two products: missile range instruments and space pressure gauges. During April, 50 range instruments and 300 pressure gauges were produced, and overhead costs of $89,500 were estimated. An analysis of estimated overhead costs reveals the following activities. Activities 1. Materials handling 2. Machine setups Cost Drivers Number of requisitions Number of setups Total cost $35,000 27,500 3. Quality inspections Number of inspections 27,000 $89.500 The cost driver volume for each product was as follows: Cost Drivers Instruments Gauge Total Number of requisitions 400 600 1,000 Number of setups 200 300 500 Number of inspections 200 400 600 Insructions (a) Determine the overhead rate for each activity. (b) Assign the manufacturing overhead costs for April to the two products using activity-based costing.arrow_forwardBodhi Company has three cost pools and two doggie products (leashes and collars). The activity cost pool of ordering has the cost drive of purchase orders. The activity cost pool of assembly has a cost driver of parts. The activity cost pool of supervising has the cost driver of labor hours. The accumulated data relative to those cost drivers is as follows: Expected Use of Estimated Cost Drivers by Product Cost Drivers Overhead Leashes Collars Purchase orders $260,000 70,000 60,000 Parts 400,000 300,000 500,000 Labor hours 300,000 15,000 10,000 $960,000 Instructions: (a) Compute the activity-based overhead rates. (b) Compute the costs assigned to leashes and collars for each activity cost pool. (c) Compute the total costs assigned to each product.arrow_forward
- Torre Corporation incurred the following transactions. 1. Purchased raw materials on account $46,300. 2. Raw Materials of $36,000 were requisitioned to the factory. An analysis of the materials requisition slips indicated that $6,800 was classified as indirect materials. 3. Factory labor costs incurred were $55,900, of which $51,000 pertained to factory wages payable and $4,900 pertained to employer payroll taxes payable. 4. Time tickets indicated that $50,000 was direct labor and $5,900 was indirect labor. 5. Overhead costs incurred on account were $80,500. 6. Manufacturing overhead was applied at the rate of 150% of direct labor cost. 7. Goods costing $88,000 were completed and transferred to finished goods. 8. Finished goods costing $75,000 to manufacture were sold on account for $103,000. Instructions Journalize the transactions.arrow_forwardChapter 15 Assignment of direct materials, direct labor and manufacturing overhead Stine Company uses a job order cost system. During May, a summary of source documents reveals the following. Job Number Materials Requisition Slips Labor Time Tickets 429 430 $2,500 3,500 $1,900 3,000 431 4,400 $10,400 7,600 $12,500 General use 800 1,200 $11,200 $13,700 Stine Company applies manufacturing overhead to jobs at an overhead rate of 60% of direct labor cost. Instructions Prepare summary journal entries to record (i) the requisition slips, (ii) the time tickets, (iii) the assignment of manufacturing overhead to jobs,arrow_forwardSolve accarrow_forward
- Solve fastarrow_forwardAssume that none of the fixed overhead can be avoided. However, if the robots are purchased from Tienh Inc., Crane can use the released productive resources to generate additional income of $375,000. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Direct materials Direct labor Variable overhead 1A Fixed overhead Opportunity cost Purchase price Totals Make A Buy $ SA Net Income Increase (Decrease) $ Based on the above assumptions, indicate whether the offer should be accepted or rejected? The offerarrow_forwardThe following is a list of balances relating to Phiri Properties Ltd during 2024. The company maintains a memorandum debtors and creditors ledger in which the individual account of customers and suppliers are maintained. These were as follows: Debit balance in debtors account 01/01/2024 66,300 Credit balance in creditors account 01/01/2024 50,600 Sunday credit balance on debtors ledger Goods purchased on credit 724 257,919 Goods sold on credit Cash received from debtors Cash paid to suppliers Discount received Discount allowed Cash purchases Cash sales Bad Debts written off Interest on overdue account of customers 323,614 299,149 210,522 2,663 2,930 3,627 5,922 3,651 277 Returns outwards 2,926 Return inwards 2,805 Accounts settled by contra between debtors and creditors ledgers 1,106 Credit balances in debtors ledgers 31/12/2024. 815 Debit balances in creditors ledger 31/12/2024.698 Required: Prepare the debtors control account as at 31/12/2024. Prepare the creditors control account…arrow_forward
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education