
1.
To prepare:
1.

Explanation of Solution
Issue of bonds at discount on January 1, 2017
Date | Account Title and Explanation | Post. Ref. | Debit ($) | Credit ($) |
January 1 | Cash | 198,494 | ||
Discount on bonds payable | 41,506 | |||
Bonds payable | 240,000 | |||
(To record the sold bonds at discount) |
Table (1)
- Cash account is the assets account. Since the cash is received, the value of assets is increased. So, debit the credit the cash account.
- Discount on bonds payable account is the liabilities account. Here, at the time of issue of the bonds discount has been given which decrease the liabilities of the company. So, debit the discount on bonds payable account.
- Bonds payable account is the liabilities account. Bonds has been sold, which increases the liabilities of the company. So, credit the bonds payable account.
Working note:
Given,
Value of bonds is $240,000.
Market value of bonds is $198,494.
Calculation of amount of the discount on bonds payable,
2.
Net expense of interest on bond.
2.

Explanation of Solution
Particulars | Amounts ($) |
Amount repaid: | |
Interest payment | 216,000 |
Add: Maturity value | 240,000 |
Repaid amount | 456,000 |
Less: Borrowed amount | 198,494 |
Net expense of interest on bond | 257,506 |
Table (2)
Hence, net expense interest on bond is $257,506.
Working notes:
Given,
Rate of interest is 6%.
Time period is 0.5.
Calculation of amount of the interest paid at semiannual period,
Calculation of amount of interest repaid,
3.
First two year of an amortization table.
3.

Explanation of Solution
End of semiannual period | Unamortized Discount ($) | Carrying value ($) |
January 1, 2017 | 41,506 | 198,494 |
June 30, 2017 | 40,122 | 199,878 |
December 31, 2017 | 38,738 | 201,262 |
June 30 ,2018 | 37,354 | 202,646 |
December 31, 2018 | 35,970 | 204,030 |
Table (3)
Hence, unamortized discount on December 31, 2018 is $35,970 and carrying value account is $204,030.
4.
To prepare: Journal entry to record the first two interest payment.
4.

Explanation of Solution
Payment of interest on June 30, 2017
Date | Account Title and Explanation | Post. Ref. | Debit ($) | Credit ($) |
June 30 | Bonds interest expense | 8,584 | ||
Discount on bonds payable | 1,384 | |||
Cash | 7,200 | |||
(To record the paid semiannual interest and record amortization) |
Table (4)
- Bonds interest account is an expense account. Interest has been paid by the company which increases the liabilities of the company. So, debit the bonds interest expense account.
- Discount on bonds payable account is the liabilities account. Here, at the time of issue of the bonds discount has been given which increases the liabilities of company. So, credit the discount on bonds payable account.
- Cash is an asset account. Since the cash is paid, the value of assets is decreased. So, credit the cash account.
Payment of interest on December 31, 2017
Date | Account Title and Explanation | Post. Ref. | Debit ($) | Credit ($) |
Dec 31 | Bonds interest expense | 8,584 | ||
Discount on bonds payable | 1,384 | |||
Cash | 7,200 | |||
(To record the paid semiannual interest and record amortization) |
Table (5)
- Bonds interest account is an expense account. Interest has been paid by the company which increases the liabilities of the company. So, debit the bonds interest expense account.
- Discount on bonds payable account is the liabilities account. Here, at the time of issue of the bonds discount has been given which increases the liabilities of company. So, credit the discount on bonds payable account.
- Cash is an asset account. Since the cash is paid, the value of assets is decreased. So, credit the cash account.
Working note:
Given,
Unamortized capital on January 1, 2017 is 41,506.
Semiannual period is 30.
Calculation of unamortized discount,
5.
Change affect the amount reported on legacy’s financial statement.
5.

Explanation of Solution
- If the bonds are issued at the 4% instead of the 8%, then bonds will be issued at premium. As the rate of interest on account for 5% which is more than
rate of return in the new market. - The change in the market rate of interest increases the bond liability of the company in the
balance sheet . But, the bond liability decreases gradually with amortization of the premium. - In this case, the
cash flow statement will show greater amount pertain to receipt of the cash during the year under the borrowing head.
Working Note:
Given,
Total discount on bonds payable is $32,819.
Number of payment is 8.
Calculation of discount on bond payable on the first two bond expense,
Want to see more full solutions like this?
Chapter 10 Solutions
Financial & Managerial Accounting: Information for Decisions w Access Card, 5th edition, ACC 211 & 212, Northern Virginia Community College
- A trial balance will balance even if A. a journal entry to record the purchase of equipment for cash of $52100 is not posted. B. a $13100 cash dividend is debited to dividends for $13100 and credited to cash for $1310. C. a $510 collection on accounts receivable is credited to accounts receivable for $510 without a corresponding debit. D. a purchase of supplies for $595 on account is debited to supplies for $595 and credited to accounts payable for $559.arrow_forwardEquipment costing $15200 is purchased by paying $3800 cash and signing a note payable for the remainder. The journal entry to record this transaction should include a credit to Notes Payable. credit to Notes Receivable. credit to Equipment. debit to Cash.arrow_forwardAt December 1, 2025, a company's Accounts Receivable balance was $20160. During December, the company had credit sales of $54000 and collected accounts receivable of $43200. At December 31, 2025, the Accounts Receivable balance is A. $30960 debit. B. $30960 credit. C. $74160 debit. D. $20160 debit.arrow_forward
- Whispering Winds Corp.'s trial balance at the end of its first month of operations reported the following accounts and amounts with normal balances: Cash $14720 Prepaid insurance 460 Accounts receivable 2300 Accounts payable 1840 Notes payable 2760 Common stock 4600 Dividends 460 Revenues 20240 Expenses 11500 Total credits on Whispering Winds Corp's trial balance are A. $28980. B. $30360. C. $29900. D. $29440arrow_forwardSwifty Corporation's trial balance reported the following normal balances at the end of its first year: Cash $14440 Prepaid insurance 530 Accounts receivable 2660 Accounts payable 2130 Notes payable 3190 Common stock 4100 Dividends 530 Revenues 22040 Expenses 13300 What amount did Swifty Corporation's trial balance show as total credits? A. $31460 B. $32520 C. $30930 D. $31990arrow_forwardMonty Inc., a major retailer of high-end office furniture, operates several stores and is a publicly traded company. The company is currently preparing its statement of cash flows. The comparative statement of financial position and income statement for Monty as at May 31, 2020, are as The following is additional information about transactions during the year ended May 31, 2020 for Monty Inc., which follows IFRS. Plant assets costing $69,000 were purchased by paying $47,000 in cash and issuing 5,000 common shares. In order to supplement its cash, Monty issued 4,000 additional common shares. Cash dividends of $35,000 were declered and paid at the end of the fiscal year. create direct method cash flow statement, show your workarrow_forward
- Following is additional information about transactiona during the year ended May 31, 2020 for Monty Inc., which follows IFRS. Plant assets costing $69,000 were purchased by paying $47,000 in cash and issuing 5,000 common shares. In order to supplement iRs cash, Monty Issued 4,000 additional common shares. Cash dividends of $35,000 were declared and paid at the end of the fiscal year. PRepare a direct Method Cash FLow using the format.arrow_forwardmake a trail balancearrow_forwardOn July 31, 2025, the general ledger of Cullumber Legal Services Inc. showed the following balances: Cash $4,960, Accounts Receivable $1,860, Supplies $620, Equipment $6,200, Accounts Payable $5,080, Common Stock $4,340, and Retained Earnings $4,220. During August, the following transactions occurred. Aug. 3 5 Collected $1,490 of accounts receivable due from customers. Received $1,610 cash for issuing common stock to new investors. 6 Paid $3,350 cash on accounts payable. 7 Performed legal services of $8,060, of which $3,720 was collected in cash and the remainder was due on account. 2 2 2 2 2 12 Purchased additional equipment for $1,490, paying $500 in cash and the balance on account. 14 Paid salaries $4,340, rent $1,120, and advertising expenses $340 for the month of August. 18 20 24 26 27 Collected the balance for the services performed on August 7. Paid cash dividend of $620 to stockholders. Billed a client $1,240 for legal services performed. Received $2,480 from Laurentian Bank;…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





