(A)
To determine:
The company Sprint Corp's recent financial data and assessing the same.
Introduction:
Initially, we derive the financial data from the mentioned website and assess the
Explanation of Solution
Here is the balance sheet of Sprint Corp Company.
Balance Sheet
Period Ending | 3/31/2018 | 3/31/2017 | 3/31/2016 | 3/31/2015 |
Current Assets | ||||
Cash And Cash Equivalents | 6,610,000 | 2,870,000 | 2,641,000 | 4,010,000 |
Short Term Investments | 2,354,000 | 5,444,000 | - | 166,000 |
Net Receivables | 3,711,000 | 4,138,000 | 2,254,000 | 3,488,000 |
Inventory | 1,003,000 | 1,064,000 | 1,173,000 | 1,359,000 |
Other Current Assets | 312,000 | 303,000 | 399,000 | 353,000 |
Total Current Assets | 14,253,000 | 14,117,000 | 6,833,000 | 9,777,000 |
Long Term Investments | 197,000 | 237,000 | 187,000 | 151,000 |
Property Plant and Equipment | 19,925,000 | 19,209,000 | 20,297,000 | 19,721,000 |
6,586,000 | 6,579,000 | 6,575,000 | 6,575,000 | |
Intangible Assets | 43,774,000 | 43,905,000 | 44,542,000 | 45,880,000 |
Accumulated Amortization | - | - | - | - |
Other Assets | 724,000 | 1,076,000 | 541,000 | 737,000 |
Deferred Long Term Asset Charges | - | - | - | - |
Total Assets | 85,459,000 | 85,123,000 | 78,975,000 | 82,841,000 |
Current Liabilities | ||||
Accounts Payable | 3,409,000 | 3,281,000 | 2,899,000 | 4,347,000 |
Short/Current Long Term Debt | 3,429,000 | 5,036,000 | 4,690,000 | 1,300,000 |
Other Current Liabilities | 2,832,000 | 2,912,000 | 3,215,000 | 3,956,000 |
Total Current Liabilities | 10,800,000 | 12,458,000 | 11,963,000 | 10,940,000 |
Long Term Debt | 37,463,000 | 35,878,000 | 29,268,000 | 32,342,000 |
Other Liabilities | 10,777,000 | 17,979,000 | 17,961,000 | 17,849,000 |
Deferred Long Term Liability Charges | - | - | 116,000 | - |
Minority Interest | 63,000 | - | - | - |
Negative Goodwill | - | - | - | - |
Total Liabilities | 59,040,000 | 66,315,000 | 59,192,000 | 61,131,000 |
Stockholders' Equity | ||||
Misc. Stocks Options Warrants | - | - | - | - |
Redeemable |
- | - | - | - |
Preferred Stock | - | - | - | - |
Common Stock | 40,000 | 40,000 | 40,000 | 40,000 |
-1,255,000 | -8,584,000 | -7,378,000 | -5,383,000 | |
-313,000 | -404,000 | -442,000 | -415,000 | |
Capital Surplus | 27,884,000 | 27,756,000 | 27,563,000 | 27,468,000 |
Other Stockholder Equity | -313,000 | -404,000 | -439,000 | -408,000 |
Total Stockholder Equity | 26,356,000 | 18,808,000 | 19,783,000 | 21,710,000 |
Net Tangible Assets | -24,004,000 | -31,676,000 | -31,334,000 | -30,745,000 |
The total assets are 85,459,000 while the current assets are 14,253,000, which make 16.7% of its total. As for liabilities, the total is 59,040,000 and the current liabilities are 10,800,000, which makes 18.3%.
Conclusion:
As a conclusion, the financial statistics of a company keeps changing according to the new changes made in the operations, other new financial activities, and business development and so on.
(B)
To determine:
The company Sprint Corp's recent financial data and assessing the same.
Introduction:
Initially, we derive the financial data from the mentioned website and assess the balance sheet to find out the stand of total liabilities, assets, debts, and other financial activities including the cash flow.
Explanation of Solution
Here is the balance sheet of Sprint Corp Company.
Balance Sheet
Period Ending | 3/31/2018 | 3/31/2017 | 3/31/2016 | 3/31/2015 |
Current Assets | ||||
Cash And Cash Equivalents | 6,610,000 | 2,870,000 | 2,641,000 | 4,010,000 |
Short Term Investments | 2,354,000 | 5,444,000 | - | 166,000 |
Net Receivables | 3,711,000 | 4,138,000 | 2,254,000 | 3,488,000 |
Inventory | 1,003,000 | 1,064,000 | 1,173,000 | 1,359,000 |
Other Current Assets | 312,000 | 303,000 | 399,000 | 353,000 |
Total Current Assets | 14,253,000 | 14,117,000 | 6,833,000 | 9,777,000 |
Long Term Investments | 197,000 | 237,000 | 187,000 | 151,000 |
Property Plant and Equipment | 19,925,000 | 19,209,000 | 20,297,000 | 19,721,000 |
Goodwill | 6,586,000 | 6,579,000 | 6,575,000 | 6,575,000 |
Intangible Assets | 43,774,000 | 43,905,000 | 44,542,000 | 45,880,000 |
Accumulated Amortization | - | - | - | - |
Other Assets | 724,000 | 1,076,000 | 541,000 | 737,000 |
Deferred Long Term Asset Charges | - | - | - | - |
Total Assets | 85,459,000 | 85,123,000 | 78,975,000 | 82,841,000 |
Current Liabilities | ||||
Accounts Payable | 3,409,000 | 3,281,000 | 2,899,000 | 4,347,000 |
Short/Current Long Term Debt | 3,429,000 | 5,036,000 | 4,690,000 | 1,300,000 |
Other Current Liabilities | 2,832,000 | 2,912,000 | 3,215,000 | 3,956,000 |
Total Current Liabilities | 10,800,000 | 12,458,000 | 11,963,000 | 10,940,000 |
Long Term Debt | 37,463,000 | 35,878,000 | 29,268,000 | 32,342,000 |
Other Liabilities | 10,777,000 | 17,979,000 | 17,961,000 | 17,849,000 |
Deferred Long Term Liability Charges | - | - | 116,000 | - |
Minority Interest | 63,000 | - | - | - |
Negative Goodwill | - | - | - | - |
Total Liabilities | 59,040,000 | 66,315,000 | 59,192,000 | 61,131,000 |
Stockholders' Equity | ||||
Misc. Stocks Options Warrants | - | - | - | - |
Redeemable Preferred Stock | - | - | - | - |
Preferred Stock | - | - | - | - |
Common Stock | 40,000 | 40,000 | 40,000 | 40,000 |
Retained Earnings | -1,255,000 | -8,584,000 | -7,378,000 | -5,383,000 |
Treasury Stock | -313,000 | -404,000 | -442,000 | -415,000 |
Capital Surplus | 27,884,000 | 27,756,000 | 27,563,000 | 27,468,000 |
Other Stockholder Equity | -313,000 | -404,000 | -439,000 | -408,000 |
Total Stockholder Equity | 26,356,000 | 18,808,000 | 19,783,000 | 21,710,000 |
Net Tangible Assets | -24,004,000 | -31,676,000 | -31,334,000 | -30,745,000 |
The company seems to have issued new debt. The total cash flow in 2018 is -210,000. Total debt includes 40.68B.
Conclusion:
As a conclusion, the financial statistics of a company keeps changing according to the new changes made in the operations, other new financial activities, and business development and so on.
(C)
To determine:
The company Sprint Corp's recent financial data and assessing the same.
Introduction:
Initially, we derive the financial data from the mentioned website and assess the balance sheet to find out the stand of total liabilities, assets, debts, and other financial activities including the cash flow.
Explanation of Solution
Here is the balance sheet of Sprint Corp Company.
Balance Sheet
Period Ending | 3/31/2018 | 3/31/2017 | 3/31/2016 | 3/31/2015 |
Current Assets | ||||
Cash And Cash Equivalents | 6,610,000 | 2,870,000 | 2,641,000 | 4,010,000 |
Short Term Investments | 2,354,000 | 5,444,000 | - | 166,000 |
Net Receivables | 3,711,000 | 4,138,000 | 2,254,000 | 3,488,000 |
Inventory | 1,003,000 | 1,064,000 | 1,173,000 | 1,359,000 |
Other Current Assets | 312,000 | 303,000 | 399,000 | 353,000 |
Total Current Assets | 14,253,000 | 14,117,000 | 6,833,000 | 9,777,000 |
Long Term Investments | 197,000 | 237,000 | 187,000 | 151,000 |
Property Plant and Equipment | 19,925,000 | 19,209,000 | 20,297,000 | 19,721,000 |
Goodwill | 6,586,000 | 6,579,000 | 6,575,000 | 6,575,000 |
Intangible Assets | 43,774,000 | 43,905,000 | 44,542,000 | 45,880,000 |
Accumulated Amortization | - | - | - | - |
Other Assets | 724,000 | 1,076,000 | 541,000 | 737,000 |
Deferred Long Term Asset Charges | - | - | - | - |
Total Assets | 85,459,000 | 85,123,000 | 78,975,000 | 82,841,000 |
Current Liabilities | ||||
Accounts Payable | 3,409,000 | 3,281,000 | 2,899,000 | 4,347,000 |
Short/Current Long Term Debt | 3,429,000 | 5,036,000 | 4,690,000 | 1,300,000 |
Other Current Liabilities | 2,832,000 | 2,912,000 | 3,215,000 | 3,956,000 |
Total Current Liabilities | 10,800,000 | 12,458,000 | 11,963,000 | 10,940,000 |
Long Term Debt | 37,463,000 | 35,878,000 | 29,268,000 | 32,342,000 |
Other Liabilities | 10,777,000 | 17,979,000 | 17,961,000 | 17,849,000 |
Deferred Long Term Liability Charges | - | - | 116,000 | - |
Minority Interest | 63,000 | - | - | - |
Negative Goodwill | - | - | - | - |
Total Liabilities | 59,040,000 | 66,315,000 | 59,192,000 | 61,131,000 |
Stockholders' Equity | ||||
Misc. Stocks Options Warrants | - | - | - | - |
Redeemable Preferred Stock | - | - | - | - |
Preferred Stock | - | - | - | - |
Common Stock | 40,000 | 40,000 | 40,000 | 40,000 |
Retained Earnings | -1,255,000 | -8,584,000 | -7,378,000 | -5,383,000 |
Treasury Stock | -313,000 | -404,000 | -442,000 | -415,000 |
Capital Surplus | 27,884,000 | 27,756,000 | 27,563,000 | 27,468,000 |
Other Stockholder Equity | -313,000 | -404,000 | -439,000 | -408,000 |
Total Stockholder Equity | 26,356,000 | 18,808,000 | 19,783,000 | 21,710,000 |
Net Tangible Assets | -24,004,000 | -31,676,000 | -31,334,000 | -30,745,000 |
Other companies like Square Inc., Nio Inc and Morgan Stanley have been assessed. After the assessment, it is clear that no patterns as such have been followed.
Conclusion:
As a conclusion, the financial statistics of a company keeps changing according to the new changes made in the operations, other new financial activities, and business development and so on.
Want to see more full solutions like this?
Chapter 11 Solutions
CONNECT WITH LEARNSMART FOR BODIE: ESSE
- (a) The variables have been stripped of their names. Which one do you think is "household income" ?(b) Calculate the mean, median, and standard deviation of household income. Do these numbers fit with your expectations? (c) Suppose you have two histograms: one where the mean equals the median, and one where the mean is different from the median. How would you expect the two histograms to differ?arrow_forwardJanet Foster bought a computer and printer at Computerland. The printer had a $860 list price with a $100 trade discount and 210210 , n30n30 terms. The computer had a $4,020 list price with a 25% trade discount but no cash discount. On the computer, Computerland offered Janet the choice of (1) paying $150 per month for 17 months with the 18th payment paying the remainder of the balance or (2) paying 6% interest for 18 months in equal payments. Assume Janet could borrow the money for the printer at 6% to take advantage of the cash discount. How much would Janet save? Note: Use 360 days a year. Round your answer to the nearest cent.arrow_forwardDon't used Ai solutionarrow_forward
- Consider the following cash flows on two mutually exclusive projects for the Bahamas Recreation Corporation (BRC). Both projects require an annual return of 14 percent. New Submarine Deepwater Fishing Year Ride 0 -$875,000 1 330,000 2 480,000 3 440,000 -$1,650,000 890,000 730,000 590,000 a-1. Compute the IRR for both projects. (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) Deepwater Fishing Submarine Ride 19.16 % 17.50% a-2. Based on the IRR, which project should you choose? Deepwater Fishing Submarine Ride b-1. Calculate the incremental IRR for the cash flows. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Incremental IRR 14.96 % b-2. Based on the incremental IRR, which project should you choose? Submarine Ride Deepwater Fishingarrow_forwardWhat is the possibility that cases are not readily bounded but may have blurry definitions? How to address Robert Yin statement and how to resolve the ‘not readily bound’ case? Please help explain.arrow_forwardAn investment that is worth $44,600 is expected to pay you $212,205 in X years and has an expected return of 18.05 percent per year. What is X?arrow_forward
- An investment that is worth $27,200 is expected to pay you $62,280 in 5 years and has an expected return of X percent per year. What is X?arrow_forwardDon't used Ai solution and don't used hand raitingarrow_forward3-7. (Working with an income statement and balance sheet) Prepare a balance sheet and income statement for Kronlokken Company from the following scrambled list of items. a. Prepare a common-sized income statement and a common-sized balance sheet. Interpret your findings. Depreciation expense $66,000 Cash 225,000 Long-term debt 334,000 Sales 573,000 Accounts payable 102,000 General and administrative expense 79,000 Buildings and equipment 895,000 Notes payable 75,000 Accounts receivable 153,000 Interest expense 4,750 Accrued expenses 7,900 Common stock 289,000 Cost of goods sold 297,000 Inventory 99,300 Taxes 50,500 Accumulated depreciation 263,000 Prepaid expenses 14,500 Taxes payable 53,000 Retained earnings 262,900 ||arrow_forward
- x3-3. (Preparing an income statement) Prepare an income statement and a common- sized income statement from the following information. MyLab Sales Cost of goods sold General and administrative expenses Depreciation expenses Interest expense Income taxes $525,000 200,000 62,000 8,000 12,000 97,200arrow_forward3-9. (Working with a statement of cash flows) Given the following information, prepare LO3 a statement of cash flows. Increase in accounts receivable Increase in inventories Operating income Interest expense Increase in accounts payable Dividends $25 30 75 25 25 15 20 Increase in net fixed assets 23 Depreciation expense Income taxes 12 17 Beginning cash 20 Increase in common stockarrow_forward3-4. (Preparing a balance sheet) Prepare a balance sheet from the following informa- LO2 tion. What is the net working capital and debt ratio? Cash $50,000 Account receivables 42,700 Accounts payable 23,000 Short-term notes payable 10,500 Inventories 40,000 Gross fixed assets 1,280,000 Other current assets 5,000 Long-term debt 200,000 Common stock 490,000 Other assets 15,000 Accumulated depreciation 312,000 Retained earnings ? MyLabarrow_forward
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education