
Concept explainers
1.
Prepare a schedule screening the
1.

Explanation of Solution
Depreciation expense: Depreciation expense is a non-cash expense, which is recorded on the income statement reflecting the consumption of economic benefits of long-term asset on account of its wear and tear or obsolesces.
Straight-line depreciation method: The depreciation method which assumes that the consumption of economic benefits of long-term asset could be distributed equally throughout the useful life of the asset is referred to as straight-line method.
Sum-of- the-years’ digits method: Sum-of-the years’ digits method determines the depreciation by multiplying the depreciable base and declining fraction.
Double-declining-balance method: The depreciation method which assumes that the consumption of economic benefits of long-term asset is high in the early years but gradually declines towards the end of its useful life is referred to as double-declining-balance method.
Prepare a schedule screening the depreciation expense, amortization expense, accumulated depreciation and amortization for each asset that would appear on the income statement and balance sheet of Company B for the year ended December 31, 2016 as follows:
Depreciation and amortization expense:
Company B | |
Depreciation and amortization expense | |
For the year ended December 31, 2016 | |
Particulars | $ |
Depreciation expense for building (1) | $56,214 |
Depreciation expense for equipment and machinery (6) | $103,775 |
Depreciation expense for automotive equipment (10) | $21,000 |
Amortization expense for leasehold improvements (11) | $16,800 |
Total depreciation and amortization expense for 2016 | $197,789 |
Table (1)
Accumulated depreciation and amortization:
Company B | ||
Accumulated depreciation and amortization | ||
December 31, 2016 | ||
Particulars | Amount | Amount |
Accumulated depreciation-Building: | ||
Balance, January 1, 2016 | $263,100 | |
Add: Depreciation expense for 2016 | $56,214 | |
Balance, December 31, 2016 | $319,314 | |
Accumulated depreciation-Machinery and equipment: | ||
Balance, January 1, 2016 | $250,000 | |
Add: Depreciation expense for 2016 | $103,775 | |
Sub-total | $353,775 | |
Less: Machine destroyed by fire (12) | $11,500 | |
Balance, December 31, 2016 | $342,275 | |
Accumulated depreciation-Automotive equipment: | ||
Balance, January 1, 2016 | $84,600 | |
Add: Depreciation expense for 2016 | $21,000 | |
Sub-total | $105,600 | |
Less: Sold car during the year (13) | $6,300 | |
Balance, December 31, 2016 | $99,300 | |
Accumulated amortization-Leasehold improvements: | ||
Amortization for 2016 | $16,800 | |
Total accumulated depreciation and amortization for 2016 | $777,689 |
Table (2)
Working note (1):
Compute the depreciation rate:
Useful life = 25 years
Working note (2):
Calculate the depreciation expense of building under 150%-declining balance method.
Working note (3):
Calculate the depreciation expense of remaining machinery under
Working note (4):
Calculate the depreciation expense for machine destroyed by fire under straight line method.
Working note (5):
Calculate the depreciation expense for new machinery under straight line method.
Working note (6):
Calculate the total depreciation expense for machinery for 2016.
Working note (7):
Calculate the denominator of the fraction for sum-of-the-year’s digit.
Working note (8):
Calculate the depreciation expense of sold car under the sum-of the year’s digit method.
Working note (9):
Calculate the depreciation expense of car under the sum-of the year’s digit method.
Working note (10):
Calculate the total depreciation expense of automotive equipment under the sum-of the year’s digit method.
Working note (11):
Calculate the amortization expense of leasehold improvements.
Working note (12):
Calculate the accumulated depreciation for machine destroyed by fire.
Working note (13):
Calculate the accumulated depreciation for sold car.
2.
Prepare a schedule screening the gain or loss from disposal of assets of Company B that would appear on the income statement for the year ended December 31, 2016.
2.

Explanation of Solution
Prepare a schedule screening the gain or loss from disposal of assets of Company B that would appear on the income statement for the year ended December 31, 2016 as follows:
Company B | ||
Gain or loss from disposal of assets | ||
For the year ended December 31, 2016 | ||
Particulars | Amount | Amount |
Gain on machinery destroyed by fire: | ||
Insurance recovery | $15,500 | |
Less: Book value of machine (12) | $11,500 | $4,000 |
Less: Loss on car traded in on new car purchase | ||
Book value of the traded car | $2,700 | |
Less: Trade in allowed | $2,000 | $700 |
Net gain on asset disposal for 2016 | $3,300 |
Table (3)
3.
Prepare the balance sheet of Company B and show the property, plant and equipment section as on December 31, 2016.
3.

Explanation of Solution
Prepare the balance sheet of Company B and show the property, plant and equipment section as on December 31, 2016 as follows:
Company B | |||
Balance sheet (partial) | |||
Property, plant and equipment section | |||
December 31, 2016 | |||
Particulars | Cost (A) |
Accumulated depreciation and amortization ( B) |
Book value |
Land | $150,000 | 0 | $150,000 |
Building | $1,200,000 | $319,214 | $880,686 |
Machinery and equipment | $1,187,000 (14) | $342,275 | $844,725 |
Automotive equipment |
$118,000 (15) | $99,300 | $18,700 |
Leasehold improvements | $168,000 | $16,800 | $151,200 |
Totals | $2,823,000 | $777,689 | $2,045,311 |
Table (4)
Working note (14):
Calculate the cost of machinery and equipment:
Particulars | Amount |
Machinery balance on January 1, 2016 | $900,000 |
Add: Machinery purchased during 2016 | $310,000 |
Sub total | $1,210,000 |
Less: Machine destroyed by fire | $23,000 |
Closing balance on December 31, 2016 | $1,187,000 |
Table (5)
Working note (15):
Calculate the cost of automotive equipment:
Particulars | Amount |
Automotive equipment balance on January 1, 2016 | $115,000 |
Add: Car purchased during 2016 | $12,000 |
Sub total | $127,000 |
Less: Car traded during 2016 | $9,000 |
Closing balance on December 31, 2016 | $118,000 |
Table (6)
Want to see more full solutions like this?
Chapter 11 Solutions
Intermediate Accounting: Reporting and Analysis
- Torre Corporation incurred the following transactions. 1. Purchased raw materials on account $46,300. 2. Raw Materials of $36,000 were requisitioned to the factory. An analysis of the materials requisition slips indicated that $6,800 was classified as indirect materials. 3. Factory labor costs incurred were $55,900, of which $51,000 pertained to factory wages payable and $4,900 pertained to employer payroll taxes payable. 4. Time tickets indicated that $50,000 was direct labor and $5,900 was indirect labor. 5. Overhead costs incurred on account were $80,500. 6. Manufacturing overhead was applied at the rate of 150% of direct labor cost. 7. Goods costing $88,000 were completed and transferred to finished goods. 8. Finished goods costing $75,000 to manufacture were sold on account for $103,000. Instructions Journalize the transactions.arrow_forwardChapter 15 Assignment of direct materials, direct labor and manufacturing overhead Stine Company uses a job order cost system. During May, a summary of source documents reveals the following. Job Number Materials Requisition Slips Labor Time Tickets 429 430 $2,500 3,500 $1,900 3,000 431 4,400 $10,400 7,600 $12,500 General use 800 1,200 $11,200 $13,700 Stine Company applies manufacturing overhead to jobs at an overhead rate of 60% of direct labor cost. Instructions Prepare summary journal entries to record (i) the requisition slips, (ii) the time tickets, (iii) the assignment of manufacturing overhead to jobs,arrow_forwardSolve accarrow_forward
- Solve fastarrow_forwardAssume that none of the fixed overhead can be avoided. However, if the robots are purchased from Tienh Inc., Crane can use the released productive resources to generate additional income of $375,000. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Direct materials Direct labor Variable overhead 1A Fixed overhead Opportunity cost Purchase price Totals Make A Buy $ SA Net Income Increase (Decrease) $ Based on the above assumptions, indicate whether the offer should be accepted or rejected? The offerarrow_forwardThe following is a list of balances relating to Phiri Properties Ltd during 2024. The company maintains a memorandum debtors and creditors ledger in which the individual account of customers and suppliers are maintained. These were as follows: Debit balance in debtors account 01/01/2024 66,300 Credit balance in creditors account 01/01/2024 50,600 Sunday credit balance on debtors ledger Goods purchased on credit 724 257,919 Goods sold on credit Cash received from debtors Cash paid to suppliers Discount received Discount allowed Cash purchases Cash sales Bad Debts written off Interest on overdue account of customers 323,614 299,149 210,522 2,663 2,930 3,627 5,922 3,651 277 Returns outwards 2,926 Return inwards 2,805 Accounts settled by contra between debtors and creditors ledgers 1,106 Credit balances in debtors ledgers 31/12/2024. 815 Debit balances in creditors ledger 31/12/2024.698 Required: Prepare the debtors control account as at 31/12/2024. Prepare the creditors control account…arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
