CONNECT WITH LEARNSMART FOR BODIE: ESSE
11th Edition
ISBN: 9781265046392
Author: Bodie
Publisher: MCG
expand_more
expand_more
format_list_bulleted
Question
Chapter 11, Problem 1WM
Summary Introduction
(A)
To determine:
The company Sprint Corp's recent financial data and assessing the same.
Introduction:
Initially, we derive the financial data from the mentioned website and assess the
Expert Solution
Explanation of Solution
Here is the balance sheet of Sprint Corp Company.
Balance Sheet
| Period Ending | 3/31/2018 | 3/31/2017 | 3/31/2016 | 3/31/2015 |
| Current Assets | ||||
| Cash And Cash Equivalents | 6,610,000 | 2,870,000 | 2,641,000 | 4,010,000 |
| Short Term Investments | 2,354,000 | 5,444,000 | - | 166,000 |
| Net Receivables | 3,711,000 | 4,138,000 | 2,254,000 | 3,488,000 |
| Inventory | 1,003,000 | 1,064,000 | 1,173,000 | 1,359,000 |
| Other Current Assets | 312,000 | 303,000 | 399,000 | 353,000 |
| Total Current Assets | 14,253,000 | 14,117,000 | 6,833,000 | 9,777,000 |
| Long Term Investments | 197,000 | 237,000 | 187,000 | 151,000 |
| Property Plant and Equipment | 19,925,000 | 19,209,000 | 20,297,000 | 19,721,000 |
| 6,586,000 | 6,579,000 | 6,575,000 | 6,575,000 | |
| Intangible Assets | 43,774,000 | 43,905,000 | 44,542,000 | 45,880,000 |
| Accumulated Amortization | - | - | - | - |
| Other Assets | 724,000 | 1,076,000 | 541,000 | 737,000 |
| Deferred Long Term Asset Charges | - | - | - | - |
| Total Assets | 85,459,000 | 85,123,000 | 78,975,000 | 82,841,000 |
| Current Liabilities | ||||
| Accounts Payable | 3,409,000 | 3,281,000 | 2,899,000 | 4,347,000 |
| Short/Current Long Term Debt | 3,429,000 | 5,036,000 | 4,690,000 | 1,300,000 |
| Other Current Liabilities | 2,832,000 | 2,912,000 | 3,215,000 | 3,956,000 |
| Total Current Liabilities | 10,800,000 | 12,458,000 | 11,963,000 | 10,940,000 |
| Long Term Debt | 37,463,000 | 35,878,000 | 29,268,000 | 32,342,000 |
| Other Liabilities | 10,777,000 | 17,979,000 | 17,961,000 | 17,849,000 |
| Deferred Long Term Liability Charges | - | - | 116,000 | - |
| Minority Interest | 63,000 | - | - | - |
| Negative Goodwill | - | - | - | - |
| Total Liabilities | 59,040,000 | 66,315,000 | 59,192,000 | 61,131,000 |
| Stockholders' Equity | ||||
| Misc. Stocks Options Warrants | - | - | - | - |
| Redeemable |
- | - | - | - |
| Preferred Stock | - | - | - | - |
| Common Stock | 40,000 | 40,000 | 40,000 | 40,000 |
| -1,255,000 | -8,584,000 | -7,378,000 | -5,383,000 | |
| -313,000 | -404,000 | -442,000 | -415,000 | |
| Capital Surplus | 27,884,000 | 27,756,000 | 27,563,000 | 27,468,000 |
| Other |
-313,000 | -404,000 | -439,000 | -408,000 |
| Total Stockholder Equity | 26,356,000 | 18,808,000 | 19,783,000 | 21,710,000 |
| Net Tangible Assets | -24,004,000 | -31,676,000 | -31,334,000 | -30,745,000 |
The total assets are 85,459,000 while the current assets are 14,253,000, which make 16.7% of its total. As for liabilities, the total is 59,040,000 and the current liabilities are 10,800,000, which makes 18.3%.
Conclusion:
As a conclusion, the financial statistics of a company keeps changing according to the new changes made in the operations, other new financial activities, and business development and so on.
Summary Introduction
(B)
To determine:
The company Sprint Corp's recent financial data and assessing the same.
Introduction:
Initially, we derive the financial data from the mentioned website and assess the balance sheet to find out the stand of total liabilities, assets, debts, and other financial activities including the cash flow.
Expert Solution
Explanation of Solution
Here is the balance sheet of Sprint Corp Company.
Balance Sheet
| Period Ending | 3/31/2018 | 3/31/2017 | 3/31/2016 | 3/31/2015 |
| Current Assets | ||||
| Cash And Cash Equivalents | 6,610,000 | 2,870,000 | 2,641,000 | 4,010,000 |
| Short Term Investments | 2,354,000 | 5,444,000 | - | 166,000 |
| Net Receivables | 3,711,000 | 4,138,000 | 2,254,000 | 3,488,000 |
| Inventory | 1,003,000 | 1,064,000 | 1,173,000 | 1,359,000 |
| Other Current Assets | 312,000 | 303,000 | 399,000 | 353,000 |
| Total Current Assets | 14,253,000 | 14,117,000 | 6,833,000 | 9,777,000 |
| Long Term Investments | 197,000 | 237,000 | 187,000 | 151,000 |
| Property Plant and Equipment | 19,925,000 | 19,209,000 | 20,297,000 | 19,721,000 |
| Goodwill | 6,586,000 | 6,579,000 | 6,575,000 | 6,575,000 |
| Intangible Assets | 43,774,000 | 43,905,000 | 44,542,000 | 45,880,000 |
| Accumulated Amortization | - | - | - | - |
| Other Assets | 724,000 | 1,076,000 | 541,000 | 737,000 |
| Deferred Long Term Asset Charges | - | - | - | - |
| Total Assets | 85,459,000 | 85,123,000 | 78,975,000 | 82,841,000 |
| Current Liabilities | ||||
| Accounts Payable | 3,409,000 | 3,281,000 | 2,899,000 | 4,347,000 |
| Short/Current Long Term Debt | 3,429,000 | 5,036,000 | 4,690,000 | 1,300,000 |
| Other Current Liabilities | 2,832,000 | 2,912,000 | 3,215,000 | 3,956,000 |
| Total Current Liabilities | 10,800,000 | 12,458,000 | 11,963,000 | 10,940,000 |
| Long Term Debt | 37,463,000 | 35,878,000 | 29,268,000 | 32,342,000 |
| Other Liabilities | 10,777,000 | 17,979,000 | 17,961,000 | 17,849,000 |
| Deferred Long Term Liability Charges | - | - | 116,000 | - |
| Minority Interest | 63,000 | - | - | - |
| Negative Goodwill | - | - | - | - |
| Total Liabilities | 59,040,000 | 66,315,000 | 59,192,000 | 61,131,000 |
| Stockholders' Equity | ||||
| Misc. Stocks Options Warrants | - | - | - | - |
| Redeemable Preferred Stock | - | - | - | - |
| Preferred Stock | - | - | - | - |
| Common Stock | 40,000 | 40,000 | 40,000 | 40,000 |
| Retained Earnings | -1,255,000 | -8,584,000 | -7,378,000 | -5,383,000 |
| Treasury Stock | -313,000 | -404,000 | -442,000 | -415,000 |
| Capital Surplus | 27,884,000 | 27,756,000 | 27,563,000 | 27,468,000 |
| Other Stockholder Equity | -313,000 | -404,000 | -439,000 | -408,000 |
| Total Stockholder Equity | 26,356,000 | 18,808,000 | 19,783,000 | 21,710,000 |
| Net Tangible Assets | -24,004,000 | -31,676,000 | -31,334,000 | -30,745,000 |
The company seems to have issued new debt. The total cash flow in 2018 is -210,000. Total debt includes 40.68B.
Conclusion:
As a conclusion, the financial statistics of a company keeps changing according to the new changes made in the operations, other new financial activities, and business development and so on.
Summary Introduction
(C)
To determine:
The company Sprint Corp's recent financial data and assessing the same.
Introduction:
Initially, we derive the financial data from the mentioned website and assess the balance sheet to find out the stand of total liabilities, assets, debts, and other financial activities including the cash flow.
Expert Solution
Explanation of Solution
Here is the balance sheet of Sprint Corp Company.
Balance Sheet
| Period Ending | 3/31/2018 | 3/31/2017 | 3/31/2016 | 3/31/2015 |
| Current Assets | ||||
| Cash And Cash Equivalents | 6,610,000 | 2,870,000 | 2,641,000 | 4,010,000 |
| Short Term Investments | 2,354,000 | 5,444,000 | - | 166,000 |
| Net Receivables | 3,711,000 | 4,138,000 | 2,254,000 | 3,488,000 |
| Inventory | 1,003,000 | 1,064,000 | 1,173,000 | 1,359,000 |
| Other Current Assets | 312,000 | 303,000 | 399,000 | 353,000 |
| Total Current Assets | 14,253,000 | 14,117,000 | 6,833,000 | 9,777,000 |
| Long Term Investments | 197,000 | 237,000 | 187,000 | 151,000 |
| Property Plant and Equipment | 19,925,000 | 19,209,000 | 20,297,000 | 19,721,000 |
| Goodwill | 6,586,000 | 6,579,000 | 6,575,000 | 6,575,000 |
| Intangible Assets | 43,774,000 | 43,905,000 | 44,542,000 | 45,880,000 |
| Accumulated Amortization | - | - | - | - |
| Other Assets | 724,000 | 1,076,000 | 541,000 | 737,000 |
| Deferred Long Term Asset Charges | - | - | - | - |
| Total Assets | 85,459,000 | 85,123,000 | 78,975,000 | 82,841,000 |
| Current Liabilities | ||||
| Accounts Payable | 3,409,000 | 3,281,000 | 2,899,000 | 4,347,000 |
| Short/Current Long Term Debt | 3,429,000 | 5,036,000 | 4,690,000 | 1,300,000 |
| Other Current Liabilities | 2,832,000 | 2,912,000 | 3,215,000 | 3,956,000 |
| Total Current Liabilities | 10,800,000 | 12,458,000 | 11,963,000 | 10,940,000 |
| Long Term Debt | 37,463,000 | 35,878,000 | 29,268,000 | 32,342,000 |
| Other Liabilities | 10,777,000 | 17,979,000 | 17,961,000 | 17,849,000 |
| Deferred Long Term Liability Charges | - | - | 116,000 | - |
| Minority Interest | 63,000 | - | - | - |
| Negative Goodwill | - | - | - | - |
| Total Liabilities | 59,040,000 | 66,315,000 | 59,192,000 | 61,131,000 |
| Stockholders' Equity | ||||
| Misc. Stocks Options Warrants | - | - | - | - |
| Redeemable Preferred Stock | - | - | - | - |
| Preferred Stock | - | - | - | - |
| Common Stock | 40,000 | 40,000 | 40,000 | 40,000 |
| Retained Earnings | -1,255,000 | -8,584,000 | -7,378,000 | -5,383,000 |
| Treasury Stock | -313,000 | -404,000 | -442,000 | -415,000 |
| Capital Surplus | 27,884,000 | 27,756,000 | 27,563,000 | 27,468,000 |
| Other Stockholder Equity | -313,000 | -404,000 | -439,000 | -408,000 |
| Total Stockholder Equity | 26,356,000 | 18,808,000 | 19,783,000 | 21,710,000 |
| Net Tangible Assets | -24,004,000 | -31,676,000 | -31,334,000 | -30,745,000 |
Other companies like Square Inc., Nio Inc and Morgan Stanley have been assessed. After the assessment, it is clear that no patterns as such have been followed.
Conclusion:
As a conclusion, the financial statistics of a company keeps changing according to the new changes made in the operations, other new financial activities, and business development and so on.
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Don't used Ai solution
Two types of leasing using examples
Please don't use Ai solution
Chapter 11 Solutions
CONNECT WITH LEARNSMART FOR BODIE: ESSE
Ch. 11.2 - Prob. 1EQCh. 11.2 - Prob. 2EQCh. 11.2 - Prob. 3EQCh. 11.3 - Prob. 1EQCh. 11.3 - Prob. 2EQCh. 11.3 - Prob. 3EQCh. 11 - Prob. 1PSCh. 11 - Prob. 2PSCh. 11 - Prob. 3PSCh. 11 - Prob. 4PS
Ch. 11 - Prob. 5PSCh. 11 - Prob. 6PSCh. 11 - Prob. 7PSCh. 11 - Prob. 8PSCh. 11 - Prob. 9PSCh. 11 - Prob. 10PSCh. 11 - Prob. 11PSCh. 11 - Prob. 12PSCh. 11 - Prob. 13PSCh. 11 - Prob. 14PSCh. 11 - Prob. 15PSCh. 11 - Prob. 16PSCh. 11 - Prob. 17PSCh. 11 - Prob. 18PSCh. 11 - Prob. 19PSCh. 11 - Prob. 20PSCh. 11 - Prob. 21PSCh. 11 - Prob. 22PSCh. 11 - Prob. 23PSCh. 11 - Prob. 24PSCh. 11 - Prob. 25PSCh. 11 - Prob. 26PSCh. 11 - Prob. 27PSCh. 11 - Prob. 28PSCh. 11 - Prob. 29CCh. 11 - Prob. 1CPCh. 11 - Prob. 2CPCh. 11 - Prob. 3CPCh. 11 - Prob. 4CPCh. 11 - Prob. 5CPCh. 11 - Prob. 6CPCh. 11 - Prob. 7CPCh. 11 - Prob. 8CPCh. 11 - Prob. 9CPCh. 11 - Prob. 10CPCh. 11 - Prob. 11CPCh. 11 - Prob. 12CPCh. 11 - Prob. 1WMCh. 11 - Prob. 2WM
Knowledge Booster
Similar questions
- Wildcat, Incorporated, has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Sales $ 125 $ 145 $ 165 Q4 $ 195 Sales for the first quarter of the following year are projected at $140 million. Accounts receivable at the beginning of the year were $55 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 45 percent of the next quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 20 percent of sales. Interest and dividends are $10 million per quarter. Wildcat plans a major capital outlay in the second quarter of $81 million. Finally, the company started the year with a cash balance of $70 million and wishes to maintain a $30 million minimum balance. a. Complete the following cash budget for Wildcat, Incorporated. Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions,…arrow_forwardPlease don't use Ai solutionarrow_forward· What does a degree of financial leverage (DFL) of 2.0 indicate? O For every 1 percent change in its EBIT, the firm's EPS will change by 2 percent. O For every 1 percent change in its EBIT, the firm's sales will change by 2 percent. For every 1 percent change in its sales, the firm's EBIT will change by 2 percent. For every 1 percent change in its EPS, the firm's EBIT will change by 0.5 percent. ○ For every 1 percent change in its EPS, the firm's sales will change by 0.5 percent.arrow_forward
- Don't used Ai solutionarrow_forwardDani Corporation has 3.4 million shares of common stock outstanding. The current share price is $84.50, and the book value per share is $8.75. The company also has two bond issues outstanding. The first bond issue has a face value of $71 million, a coupon rate of 5.1 percent, and sells for 95.5 percent of par. The second issue has a face value of $43 million, a coupon rate of 5.7 percent and sells for 104.5 percent of par. The first issue matures in 21 years, the second in 9 years. The most recent dividend was $3.98 a the dividend growth rate is 4.1 percent. Assume that the overall cost of debt is the weighted average of that implied by the two outstanding debt issues. Both bonds make semiannual payments. The tax rate is 21 percent. What is the company's cost of equity? Note: Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16. Cost of equity % What is the company's aftertax cost of debt? Note: Do not round intermediate…arrow_forwardGateway Tours is choosing between two bus models. One is more expensive to purchase and maintain but lasts much longer than the other. Gateway's discount rate is 10.9%. The company plans to continue with one of the two models for the foreseeable future. Based on the costs of each shown here, which should it choose? (Note: dollar amounts are in thousands.) Based on the costs of each model, which should it choose? (Select the best choice below.) OA. Gateway Tours should choose Short and Sweet because the NPV of its costs is smaller. OB. Gateway Tours should choose Old Reliable because it lasts longer. C. Gateway Tours should choose Short and Sweet because the equivalent annual annuity of its costs is smaller. OD. Gateway Tours should choose Old Reliable because the equivalent annual annuity of its costs is smaller. Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Model Year 0 Year 1 Year 2 Year 3 Old Reliable - $201 - $3.9 - $3.9 -$3.9 Year 4 -…arrow_forward
- Fabulous Fabricators needs to decide how to allocate space in its production facility this year. It is considering the following contracts: a. What are the profitability indexes of the projects? b. What should Fabulous Fabricators do? Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Contract A NPV $1.98 million Use of Facility 100% B $1.01 million 57% C $1.49 million 43% Print Done - X ☑arrow_forwardExplain the difference between operating gearing and financial gearing. Identify one likely implication to a company with a high level of gearing.arrow_forwardYou need a particular piece of equipment for your production process. An equipment-leasing company has offered to lease the equipment to you for $10,100 per year if you sign a guaranteed 5-year lease (the lease is paid at the end of each year). The company would also maintain the equipment for you as part of the lease. Alternatively, you could buy and maintain the equipment yourself. The cash flows from doing so are listed here: (the equipment has an economic life of 5 years). If your discount rate is 6.5%, what should you do? Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Year 0 -$40,600 Year 1 -$2,100 Year 2 - $2,100 Year 3 Year 4 Year 5 - $2,100 - $2,100 - $2,100 Print Donearrow_forward
- Orchid Biotech Company is evaluating several different development projects for experimental drugs. Although the cash flows are difficult to forecast, the company has come up with the following estimates of the initial capital requirements and NPVs for the projects: Given a wide variety of staffing needs, the company has also estimated the number of research scientists required for each development project (all cost values are given in millions of dollars). a. Suppose that Orchid has a total capital budget of $60 million. How should it prioritize these projects? b. Suppose that Orchid currently has 12 research scientists and does not anticipate being able to hire more in the near future. How should Orchid prioritize these projects? Data table D (Click on the following icon in order to copy its contents into a spreadsheet.) Project Number Initial Capital ($) Number of Research NPV ($) Scientists 10 15 15 IV 20 2343 10.1 19.0 22.0 25.0 V 30 12 60.2 Print Done Xarrow_forwardYou are choosing between two projects. The cash flows for the projects are given in the following table ($ million): E a. What are the IRRS of the two projects? b. If your discount rate is 4.8%, what are the NPVS of the two projects? c. Why do IRR and NPV rank the two projects differently? a. What are the IRRS of the two projects? The IRR for project A is %. (Round to one decimal place.) Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Project AB Year 0 $48 Year 1 $26 $99 $18 Year 2 $19 $38 Print Done Year 3 Year 4 $19 $17 $48 $59 -Xarrow_forwardDon't used Ai solutionarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,
Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education
Essentials Of Investments
Finance
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:9780134897264
Author:KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:Pearson,
Fundamentals of Financial Management (MindTap Cou...
Finance
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i...
Finance
ISBN:9780077861759
Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:McGraw-Hill Education